|
(単位:百万円)
|
4Q14
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
1,826
|
3,407
|
2,768
|
3,505
|
3,133
|
3,545
|
3,673
|
2,808
|
3,760
|
2,520
|
3,117
|
3,322
|
4,227
|
5,402
|
5,453
|
4,130
|
2,838
|
3,575
|
2,211
|
3,209
|
3,605
|
4,978
|
3,542
|
3,160
|
3,492
|
4,508
|
5,062
|
4,623
|
4,723
|
5,200
|
3,781
|
3,521
|
2,197
|
3,024
|
4,618
|
3,514
|
5,810
|
5,443
|
3,562
|
5,206
|
2,997
|
2,046
|
3,119
|
|
売掛金
|
-
|
-
|
2,892
|
5,280
|
3,806
|
-
|
3,097
|
4,764
|
3,922
|
-
|
4,871
|
5,714
|
3,889
|
-
|
3,848
|
4,399
|
3,634
|
-
|
3,373
|
7,398
|
4,411
|
-
|
3,034
|
4,747
|
4,610
|
-
|
4,001
|
4,680
|
4,591
|
-
|
3,039
|
5,196
|
5,150
|
-
|
5,246
|
5,922
|
6,393
|
-
|
3,502
|
6,480
|
6,916
|
-
|
3,676
|
5,919
|
|
商品及び製品
|
-
|
674
|
1,582
|
650
|
1,128
|
1,043
|
1,896
|
901
|
1,523
|
1,186
|
1,611
|
966
|
1,898
|
798
|
1,803
|
1,067
|
1,685
|
1,273
|
2,486
|
1,465
|
2,632
|
1,067
|
1,720
|
1,311
|
1,703
|
1,371
|
2,396
|
1,364
|
1,814
|
1,335
|
2,391
|
1,765
|
2,516
|
2,188
|
2,655
|
1,988
|
3,241
|
1,829
|
3,129
|
2,687
|
3,015
|
1,823
|
3,015
|
2,685
|
|
流動資産合計
|
-
|
11,739
|
9,288
|
9,990
|
10,135
|
11,474
|
10,602
|
10,998
|
10,374
|
12,619
|
11,136
|
11,647
|
10,921
|
15,145
|
12,680
|
12,497
|
11,628
|
13,660
|
11,802
|
12,724
|
12,728
|
14,016
|
12,172
|
11,641
|
12,020
|
14,616
|
13,129
|
12,906
|
12,971
|
14,547
|
12,985
|
13,186
|
13,927
|
14,869
|
13,814
|
15,233
|
15,633
|
17,744
|
14,965
|
15,902
|
17,969
|
15,632
|
11,793
|
14,435
|
|
有形固定資産
|
-
|
6,439
|
6,418
|
6,120
|
6,237
|
6,216
|
6,276
|
6,234
|
6,366
|
6,344
|
7,033
|
6,964
|
6,949
|
7,546
|
8,214
|
8,181
|
9,004
|
9,320
|
9,277
|
9,197
|
9,100
|
9,028
|
8,944
|
8,905
|
8,859
|
8,803
|
8,714
|
8,622
|
8,564
|
8,493
|
8,426
|
8,342
|
8,258
|
8,246
|
8,195
|
8,236
|
8,168
|
8,113
|
8,123
|
8,061
|
7,978
|
9,707
|
9,642
|
9,594
|
|
投資有価証券
|
-
|
662
|
782
|
768
|
854
|
738
|
785
|
853
|
909
|
980
|
1,100
|
1,110
|
1,231
|
1,166
|
1,272
|
1,330
|
1,008
|
976
|
940
|
931
|
1,059
|
899
|
972
|
994
|
1,060
|
1,085
|
1,086
|
1,172
|
1,126
|
1,021
|
964
|
1,008
|
1,140
|
1,257
|
1,385
|
1,379
|
1,464
|
1,671
|
2,006
|
1,859
|
1,934
|
3,448
|
3,617
|
4,125
|
|
固定資産合計
|
-
|
7,904
|
7,972
|
7,722
|
7,946
|
7,846
|
7,935
|
7,920
|
8,084
|
8,069
|
8,841
|
8,779
|
8,879
|
9,384
|
10,411
|
10,417
|
11,012
|
11,504
|
11,481
|
11,193
|
11,366
|
11,340
|
11,373
|
11,255
|
11,232
|
11,303
|
11,332
|
11,180
|
11,421
|
11,336
|
11,336
|
11,079
|
11,120
|
11,265
|
11,349
|
11,244
|
11,140
|
11,353
|
11,940
|
11,607
|
11,495
|
14,835
|
14,963
|
15,103
|
|
総資産
|
-
|
19,643
|
17,259
|
17,711
|
18,081
|
19,320
|
18,537
|
18,919
|
18,458
|
20,688
|
19,978
|
20,426
|
19,800
|
24,530
|
23,091
|
22,915
|
22,639
|
25,165
|
23,283
|
23,917
|
24,094
|
25,356
|
23,545
|
22,896
|
23,252
|
25,919
|
24,460
|
24,086
|
24,392
|
25,883
|
24,321
|
24,265
|
25,047
|
26,134
|
25,162
|
26,477
|
26,773
|
29,097
|
26,905
|
27,508
|
29,464
|
30,467
|
26,757
|
29,538
|
|
買掛金
|
-
|
-
|
2,695
|
2,320
|
3,146
|
-
|
2,223
|
1,947
|
2,253
|
-
|
2,511
|
1,804
|
2,133
|
-
|
2,484
|
2,015
|
2,039
|
-
|
2,495
|
2,438
|
2,828
|
-
|
2,430
|
2,176
|
2,253
|
-
|
2,642
|
2,012
