|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
60,730
|
58,425
|
58,778
|
100,528
|
103,089
|
100,123
|
99,965
|
115,225
|
110,339
|
104,933
|
111,237
|
124,771
|
126,555
|
126,875
|
122,094
|
140,264
|
149,574
|
150,353
|
149,083
|
167,090
|
157,907
|
169,073
|
180,434
|
186,412
|
193,393
|
180,252
|
175,065
|
173,235
|
165,192
|
161,585
|
161,806
|
150,883
|
125,570
|
127,946
|
132,496
|
147,600
|
139,592
|
153,755
|
140,801
|
170,846
|
159,383
|
171,217
|
|
有価証券
|
-
|
41,112
|
41,953
|
39,301
|
8,036
|
7,621
|
6,478
|
7,328
|
8,563
|
11,626
|
14,998
|
15,584
|
17,920
|
22,749
|
21,560
|
20,032
|
17,126
|
9,532
|
5,727
|
6,807
|
6,364
|
8,365
|
9,837
|
8,298
|
18,522
|
13,791
|
11,464
|
11,384
|
12,250
|
13,729
|
16,327
|
7,626
|
7,737
|
2,925
|
5,575
|
5,028
|
8,068
|
8,961
|
7,209
|
8,204
|
5,967
|
7,583
|
7,422
|
|
売掛金
|
-
|
63,889
|
64,826
|
73,207
|
66,208
|
62,006
|
64,153
|
74,873
|
62,547
|
57,527
|
63,921
|
68,851
|
66,341
|
59,714
|
63,763
|
72,370
|
67,687
|
62,034
|
70,187
|
73,433
|
67,776
|
60,256
|
63,790
|
73,783
|
74,997
|
69,588
|
74,969
|
72,322
|
75,596
|
80,653
|
81,980
|
87,322
|
78,886
|
73,571
|
85,232
|
94,727
|
91,694
|
88,328
|
91,972
|
92,338
|
93,914
|
80,124
|
80,809
|
|
商品及び製品
|
-
|
21,670
|
22,536
|
22,241
|
23,461
|
24,785
|
22,577
|
22,467
|
24,839
|
28,487
|
29,811
|
29,187
|
27,330
|
29,928
|
32,199
|
33,340
|
28,988
|
31,876
|
29,435
|
30,773
|
27,490
|
30,070
|
27,797
|
26,857
|
25,532
|
30,993
|
28,822
|
30,243
|
36,078
|
40,313
|
44,094
|
50,101
|
53,265
|
55,642
|
52,048
|
47,671
|
41,699
|
42,904
|
42,459
|
41,778
|
41,526
|
39,193
|
40,063
|
|
流動資産合計
|
-
|
206,111
|
205,355
|
210,674
|
216,480
|
216,608
|
211,355
|
222,501
|
237,671
|
235,939
|
241,062
|
253,469
|
266,978
|
265,234
|
270,021
|
276,209
|
280,891
|
279,766
|
280,221
|
287,596
|
294,713
|
280,987
|
295,567
|
317,742
|
332,153
|
334,683
|
323,262
|
323,704
|
333,956
|
341,158
|
350,678
|
358,995
|
341,520
|
312,460
|
324,105
|
335,486
|
341,437
|
330,677
|
346,003
|
336,008
|
362,482
|
335,812
|
347,620
|
|
有形固定資産
|
-
|
56,841
|
59,451
|
59,082
|
63,299
|
68,534
|
69,675
|
70,765
|
78,175
|
80,543
|
81,324
|
82,971
|
83,415
|
82,364
|
83,237
|
84,009
|
82,854
|
86,008
|
84,666
|
83,329
|
84,633
|
82,893
|
84,325
|
84,949
|
86,672
|
89,491
|
93,562
|
96,033
|
100,598
|
107,014
|
110,504
|
112,574
|
118,166
|
139,955
|
145,867
|
147,915
|
147,425
|
150,501
|
155,478
|
149,593
|
152,293
|
148,331
|
148,539
|
|
投資有価証券
|
-
|
64,163
|
60,686
|
61,842
|
64,133
|
58,035
|
60,113
|
61,425
|
59,725
|
56,405
|
51,200
|
49,976
|
46,067
|
39,624
|
37,170
|
36,365
|
36,912
|
34,117
|
37,481
|
38,479
|
40,865
|
38,598
|
38,376
|
40,054
|
40,783
|
39,605
|
40,545
|
40,927
|
44,620
|
45,911
|
47,965
|
48,269
|
48,205
|
46,731
|
42,121
|
42,011
|
40,834
|
40,566
|
36,841
|
36,515
|
35,919
|
35,435
|
34,746
|
|
固定資産合計
|
-
|
151,395
|
151,851
|
151,540
|
153,766
|
154,885
|
157,245
|
159,495
|
166,653
|
165,823
|
161,299
|
161,590
|
157,761
|
151,464
|
149,736
|
149,512
|
149,993
|
148,780
|
150,540
|
149,733
|
155,773
|
151,220
|
152,183
|
154,258
|
165,138
|
167,098
|
172,509
|
175,518
|
178,910
|
187,490
|
193,612
|
197,074
|
205,593
|
226,601
|
228,567
|
230,237
|
235,650
|
239,509
|
240,739
|
238,642
|
244,103
|
238,780
|
238,552
|
|
総資産
|
-
|
357,506
|
357,207
|
362,215
|
370,246
