ノーリツ【5943】 業績推移・財務諸表

(単位:百万円) 4Q13 4Q14 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25
現金同等物 - 21,439 25,249 27,769 30,568 31,449 30,634 36,904 39,266 38,177 32,788 35,018 38,069 37,541 32,806 39,278 34,087 31,358 27,217 31,591 32,708 25,268 25,102 30,821 43,219 43,582 43,531 43,432 35,991 34,399 34,791 36,253 37,835 35,571 27,963 26,137 29,172 28,689 29,216 29,022 30,358 29,285 24,743
有価証券 - 4,932 1,523 1,523 1,008 99 100 119 115 314 315 316 809 612 614 606 109 608 609 612 595 100 98 102 108 106 103 102 106 - - - - - - - - - - - - - -
売掛金 - 60,428 48,240 56,397 51,773 45,984 45,693 45,175 38,909 35,602 38,107 45,483 39,493 36,315 37,080 44,510 39,685 37,306 41,789 46,345 36,453 32,086 34,896 43,320 36,664 34,095 32,887 31,302 36,504 42,941 41,889 43,403 39,116 35,021 38,036 44,009 38,145 35,787 34,891 44,163 39,616 36,393 38,064
商品及び製品 - 11,797 - 10,264 - - - 9,444 - - - 11,469 - - - 12,522 - - - 12,362 - - - 11,527 - - - 11,978 - - - 19,730 - - - 19,226 - - - 19,673 - - -
流動資産合計 - 114,242 103,531 109,546 106,170 100,579 100,936 115,075 113,816 112,020 111,765 120,146 121,210 113,943 112,855 123,626 114,443 108,745 106,711 117,922 107,897 92,790 95,240 108,052 114,732 112,329 111,557 112,010 111,592 121,385 127,416 132,183 129,180 123,739 120,625 121,518 120,998 119,252 114,934 126,267 119,446 112,480 111,760
有形固定資産 - 38,047 36,787 35,739 35,170 34,302 34,310 36,578 36,561 37,177 36,291 35,982 34,392 34,003 33,806 33,726 35,418 35,599 35,949 35,969 34,533 34,221 33,485 33,327 33,619 33,501 33,726 33,865 34,328 34,615 34,610 33,990 34,425 35,921 36,231 36,523 36,350 38,229 38,225 38,796 38,345 38,669 39,604
投資有価証券 - 31,918 33,513 36,206 33,058 31,592 33,272 34,821 34,016 35,906 37,507 42,602 41,168 41,830 41,231 27,707 29,565 26,620 27,816 29,464 24,538 26,660 28,460 31,575 30,854 33,895 34,345 32,256 32,718 32,720 33,363 32,701 33,910 37,717 38,057 32,706 39,389 40,058 37,976 35,952 34,827 34,789 39,105
固定資産合計 - 91,819 86,637 87,475 82,879 79,739 81,205 85,966 84,407 87,513 87,770 92,344 88,786 89,146 87,908 75,190 83,513 80,159 81,046 81,382 78,486 80,507 80,705 81,673 81,445 83,278 83,807 82,516 84,840 85,565 87,311 84,791 85,960 91,416 92,242 86,252 93,534 96,697 93,668 97,500 96,550 96,878 103,187
総資産 - 206,061 190,168 197,022 189,050 180,319 182,141 201,041 198,223 199,533 199,535 212,491 209,996 203,090 200,764 198,817 197,956 188,905 187,758 199,305 186,384 173,298 175,945 189,726 196,177 195,608 195,365 194,527 196,433 206,950 214,728 216,974 215,140 215,155 212,868 207,771 214,533 215,949 208,603 223,767 215,996 209,359 214,947
買掛金 - 41,225 35,403 38,826 35,973 33,281 33,296 39,263 38,389 37,402 37,159 40,745 39,554 36,053 35,635 39,398 37,958 35,108 35,253 40,941 35,608 30,609 31,798 37,004 37,014 36,690 34,950 34,909 36,466 41,911 46,211 48,360 45,562 40,030 37,975 39,281 37,361 35,782 32,829 37,681 36,575 32,771 32,904
短期借入金 - 1,800 426 800 900 800 800 800 800 800 800 800 800 800 800 800 800 987 850 1,252 1,198 1,354 1,080 825 823 819 816 809 823 800 944 2,112 4,445 4,174 3,532 2,527 1,961 2,007 3,056 3,227 3,288 3,212 4,894
流動負債合計 - 68,039 58,760 61,164 58,669 53,792 54,507 64,800 63,602 61,395 60,810 65,279 64,421 57,634 57,208 62,632 59,608 55,340 55,637 63,167 63,348 48,982 51,340 58,913 59,756 59,690 58,987 58,608 62,613 70,303 76,884 80,245 77,381 71,985 69,733 66,824 65,448 63,643 61,700 68,616 65,108 60,690 63,098
長期借入金 - - - - - - - - - - - - - - - - - - - - - - - 40 40 40 40 40 40 40 40 - - - - - 748 694 627 562 494 426 359
固定負債合計 - 19,777 19,763 22,126 20,423 20,079 22,857 24,763 23,080 24,168 24,141 25,680 25,102 25,157 24,867 22,130 22,710 22,454 22,031 21,336 20,341 20,193 20,437 19,841 19,947 19,654 19,777 19,725 17,949 17,998 17,571 17,072 16,218 16,622 16,788 14,279 16,203 16,254 15,950 18,212 17,781 17,970 19,197
総負債 - 87,816 78,523 83,291 79,092 73,871 77,365 89,564 86,683 85,564 84,951 90,960 89,524 82,792 82,076 84,763 82,319 77,795 77,669 84,503 83,689 69,175 71,778 78,755 79,703 79,345 78,764 78,333 80,563 88,301 94,456 97,318 93,600 88,607 86,521 81,104 81,652 79,898 77,650 86,828 82,890 78,661 82,296
資本金及び資本剰余金 - 43,123 43,123 43,123 43,123 43,123 43,123 43,123 43,123 43,123 43,123 43,123 43,123 43,123 43,123 43,123 43,123 43,123 43,123 43,123 43,123 43,123 43,123 43,123 43,123 43,130 43,130 43,130 43,130 43,123 43,123 43,123 43,123 43,123 43,123 43,123 43,157 43,162 43,162 43,162 43,123 43,123 43,123
利益剰余金 - 60,583 54,187 55,120 55,456 56,178 53,694 58,244 59,739 60,266 59,183 62,114 62,704 62,246 61,097 66,361 65,880 64,592 64,069 66,347 59,107 58,826 58,775 61,767 65,019 66,017 65,764 64,995 61,820 61,173 61,751 64,309 64,284 64,079 62,114 62,410 58,264 57,622 58,788 60,822 60,615 60,381 58,246
株主資本 109,673 118,244 111,645 113,731 109,958 106,447 104,775 111,477 111,540 113,969 114,583 121,531 120,472 120,297 118,688 114,053 115,637 111,110 110,089 114,801 102,695 104,122 104,166 110,971 116,474 116,263 116,600 116,193 115,869 118,649 120,271 119,656 121,540 126,548 126,346 126,667 132,880 136,051 130,952 136,939 133,105 130,697 132,651