|
(単位:百万円)
|
4Q13
|
4Q14
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
|
現金同等物
|
-
|
5,725
|
6,171
|
6,678
|
9,466
|
5,487
|
4,726
|
5,774
|
7,035
|
5,625
|
3,292
|
4,338
|
5,986
|
5,576
|
5,509
|
4,461
|
5,952
|
6,642
|
3,636
|
3,817
|
4,394
|
4,438
|
3,286
|
4,271
|
4,792
|
5,632
|
3,144
|
3,260
|
5,470
|
5,938
|
6,224
|
4,971
|
3,505
|
3,544
|
2,803
|
3,652
|
4,614
|
5,056
|
3,904
|
4,156
|
7,035
|
5,474
|
3,689
|
|
有価証券
|
-
|
10,569
|
2,442
|
1,443
|
2,446
|
3,163
|
5,009
|
5,315
|
5,881
|
7,297
|
7,232
|
6,588
|
5,813
|
6,760
|
5,707
|
4,754
|
5,420
|
3,217
|
3,538
|
8,551
|
6,882
|
7,347
|
8,718
|
5,444
|
10,218
|
10,552
|
11,211
|
10,287
|
6,375
|
6,958
|
3,723
|
4,709
|
5,384
|
8,929
|
14,048
|
15,192
|
16,331
|
16,280
|
11,646
|
10,329
|
9,534
|
7,036
|
7,219
|
|
売掛金
|
-
|
10,278
|
7,310
|
9,690
|
7,258
|
5,799
|
6,842
|
9,284
|
6,953
|
5,720
|
7,215
|
9,614
|
7,670
|
6,140
|
7,109
|
9,737
|
7,486
|
5,915
|
7,419
|
9,236
|
6,700
|
5,376
|
6,380
|
9,060
|
6,682
|
5,526
|
6,689
|
8,301
|
7,153
|
6,544
|
7,060
|
9,082
|
6,985
|
6,026
|
7,294
|
9,118
|
7,174
|
5,950
|
7,604
|
9,942
|
6,664
|
5,540
|
6,669
|
|
商品及び製品
|
-
|
3,872
|
4,370
|
4,014
|
3,947
|
4,683
|
4,709
|
3,825
|
4,006
|
4,870
|
4,879
|
4,066
|
4,076
|
4,758
|
4,728
|
4,160
|
4,216
|
4,936
|
4,812
|
4,515
|
4,405
|
5,133
|
5,211
|
4,433
|
4,351
|
4,821
|
4,629
|
4,530
|
4,246
|
4,723
|
5,166
|
5,181
|
5,470
|
6,229
|
5,804
|
4,563
|
4,978
|
5,618
|
5,297
|
4,603
|
5,159
|
5,868
|
5,776
|
|
流動資産合計
|
-
|
32,931
|
23,190
|
24,209
|
25,620
|
21,868
|
23,961
|
26,431
|
26,266
|
26,194
|
25,265
|
27,061
|
26,250
|
26,201
|
25,966
|
25,688
|
25,467
|
23,152
|
22,026
|
28,514
|
24,656
|
24,661
|
26,042
|
25,578
|
28,234
|
28,898
|
28,546
|
29,022
|
26,191
|
27,434
|
26,279
|
28,081
|
25,617
|
28,784
|
34,315
|
36,406
|
37,016
|
36,674
|
32,581
|
32,840
|
32,444
|
27,961
|
27,545
|
|
有形固定資産
|
-
|
23,743
|
24,936
|
24,718
|
24,413
|
24,369
|
24,142
|
24,041
|
23,811
|
23,939
|
24,018
|
24,392
|
24,277
|
24,384
|
24,062
|
23,976
|
23,654
|
23,621
|
23,776
|
23,718
|
23,575
|
23,580
|
23,416
|
23,346
|
23,285
|
23,382
|
23,295
|
23,266
|
23,330
|
23,244
|
23,235
|
23,165
|
22,893
|
22,829
|
22,806
|
23,209
|
23,117
|
23,070
|
23,038
|
23,297
|
23,265
|
23,158
|
23,122
|
|
投資有価証券
|
-
|
72,950
|
80,207
|
80,106
|
78,553
|
81,276
|
81,024
|
80,081
|
80,472
|
82,519
|
82,255
|
83,548
|
83,091
|
84,800
|
84,158
|
84,228
|
84,400
|
85,272
|
85,826
|
82,072
|
81,385
|
83,287
|
83,172
|
85,776
|
84,102
|
83,848
|
84,538
|
84,175
|
86,007
|
86,248
|
86,890
|
85,337
|
89,178
|
88,304
|
82,881
|
81,081
|
83,253
|
82,967
|
85,262
|
85,623
|
86,319
|
90,498
|
91,353
|
|
固定資産合計
|
-
|
97,903
|
106,292
|
105,953
|
104,090
|
106,745
|
106,255
|
105,194
|
105,351
|
107,504
|
107,303
|
108,945
|
108,392
|
110,163
|
109,180
|
109,175
|
109,140
|
110,000
|
110,675
|
106,839
|
106,621
|
108,441
|
107,728
|
110,194
|
108,441
|
108,298
|
108,856
|
108,451
|
110,472
|
110,907
|
111,415
|
110,058
|
113,559
|
112,309
|
106,819
|
105,608
|
107,689
|
107,312
|
109,719
|
110,419
|
111,550
|
116,046
|
116,234
|
|
総資産
|
-
|
130,834
|
129,482
|
130,163
|
129,711
|
128,614
|
130,216
|
131,626
|
131,618
|
133,699
|
132,569
|
136,006
|
134,643
|
136,364
|
135,146
|
134,864
|
134,608
|
133,152
|
132,701
|
135,354
|
131,277
|
