|
(単位:百万円)
|
4Q13
|
4Q14
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
|
現金同等物
|
-
|
21,439
|
25,249
|
27,769
|
30,568
|
31,449
|
30,634
|
36,904
|
39,266
|
38,177
|
32,788
|
35,018
|
38,069
|
37,541
|
32,806
|
39,278
|
34,087
|
31,358
|
27,217
|
31,591
|
32,708
|
25,268
|
25,102
|
30,821
|
43,219
|
43,582
|
43,531
|
43,432
|
35,991
|
34,399
|
34,791
|
36,253
|
37,835
|
35,571
|
27,963
|
26,137
|
29,172
|
28,689
|
29,216
|
29,022
|
30,358
|
29,285
|
24,743
|
|
有価証券
|
-
|
4,932
|
1,523
|
1,523
|
1,008
|
99
|
100
|
119
|
115
|
314
|
315
|
316
|
809
|
612
|
614
|
606
|
109
|
608
|
609
|
612
|
595
|
100
|
98
|
102
|
108
|
106
|
103
|
102
|
106
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
売掛金
|
-
|
60,428
|
48,240
|
56,397
|
51,773
|
45,984
|
45,693
|
45,175
|
38,909
|
35,602
|
38,107
|
45,483
|
39,493
|
36,315
|
37,080
|
44,510
|
39,685
|
37,306
|
41,789
|
46,345
|
36,453
|
32,086
|
34,896
|
43,320
|
36,664
|
34,095
|
32,887
|
31,302
|
36,504
|
42,941
|
41,889
|
43,403
|
39,116
|
35,021
|
38,036
|
44,009
|
38,145
|
35,787
|
34,891
|
44,163
|
39,616
|
36,393
|
38,064
|
|
商品及び製品
|
-
|
11,797
|
-
|
10,264
|
-
|
-
|
-
|
9,444
|
-
|
-
|
-
|
11,469
|
-
|
-
|
-
|
12,522
|
-
|
-
|
-
|
12,362
|
-
|
-
|
-
|
11,527
|
-
|
-
|
-
|
11,978
|
-
|
-
|
-
|
19,730
|
-
|
-
|
-
|
19,226
|
-
|
-
|
-
|
19,673
|
-
|
-
|
-
|
|
流動資産合計
|
-
|
114,242
|
103,531
|
109,546
|
106,170
|
100,579
|
100,936
|
115,075
|
113,816
|
112,020
|
111,765
|
120,146
|
121,210
|
113,943
|
112,855
|
123,626
|
114,443
|
108,745
|
106,711
|
117,922
|
107,897
|
92,790
|
95,240
|
108,052
|
114,732
|
112,329
|
111,557
|
112,010
|
111,592
|
121,385
|
127,416
|
132,183
|
129,180
|
123,739
|
120,625
|
121,518
|
120,998
|
119,252
|
114,934
|
126,267
|
119,446
|
112,480
|
111,760
|
|
有形固定資産
|
-
|
38,047
|
36,787
|
35,739
|
35,170
|
34,302
|
34,310
|
36,578
|
36,561
|
37,177
|
36,291
|
35,982
|
34,392
|
34,003
|
33,806
|
33,726
|
35,418
|
35,599
|
35,949
|
35,969
|
34,533
|
34,221
|
33,485
|
33,327
|
33,619
|
33,501
|
33,726
|
33,865
|
34,328
|
34,615
|
34,610
|
33,990
|
34,425
|
35,921
|
36,231
|
36,523
|
36,350
|
38,229
|
38,225
|
38,796
|
38,345
|
38,669
|
39,604
|
|
投資有価証券
|
-
|
31,918
|
33,513
|
36,206
|
33,058
|
31,592
|
33,272
|
34,821
|
34,016
|
35,906
|
37,507
|
42,602
|
41,168
|
41,830
|
41,231
|
27,707
|
29,565
|
26,620
|
27,816
|
29,464
|
24,538
|
26,660
|
28,460
|
31,575
|
30,854
|
33,895
|
34,345
|
32,256
|
32,718
|
32,720
|
33,363
|
32,701
|
33,910
|
37,717
|
38,057
|
32,706
|
39,389
|
40,058
|
37,976
|
35,952
|
34,827
|
34,789
|
39,105
|
|
固定資産合計
|
-
|
91,819
|
86,637
|
87,475
|
82,879
|
79,739
|
81,205
|
85,966
|
84,407
|
87,513
|
87,770
|
92,344
|
88,786
|
89,146
|
87,908
|
75,190
|
83,513
|
80,159
|
81,046
|
81,382
|
78,486
|
80,507
|
80,705
|
81,673
|
81,445
|
83,278
|
83,807
|
82,516
|
84,840
|
85,565
|
87,311
|
84,791
|
85,960
|
91,416
|
92,242
|
86,252
|
93,534
|
96,697
|
93,668
|
97,500
|
96,550
|
96,878
|
103,187
|
|
総資産
|
-
|
206,061
|
190,168
|
197,022
|
189,050
|
180,319
|
182,141
|
201,041
|
198,223
|
199,533
|
199,535
|
212,491
|
209,996
|
203,090
|
200,764
|
198,817
|
197,956
|
188,905
|
187,758
|
199,305
|
186,384
|
173,298
|
175,945
|
189,726
|
196,177
|
195,608
|
195,365
|
194,527
|
196,433
|
206,950
|
214,728
|
216,974
|
215,140
|
215,155
|
212,868
|
207,771
|
