|
(単位:百万円)
|
4Q13
|
4Q14
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
3Q25
|
4Q25
|
|
現金同等物
|
-
|
2,112
|
3,097
|
2,958
|
3,421
|
3,451
|
4,431
|
4,197
|
4,399
|
3,711
|
4,027
|
4,055
|
4,039
|
4,273
|
4,311
|
4,036
|
3,893
|
4,277
|
3,683
|
3,653
|
3,658
|
3,958
|
4,324
|
3,972
|
3,925
|
4,044
|
4,447
|
4,450
|
3,888
|
4,027
|
4,099
|
4,780
|
4,142
|
4,835
|
4,570
|
4,447
|
4,464
|
5,275
|
4,199
|
4,896
|
4,775
|
4,770
|
5,190
|
|
現金 + 有価証券
|
-
|
2,112
|
3,097
|
2,958
|
3,421
|
3,451
|
4,431
|
4,197
|
4,399
|
3,711
|
4,027
|
4,055
|
4,039
|
4,273
|
4,311
|
4,036
|
3,893
|
4,277
|
3,683
|
3,653
|
3,658
|
3,958
|
4,324
|
3,972
|
3,925
|
4,044
|
4,447
|
4,450
|
3,888
|
4,027
|
4,099
|
4,780
|
4,142
|
4,835
|
4,570
|
4,447
|
4,464
|
5,275
|
4,199
|
4,896
|
4,775
|
4,770
|
5,190
|
|
売掛金
|
-
|
6,948
|
7,116
|
7,388
|
7,090
|
7,427
|
6,949
|
7,642
|
7,638
|
7,783
|
7,451
|
7,946
|
7,471
|
7,374
|
7,471
|
7,900
|
7,655
|
7,275
|
7,607
|
7,676
|
7,194
|
6,886
|
6,249
|
6,108
|
6,363
|
6,523
|
6,957
|
7,200
|
6,577
|
6,929
|
7,712
|
8,080
|
7,500
|
7,916
|
8,546
|
8,594
|
8,665
|
8,050
|
8,980
|
8,866
|
8,045
|
8,047
|
8,560
|
|
商品及び製品
|
-
|
2,966
|
3,541
|
3,277
|
3,392
|
3,231
|
3,173
|
3,065
|
3,235
|
3,264
|
3,186
|
3,203
|
3,275
|
3,143
|
3,257
|
3,298
|
3,394
|
3,302
|
3,284
|
3,221
|
3,356
|
3,298
|
3,380
|
3,324
|
3,322
|
3,295
|
3,324
|
3,221
|
3,420
|
3,610
|
3,648
|
3,820
|
3,857
|
3,752
|
3,978
|
4,074
|
3,926
|
4,005
|
4,163
|
3,975
|
3,935
|
3,886
|
3,669
|
|
流動資産合計
|
-
|
14,772
|
16,646
|
16,727
|
17,167
|
17,613
|
17,666
|
18,518
|
19,286
|
18,600
|
18,728
|
18,664
|
18,133
|
18,108
|
17,981
|
18,026
|
18,142
|
18,028
|
17,572
|
17,482
|
17,399
|
17,643
|
17,466
|
16,826
|
16,978
|
17,582
|
17,970
|
17,944
|
17,078
|
18,192
|
19,107
|
20,433
|
19,510
|
20,604
|
21,044
|
21,162
|
20,888
|
21,357
|
21,467
|
21,441
|
20,600
|
20,604
|
21,443
|
|
有形固定資産
|
-
|
12,109
|
12,411
|
12,151
|
12,109
|
11,764
|
11,557
|
11,429
|
12,155
|
12,418
|
12,637
|
13,065
|
13,299
|
13,049
|
13,105
|
13,588
|
13,671
|
13,839
|
14,021
|
13,013
|
13,153
|
12,751
|
12,813
|
12,574
|
12,524
|
12,961
|
13,082
|
13,290
|
13,664
|
13,943
|
14,062
|
13,826
|
14,100
|
14,232
|
14,208
|
14,312
|
14,463
|
14,679
|
14,563
|
14,848
|
15,263
|
14,997
|
14,039
|
|
投資有価証券
|
-
|
2,462
|
3,035
|
2,748
|
2,510
|
2,534
|
2,432
|
3,207
|
3,688
|
3,539
|
3,775
|
4,350
|
4,288
|
4,120
|
4,369
|
4,141
|
4,108
|
3,527
|
3,443
|
3,742
|
3,604
|
3,349
|
3,373
|
3,995
|
4,426
|
4,443
|
5,223
|
5,500
|
5,163
|
4,765
|
4,541
|
4,285
|
4,594
|
3,492
|
3,411
|
3,562
|
3,588
|
2,873
|
2,995
|
2,866
|
3,082
|
3,099
|
3,196
|
|
固定資産合計
|
-
|
17,101
|
18,769
|
18,471
|
18,116
|
17,855
|
17,457
|
17,611
|
18,983
|
19,152
|
19,643
|
21,289
|
21,459
|
21,001
|
21,320
|
21,270
|
21,319
|
20,933
|
21,021
|
20,332
|
20,264
|
19,604
|
19,806
|
20,172
|
20,644
|
21,415
|
22,357
|
23,176
|
23,342
|
23,379
|
23,339
|
23,046
|
23,483
|
21,258
|
21,254
|
21,662
|
21,853
|
21,348
|
21,441
|
21,778
|
22,395
|
22,046
|
21,514
|
|
総資産
|
-
|
31,873
|
35,414
|
35,199
|
35,283
|
35,468
|
35,122
|
36,130
|
38,269
|
37,752
|
38,371
|
39,954
|
39,592
|
39,109
|
39,301
|
39,296
|
39,461
|
38,960
|
38,593
|
37,814
|
37,663
|
37,246
|