|
371,494
|
368,600
|
381,997
|
404,325
|
401,763
|
402,362
|
415,060
|
424,740
|
416,698
|
419,758
|
425,722
|
430,885
|
428,546
|
430,762
|
437,330
|
450,486
|
432,208
|
447,751
|
472,001
|
497,291
|
501,782
|
495,772
|
499,223
|
512,867
|
528,648
|
544,290
|
556,069
|
547,114
|
539,062
|
552,673
|
565,723
|
577,088
|
570,186
|
586,743
|
574,650
|
606,586
|
574,593
|
586,172
|
|
買掛金
|
-
|
47,616
|
44,648
|
41,993
|
23,163
|
19,050
|
17,913
|
19,789
|
22,205
|
20,470
|
20,740
|
22,073
|
22,953
|
20,241
|
19,152
|
22,313
|
20,446
|
18,755
|
19,311
|
19,409
|
18,392
|
16,025
|
17,880
|
26,071
|
21,974
|
21,979
|
22,794
|
23,956
|
26,433
|
25,633
|
28,285
|
28,297
|
26,205
|
28,041
|
28,604
|
29,526
|
24,427
|
21,569
|
24,847
|
26,935
|
32,897
|
22,017
|
25,692
|
|
短期借入金
|
-
|
1,976
|
875
|
804
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
-
|
79,805
|
73,776
|
78,422
|
82,730
|
80,271
|
77,266
|
82,703
|
91,568
|
86,171
|
86,197
|
91,303
|
92,905
|
88,845
|
86,725
|
89,860
|
88,350
|
84,580
|
83,901
|
85,686
|
86,607
|
75,371
|
80,561
|
95,558
|
99,538
|
97,006
|
98,180
|
99,972
|
108,803
|
113,707
|
119,436
|
121,323
|
112,868
|
106,936
|
109,515
|
110,741
|
106,890
|
99,196
|
99,165
|
95,547
|
108,605
|
95,624
|
97,974
|
|
固定負債合計
|
-
|
16,286
|
16,676
|
16,706
|
15,806
|
21,040
|
21,085
|
21,542
|
22,118
|
22,551
|
23,082
|
23,594
|
23,869
|
21,167
|
21,942
|
21,547
|
21,838
|
21,942
|
21,947
|
22,885
|
22,919
|
21,447
|
22,527
|
23,678
|
26,434
|
26,714
|
27,475
|
27,848
|
25,206
|
24,902
|
26,128
|
27,023
|
27,045
|
28,081
|
29,032
|
30,823
|
32,759
|
32,333
|
34,653
|
36,017
|
36,262
|
35,211
|
36,489
|
|
総負債
|
-
|
96,091
|
90,453
|
95,128
|
98,537
|
101,311
|
98,351
|
104,245
|
113,686
|
108,722
|
109,279
|
114,898
|
116,775
|
110,013
|
108,668
|
111,407
|
110,188
|
106,523
|
105,849
|
108,571
|
109,527
|
96,819
|
103,088
|
119,236
|
125,973
|
123,720
|
125,656
|
127,820
|
134,010
|
138,610
|
145,564
|
148,347
|
139,914
|
135,017
|
138,548
|
141,565
|
139,650
|
131,530
|
133,818
|
131,564
|
144,867
|
130,835
|
134,464
|
|
資本金及び資本剰余金
|
-
|
15,178
|
15,178
|
15,178
|
15,178
|
15,215
|
15,215
|
15,215
|
15,215
|
15,215
|
15,215
|
15,215
|
15,215
|
15,215
|
15,215
|
15,215
|
15,215
|
15,215
|
15,215
|
15,215
|
15,215
|
15,215
|
15,107
|
15,107
|
15,107
|
15,107
|
15,157
|
15,157
|
15,157
|
15,157
|
15,157
|
14,912
|
14,912
|
14,912
|
14,912
|
14,912
|
14,912
|
14,912
|
14,919
|
14,917
|
14,912
|
14,788
|
14,791
|
|
利益剰余金
|
-
|
208,866
|
216,826
|
222,382
|
229,372
|
231,054
|
236,140
|
242,056
|
247,327
|
249,583
|
249,317
|
254,311
|
258,814
|
262,136
|
266,829
|
270,680
|
276,143
|
277,997
|
282,704
|
287,600
|
293,807
|
295,002
|
301,267
|
307,753
|
315,992
|
318,507
|
308,578
|
310,210
|
315,593
|
319,121
|
325,488
|
329,869
|
334,946
|
334,078
|
338,690
|
333,202
|
342,493
|
345,015
|
350,444
|
355,431
|
352,932
|
353,929
|
363,225
|
|
株主資本
|
232,635
|
261,414
|
266,754
|
267,086
|
271,709
|
270,182
|
270,248
|
277,751
|
290,638
|
293,040
|
293,082
|
300,162
|
307,965
|
306,685
|
311,089
|
314,314
|
320,696
|
322,022
|
324,913
|
328,758
|
340,959
|
335,388
|
344,662
|
352,764
|
371,318
|
378,061
|
370,116
|
371,402
|
378,856
|
390,038
|
398,725
|
407,722
|
407,199
|
404,044
|
414,125
|
424,158
|
437,438
|
438,656
|
452,925
|
443,085
|
461,718
|
443,757
|
451,708
|