133,103
|
133,771
|
135,772
|
136,675
|
137,197
|
137,402
|
137,473
|
136,664
|
138,341
|
137,694
|
138,140
|
139,177
|
141,093
|
141,135
|
142,015
|
144,706
|
143,987
|
142,301
|
143,260
|
143,995
|
144,008
|
143,780
|
|
買掛金
|
-
|
4,268
|
3,489
|
4,276
|
3,431
|
3,421
|
3,593
|
4,190
|
3,465
|
3,369
|
4,031
|
4,611
|
4,113
|
3,891
|
4,045
|
4,660
|
3,972
|
3,736
|
4,066
|
4,887
|
3,353
|
3,363
|
3,459
|
4,191
|
3,577
|
3,611
|
3,748
|
4,554
|
4,021
|
4,210
|
4,091
|
4,304
|
3,594
|
3,081
|
3,174
|
3,443
|
2,600
|
2,115
|
2,615
|
2,967
|
2,527
|
2,409
|
2,502
|
|
短期借入金
|
-
|
400
|
1,500
|
400
|
1,200
|
-
|
2,000
|
-
|
1,000
|
-
|
-
|
600
|
102
|
102
|
60
|
60
|
60
|
60
|
60
|
60
|
60
|
60
|
560
|
160
|
60
|
55
|
40
|
30
|
10
|
-
|
-
|
-
|
200
|
-
|
1,000
|
-
|
1,000
|
-
|
1,000
|
-
|
1,800
|
-
|
-
|
|
流動負債合計
|
-
|
8,937
|
7,758
|
7,260
|
7,898
|
7,701
|
8,724
|
7,811
|
7,651
|
8,283
|
7,030
|
8,450
|
7,770
|
8,156
|
7,214
|
8,046
|
7,686
|
7,853
|
7,176
|
8,322
|
7,479
|
7,689
|
7,140
|
7,922
|
7,060
|
7,912
|
7,562
|
7,745
|
7,692
|
8,710
|
7,795
|
8,644
|
8,401
|
7,980
|
7,895
|
7,619
|
8,940
|
6,927
|
6,709
|
6,478
|
8,279
|
8,934
|
7,589
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
334
|
309
|
165
|
150
|
135
|
120
|
100
|
90
|
70
|
55
|
40
|
30
|
10
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定負債合計
|
-
|
3,329
|
3,336
|
3,067
|
2,629
|
2,337
|
2,498
|
2,817
|
2,843
|
3,182
|
3,254
|
3,402
|
3,333
|
3,640
|
3,482
|
2,653
|
2,480
|
2,052
|
2,196
|
2,115
|
1,667
|
1,737
|
1,828
|
1,615
|
1,872
|
1,499
|
1,776
|
1,427
|
1,244
|
1,394
|
1,504
|
915
|
1,018
|
1,100
|
1,429
|
1,487
|
1,820
|
2,013
|
1,644
|
1,531
|
1,199
|
1,001
|
1,242
|
|
総負債
|
-
|
12,267
|
11,095
|
10,327
|
10,528
|
10,038
|
11,222
|
10,628
|
10,495
|
11,466
|
10,285
|
11,853
|
11,103
|
11,797
|
10,696
|
10,700
|
10,166
|
9,905
|
9,372
|
10,437
|
9,146
|
9,427
|
8,968
|
9,538
|
8,933
|
9,412
|
9,339
|
9,172
|
8,937
|
10,104
|
9,299
|
9,560
|
9,419
|
9,080
|
9,325
|
9,107
|
10,761
|
8,940
|
8,353
|
8,009
|
9,478
|
9,935
|
8,831
|
|
資本金及び資本剰余金
|
-
|
10,568
|
10,568
|
10,568
|
10,568
|
10,568
|
10,568
|
10,568
|
10,568
|
10,568
|
10,568
|
10,568
|
10,568
|
10,568
|
10,568
|
10,568
|
10,568
|
10,568
|
10,568
|
10,568
|
10,568
|
10,568
|
10,568
|
10,568
|
10,568
|
10,568
|
10,568
|
10,568
|
10,568
|
10,568
|
10,552
|
10,552
|
10,552
|
10,552
|
10,552
|
10,552
|
10,552
|
10,552
|
10,554
|
10,554
|
10,554
|
10,554
|
10,554
|
|
利益剰余金
|
-
|
106,611
|
107,074
|
108,327
|
108,564
|
108,727
|
108,721
|
110,257
|
110,345
|
110,721
|
110,614
|
111,735
|
112,213
|
112,489
|
112,438
|
113,741
|
113,727
|
113,127
|
113,325
|
114,467
|
114,229
|
114,658
|
114,783
|
115,962
|
116,257
|
116,735
|
116,819
|
117,695
|
117,800
|
118,705
|
116,396
|
117,719
|
118,067
|
117,869
|
118,021
|
119,339
|
119,185
|
119,533
|
119,625
|
120,917
|
120,694
|
120,268
|
120,193
|
|
株主資本
|
114,489
|
118,567
|
118,387
|
119,835
|
119,182
|
118,575
|
118,993
|
120,997
|
121,123
|
122,233
|
122,283
|
124,153
|
123,539
|
124,567
|
124,449
|
124,164
|
124,442
|
123,247
|
123,328
|
124,916
|
122,130
|
123,676
|
124,802
|
126,234
|
127,742
|
127,784
|
128,063
|
128,300
|
127,726
|
128,236
|
128,394
|
128,579
|
129,757
|
132,012
|
131,810
|
132,908
|
133,945
|
135,047
|
133,947
|
135,250
|
134,517
|
134,073
|
134,948
|