37,272
|
36,997
|
37,622
|
38,997
|
40,326
|
41,120
|
40,420
|
41,571
|
42,446
|
43,479
|
42,993
|
41,863
|
42,298
|
42,823
|
42,741
|
42,705
|
42,908
|
43,220
|
42,995
|
42,650
|
42,957
|
|
買掛金
|
-
|
3,072
|
3,368
|
3,462
|
3,426
|
3,294
|
3,161
|
3,756
|
3,764
|
3,819
|
3,468
|
4,081
|
3,787
|
3,645
|
3,635
|
3,814
|
3,824
|
3,848
|
3,529
|
3,329
|
3,354
|
3,324
|
3,085
|
3,066
|
3,067
|
3,430
|
3,640
|
4,009
|
4,184
|
4,100
|
4,213
|
4,177
|
4,089
|
4,016
|
3,947
|
4,024
|
3,857
|
3,775
|
3,743
|
3,866
|
4,092
|
3,280
|
3,586
|
|
短期借入金
|
-
|
1,741
|
2,239
|
2,541
|
2,218
|
2,627
|
2,653
|
3,161
|
3,844
|
3,082
|
2,849
|
3,335
|
4,225
|
4,585
|
4,213
|
4,271
|
4,406
|
4,619
|
4,814
|
5,176
|
5,158
|
5,415
|
4,943
|
5,046
|
5,562
|
5,670
|
5,157
|
4,976
|
5,331
|
5,281
|
5,571
|
6,603
|
7,349
|
4,910
|
4,574
|
5,187
|
5,886
|
4,400
|
4,131
|
5,863
|
6,559
|
5,641
|
6,235
|
|
一年内返済予定の長期借入金
|
-
|
1,469
|
1,456
|
1,440
|
1,447
|
1,469
|
1,331
|
1,175
|
994
|
1,014
|
1,043
|
1,613
|
1,533
|
1,446
|
1,366
|
1,936
|
1,996
|
2,746
|
2,707
|
1,500
|
1,396
|
653
|
685
|
641
|
606
|
729
|
732
|
627
|
640
|
479
|
509
|
521
|
500
|
688
|
822
|
1,768
|
1,704
|
2,700
|
2,737
|
1,638
|
1,645
|
1,773
|
1,939
|
|
流動負債合計
|
-
|
8,624
|
9,409
|
9,955
|
10,192
|
10,129
|
10,361
|
11,695
|
12,619
|
10,981
|
11,327
|
12,172
|
12,039
|
11,837
|
11,742
|
12,552
|
12,411
|
13,059
|
13,144
|
12,052
|
12,151
|
11,795
|
11,774
|
11,653
|
11,854
|
12,607
|
12,166
|
12,170
|
12,284
|
12,065
|
12,799
|
14,281
|
14,238
|
12,016
|
12,279
|
13,686
|
13,953
|
13,443
|
13,371
|
14,024
|
14,432
|
13,110
|
14,777
|
|
固定負債合計
|
-
|
8,125
|
8,380
|
8,264
|
8,022
|
7,924
|
7,700
|
7,217
|
6,329
|
6,987
|
7,042
|
6,508
|
6,319
|
6,045
|
6,000
|
5,159
|
5,994
|
4,939
|
4,674
|
5,484
|
5,283
|
5,673
|
5,786
|
5,678
|
5,686
|
5,751
|
6,684
|
7,053
|
6,792
|
7,017
|
6,827
|
6,473
|
6,331
|
7,248
|
7,139
|
5,981
|
5,948
|
6,299
|
6,187
|
5,936
|
5,537
|
6,290
|
5,627
|
|
総負債
|
-
|
16,749
|
17,789
|
18,219
|
18,215
|
18,053
|
18,061
|
18,911
|
18,949
|
17,968
|
18,368
|
18,680
|
18,358
|
17,882
|
17,742
|
17,711
|
18,405
|
17,998
|
17,818
|
17,536
|
17,433
|
17,467
|
17,560
|
17,331
|
17,540
|
18,358
|
18,850
|
19,223
|
19,077
|
19,082
|
19,625
|
20,755
|
20,568
|
19,264
|
19,418
|
19,667
|
19,901
|
19,741
|
19,558
|
19,960
|
19,969
|
19,400
|
20,404
|
|
利益剰余金
|
-
|
9,713
|
11,402
|
11,380
|
11,525
|
12,046
|
12,317
|
12,732
|
13,769
|
14,165
|
14,354
|
14,677
|
14,534
|
14,708
|
14,979
|
15,152
|
15,133
|
15,216
|
15,188
|
14,444
|
14,341
|
14,520
|
14,392
|
14,089
|
14,023
|
14,177
|
14,596
|
14,912
|
14,796
|
15,478
|
15,665
|
15,662
|
15,663
|
16,384
|
16,477
|
16,476
|
16,184
|
16,633
|
16,559
|
16,451
|
16,140
|
16,498
|
15,152
|
|
株主資本
|
13,638
|
15,124
|
17,625
|
16,979
|
17,068
|
17,415
|
17,061
|
17,218
|
19,320
|
19,785
|
20,003
|
21,274
|
21,234
|
21,227
|
21,559
|
21,585
|
21,056
|
20,962
|
20,775
|
20,279
|
20,230
|
19,779
|
19,712
|
19,666
|
20,081
|
20,639
|
21,477
|
21,897
|
21,343
|
22,489
|
22,821
|
22,724
|
22,425
|
22,599
|
22,880
|
23,156
|
22,840
|
22,963
|
23,349
|
23,259
|
23,025
|
23,249
|
22,553
|
|
運転資本
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9,400
|
8,975
|
7,889
|
8,653
|
8,643
|