リンナイ【5947】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 60,730 58,425 58,778 100,528 103,089 100,123 99,965 115,225 110,339 104,933 111,237 124,771 126,555 126,875 122,094 140,264 149,574 150,353 149,083 167,090 157,907 169,073 180,434 186,412 193,393 180,252 175,065 173,235 165,192 161,585 161,806 150,883 125,570 127,946 132,496 147,600 139,592 153,755 140,801 170,846 159,383 171,217
有価証券 - 41,112 41,953 39,301 8,036 7,621 6,478 7,328 8,563 11,626 14,998 15,584 17,920 22,749 21,560 20,032 17,126 9,532 5,727 6,807 6,364 8,365 9,837 8,298 18,522 13,791 11,464 11,384 12,250 13,729 16,327 7,626 7,737 2,925 5,575 5,028 8,068 8,961 7,209 8,204 5,967 7,583 7,422
売掛金 - 63,889 64,826 73,207 66,208 62,006 64,153 74,873 62,547 57,527 63,921 68,851 66,341 59,714 63,763 72,370 67,687 62,034 70,187 73,433 67,776 60,256 63,790 73,783 74,997 69,588 74,969 72,322 75,596 80,653 81,980 87,322 78,886 73,571 85,232 94,727 91,694 88,328 91,972 92,338 93,914 80,124 80,809
商品及び製品 - 21,670 22,536 22,241 23,461 24,785 22,577 22,467 24,839 28,487 29,811 29,187 27,330 29,928 32,199 33,340 28,988 31,876 29,435 30,773 27,490 30,070 27,797 26,857 25,532 30,993 28,822 30,243 36,078 40,313 44,094 50,101 53,265 55,642 52,048 47,671 41,699 42,904 42,459 41,778 41,526 39,193 40,063
流動資産合計 - 206,111 205,355 210,674 216,480 216,608 211,355 222,501 237,671 235,939 241,062 253,469 266,978 265,234 270,021 276,209 280,891 279,766 280,221 287,596 294,713 280,987 295,567 317,742 332,153 334,683 323,262 323,704 333,956 341,158 350,678 358,995 341,520 312,460 324,105 335,486 341,437 330,677 346,003 336,008 362,482 335,812 347,620
有形固定資産 - 56,841 59,451 59,082 63,299 68,534 69,675 70,765 78,175 80,543 81,324 82,971 83,415 82,364 83,237 84,009 82,854 86,008 84,666 83,329 84,633 82,893 84,325 84,949 86,672 89,491 93,562 96,033 100,598 107,014 110,504 112,574 118,166 139,955 145,867 147,915 147,425 150,501 155,478 149,593 152,293 148,331 148,539
投資有価証券 - 64,163 60,686 61,842 64,133 58,035 60,113 61,425 59,725 56,405 51,200 49,976 46,067 39,624 37,170 36,365 36,912 34,117 37,481 38,479 40,865 38,598 38,376 40,054 40,783 39,605 40,545 40,927 44,620 45,911 47,965 48,269 48,205 46,731 42,121 42,011 40,834 40,566 36,841 36,515 35,919 35,435 34,746
固定資産合計 - 151,395 151,851 151,540 153,766 154,885 157,245 159,495 166,653 165,823 161,299 161,590 157,761 151,464 149,736 149,512 149,993 148,780 150,540 149,733 155,773 151,220 152,183 154,258 165,138 167,098 172,509 175,518 178,910 187,490 193,612 197,074 205,593 226,601 228,567 230,237 235,650 239,509 240,739 238,642 244,103 238,780 238,552
総資産 - 357,506 357,207 362,215 370,246 371,494 368,600 381,997 404,325 401,763 402,362 415,060 424,740 416,698 419,758 425,722 430,885 428,546 430,762 437,330 450,486 432,208 447,751 472,001 497,291 501,782 495,772 499,223 512,867 528,648 544,290 556,069 547,114 539,062 552,673 565,723 577,088 570,186 586,743 574,650 606,586 574,593 586,172
買掛金 - 47,616 44,648 41,993 23,163 19,050 17,913 19,789 22,205 20,470 20,740 22,073 22,953 20,241 19,152 22,313 20,446 18,755 19,311 19,409 18,392 16,025 17,880 26,071 21,974 21,979 22,794 23,956 26,433 25,633 28,285 28,297 26,205 28,041 28,604 29,526 24,427 21,569 24,847 26,935 32,897 22,017 25,692
短期借入金 - 1,976 875 804 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
流動負債合計 - 79,805 73,776 78,422 82,730 80,271 77,266 82,703 91,568 86,171 86,197 91,303 92,905 88,845 86,725 89,860 88,350 84,580 83,901 85,686 86,607 75,371 80,561 95,558 99,538 97,006 98,180 99,972 108,803 113,707 119,436 121,323 112,868 106,936 109,515 110,741 106,890 99,196 99,165 95,547 108,605 95,624 97,974
固定負債合計 - 16,286 16,676 16,706 15,806 21,040 21,085 21,542 22,118 22,551 23,082 23,594 23,869 21,167 21,942 21,547 21,838 21,942 21,947 22,885 22,919 21,447 22,527 23,678 26,434 26,714 27,475 27,848 25,206 24,902 26,128 27,023 27,045 28,081 29,032 30,823 32,759 32,333 34,653 36,017 36,262 35,211 36,489
総負債 - 96,091 90,453 95,128 98,537 101,311 98,351 104,245 113,686 108,722 109,279 114,898 116,775 110,013 108,668 111,407 110,188 106,523 105,849 108,571 109,527 96,819 103,088 119,236 125,973 123,720 125,656 127,820 134,010 138,610 145,564 148,347 139,914 135,017 138,548 141,565 139,650 131,530 133,818 131,564 144,867 130,835 134,464
資本金及び資本剰余金 - 15,178 15,178 15,178 15,178 15,215 15,215 15,215 15,215 15,215 15,215 15,215 15,215 15,215 15,215 15,215 15,215 15,215 15,215 15,215 15,215 15,215 15,107 15,107 15,107 15,107 15,157 15,157 15,157 15,157 15,157 14,912 14,912 14,912 14,912 14,912 14,912 14,912 14,919 14,917 14,912 14,788 14,791
利益剰余金 - 208,866 216,826 222,382 229,372 231,054 236,140 242,056 247,327 249,583 249,317 254,311 258,814 262,136 266,829 270,680 276,143 277,997 282,704 287,600 293,807 295,002 301,267 307,753 315,992 318,507 308,578 310,210 315,593 319,121 325,488 329,869 334,946 334,078 338,690 333,202 342,493 345,015 350,444 355,431 352,932 353,929 363,225
株主資本 232,635 261,414 266,754 267,086 271,709 270,182 270,248 277,751 290,638 293,040 293,082 300,162 307,965 306,685 311,089 314,314 320,696 322,022 324,913 328,758 340,959 335,388 344,662 352,764 371,318 378,061 370,116 371,402 378,856 390,038 398,725 407,722 407,199 404,044 414,125 424,158 437,438 438,656 452,925 443,085 461,718 443,757 451,708