|
2,348
|
-
|
2,477
|
2,231
|
2,920
|
-
|
2,978
|
2,589
|
3,322
|
-
|
2,580
|
2,628
|
3,573
|
-
|
2,086
|
2,142
|
|
短期借入金
|
-
|
400
|
400
|
400
|
400
|
400
|
400
|
400
|
400
|
400
|
400
|
400
|
400
|
400
|
400
|
400
|
400
|
400
|
400
|
600
|
400
|
400
|
400
|
400
|
400
|
400
|
400
|
700
|
700
|
700
|
700
|
700
|
700
|
700
|
700
|
700
|
700
|
700
|
700
|
700
|
700
|
1,800
|
700
|
1,900
|
|
一年内返済予定の長期借入金
|
-
|
500
|
500
|
500
|
1,300
|
1,300
|
1,050
|
750
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
250
|
250
|
500
|
500
|
500
|
500
|
500
|
500
|
800
|
800
|
800
|
800
|
500
|
500
|
500
|
500
|
250
|
250
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
-
|
6,518
|
4,637
|
4,553
|
5,958
|
6,621
|
6,202
|
5,437
|
4,997
|
6,258
|
5,517
|
5,213
|
4,734
|
6,866
|
5,592
|
5,151
|
5,193
|
7,508
|
6,245
|
6,218
|
6,572
|
7,473
|
5,999
|
5,601
|
5,944
|
7,864
|
6,946
|
5,954
|
6,218
|
7,392
|
6,571
|
5,838
|
6,613
|
7,153
|
6,662
|
7,296
|
7,572
|
8,685
|
7,297
|
7,154
|
8,697
|
8,740
|
6,166
|
7,361
|
|
長期借入金
|
-
|
1,300
|
1,050
|
1,050
|
-
|
-
|
-
|
300
|
300
|
300
|
300
|
300
|
300
|
2,300
|
2,300
|
2,050
|
2,050
|
1,800
|
1,800
|
1,550
|
1,550
|
1,300
|
1,300
|
750
|
750
|
500
|
500
|
250
|
250
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定負債合計
|
-
|
2,472
|
2,220
|
2,201
|
1,150
|
1,181
|
1,187
|
1,505
|
1,522
|
1,414
|
1,428
|
1,439
|
1,474
|
3,438
|
3,453
|
3,197
|
3,223
|
2,821
|
2,829
|
2,601
|
2,623
|
2,375
|
2,384
|
1,856
|
1,871
|
1,676
|
1,666
|
1,431
|
1,454
|
1,540
|
1,395
|
1,408
|
1,414
|
1,354
|
1,281
|
1,292
|
1,304
|
1,303
|
1,245
|
1,256
|
1,266
|
1,278
|
1,225
|
1,796
|
|
総負債
|
-
|
8,990
|
6,857
|
6,754
|
7,108
|
7,802
|
7,390
|
6,943
|
6,519
|
7,673
|
6,945
|
6,653
|
6,209
|
10,304
|
9,044
|
8,348
|
8,417
|
10,329
|
9,073
|
8,819
|
9,195
|
9,848
|
8,383
|
7,457
|
7,815
|
9,540
|
8,612
|
7,385
|
7,673
|
8,932
|
7,967
|
7,247
|
8,028
|
8,507
|
7,943
|
8,589
|
8,877
|
9,989
|
8,542
|
8,411
|
9,963
|
10,018
|
7,391
|
9,158
|
|
資本金及び資本剰余金
|
-
|
2,983
|
2,983
|
2,983
|
2,983
|
2,983
|
2,983
|
2,983
|
2,983
|
2,983
|
2,983
|
2,983
|
2,983
|
2,983
|
2,983
|
2,983
|
2,983
|
2,983
|
2,983
|
2,983
|
2,983
|
2,983
|
2,983
|
2,983
|
2,983
|
2,983
|
2,983
|
2,983
|
2,983
|
2,983
|
2,983
|
2,983
|
2,983
|
2,983
|
2,983
|
2,985
|
2,985
|
2,985
|
2,985
|
2,988
|
2,988
|
2,988
|
2,988
|
2,988
|
|
利益剰余金
|
-
|
7,930
|
7,599
|
8,268
|
8,228
|
8,851
|
8,451
|
9,232
|
9,153
|
10,183
|
10,118
|
10,852
|
10,590
|
11,276
|
11,024
|
11,506
|
11,388
|
12,012
|
11,413
|
12,311
|
12,023
|
12,749
|
12,351
|
12,615
|
12,568
|
13,491
|
12,960
|
13,755
|
13,807
|
14,407
|
13,852
|
14,503
|
14,435
|
14,958
|
14,471
|
15,156
|
15,184
|
16,276
|
15,440
|
16,274
|
16,645
|
17,625
|
16,634
|
17,469
|
|
株主資本
|
9,501
|
10,654
|
10,402
|
10,957
|
10,973
|
11,518
|
11,147
|
11,976
|
11,938
|
13,016
|
13,033
|
13,773
|
13,591
|
14,226
|
14,047
|
14,566
|
14,223
|
14,836
|
14,210
|
15,099
|
14,899
|
15,508
|
15,162
|
15,438
|
15,437
|
16,379
|
15,848
|
16,700
|
16,719
|
16,951
|
16,354
|
17,017
|
17,019
|
17,627
|
17,219
|
17,888
|
17,896
|
19,108
|
18,363
|
19,097
|
19,501
|
20,448
|
19,365
|
20,380
|