214,533
|
215,949
|
208,603
|
223,767
|
215,996
|
209,359
|
214,947
|
|
買掛金
|
-
|
41,225
|
35,403
|
38,826
|
35,973
|
33,281
|
33,296
|
39,263
|
38,389
|
37,402
|
37,159
|
40,745
|
39,554
|
36,053
|
35,635
|
39,398
|
37,958
|
35,108
|
35,253
|
40,941
|
35,608
|
30,609
|
31,798
|
37,004
|
37,014
|
36,690
|
34,950
|
34,909
|
36,466
|
41,911
|
46,211
|
48,360
|
45,562
|
40,030
|
37,975
|
39,281
|
37,361
|
35,782
|
32,829
|
37,681
|
36,575
|
32,771
|
32,904
|
|
短期借入金
|
-
|
1,800
|
426
|
800
|
900
|
800
|
800
|
800
|
800
|
800
|
800
|
800
|
800
|
800
|
800
|
800
|
800
|
987
|
850
|
1,252
|
1,198
|
1,354
|
1,080
|
825
|
823
|
819
|
816
|
809
|
823
|
800
|
944
|
2,112
|
4,445
|
4,174
|
3,532
|
2,527
|
1,961
|
2,007
|
3,056
|
3,227
|
3,288
|
3,212
|
4,894
|
|
流動負債合計
|
-
|
68,039
|
58,760
|
61,164
|
58,669
|
53,792
|
54,507
|
64,800
|
63,602
|
61,395
|
60,810
|
65,279
|
64,421
|
57,634
|
57,208
|
62,632
|
59,608
|
55,340
|
55,637
|
63,167
|
63,348
|
48,982
|
51,340
|
58,913
|
59,756
|
59,690
|
58,987
|
58,608
|
62,613
|
70,303
|
76,884
|
80,245
|
77,381
|
71,985
|
69,733
|
66,824
|
65,448
|
63,643
|
61,700
|
68,616
|
65,108
|
60,690
|
63,098
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
40
|
40
|
40
|
40
|
40
|
40
|
40
|
40
|
-
|
-
|
-
|
-
|
-
|
748
|
694
|
627
|
562
|
494
|
426
|
359
|
|
固定負債合計
|
-
|
19,777
|
19,763
|
22,126
|
20,423
|
20,079
|
22,857
|
24,763
|
23,080
|
24,168
|
24,141
|
25,680
|
25,102
|
25,157
|
24,867
|
22,130
|
22,710
|
22,454
|
22,031
|
21,336
|
20,341
|
20,193
|
20,437
|
19,841
|
19,947
|
19,654
|
19,777
|
19,725
|
17,949
|
17,998
|
17,571
|
17,072
|
16,218
|
16,622
|
16,788
|
14,279
|
16,203
|
16,254
|
15,950
|
18,212
|
17,781
|
17,970
|
19,197
|
|
総負債
|
-
|
87,816
|
78,523
|
83,291
|
79,092
|
73,871
|
77,365
|
89,564
|
86,683
|
85,564
|
84,951
|
90,960
|
89,524
|
82,792
|
82,076
|
84,763
|
82,319
|
77,795
|
77,669
|
84,503
|
83,689
|
69,175
|
71,778
|
78,755
|
79,703
|
79,345
|
78,764
|
78,333
|
80,563
|
88,301
|
94,456
|
97,318
|
93,600
|
88,607
|
86,521
|
81,104
|
81,652
|
79,898
|
77,650
|
86,828
|
82,890
|
78,661
|
82,296
|
|
資本金及び資本剰余金
|
-
|
43,123
|
43,123
|
43,123
|
43,123
|
43,123
|
43,123
|
43,123
|
43,123
|
43,123
|
43,123
|
43,123
|
43,123
|
43,123
|
43,123
|
43,123
|
43,123
|
43,123
|
43,123
|
43,123
|
43,123
|
43,123
|
43,123
|
43,123
|
43,123
|
43,130
|
43,130
|
43,130
|
43,130
|
43,123
|
43,123
|
43,123
|
43,123
|
43,123
|
43,123
|
43,123
|
43,157
|
43,162
|
43,162
|
43,162
|
43,123
|
43,123
|
43,123
|
|
利益剰余金
|
-
|
60,583
|
54,187
|
55,120
|
55,456
|
56,178
|
53,694
|
58,244
|
59,739
|
60,266
|
59,183
|
62,114
|
62,704
|
62,246
|
61,097
|
66,361
|
65,880
|
64,592
|
64,069
|
66,347
|
59,107
|
58,826
|
58,775
|
61,767
|
65,019
|
66,017
|
65,764
|
64,995
|
61,820
|
61,173
|
61,751
|
64,309
|
64,284
|
64,079
|
62,114
|
62,410
|
58,264
|
57,622
|
58,788
|
60,822
|
60,615
|
60,381
|
58,246
|
|
株主資本
|
109,673
|
118,244
|
111,645
|
113,731
|
109,958
|
106,447
|
104,775
|
111,477
|
111,540
|
113,969
|
114,583
|
121,531
|
120,472
|
120,297
|
118,688
|
114,053
|
115,637
|
111,110
|
110,089
|
114,801
|
102,695
|
104,122
|
104,166
|
110,971
|
116,474
|
116,263
|
116,600
|
116,193
|
115,869
|
118,649
|
120,271
|
119,656
|
121,540
|
126,548
|
126,346
|
126,667
|
132,880
|
136,051
|
130,952
|
136,939
|
133,105
|
130,697
|
132,651
|