中西製作所【5941】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 1,826 3,407 2,768 3,505 3,133 3,545 3,673 2,808 3,760 2,520 3,117 3,322 4,227 5,402 5,453 4,130 2,838 3,575 2,211 3,209 3,605 4,978 3,542 3,160 3,492 4,508 5,062 4,623 4,723 5,200 3,781 3,521 2,197 3,024 4,618 3,514 5,810 5,443 3,562 5,206 2,997 2,046 3,119
売掛金 - - 2,892 5,280 3,806 - 3,097 4,764 3,922 - 4,871 5,714 3,889 - 3,848 4,399 3,634 - 3,373 7,398 4,411 - 3,034 4,747 4,610 - 4,001 4,680 4,591 - 3,039 5,196 5,150 - 5,246 5,922 6,393 - 3,502 6,480 6,916 - 3,676 5,919
商品及び製品 - 674 1,582 650 1,128 1,043 1,896 901 1,523 1,186 1,611 966 1,898 798 1,803 1,067 1,685 1,273 2,486 1,465 2,632 1,067 1,720 1,311 1,703 1,371 2,396 1,364 1,814 1,335 2,391 1,765 2,516 2,188 2,655 1,988 3,241 1,829 3,129 2,687 3,015 1,823 3,015 2,685
流動資産合計 - 11,739 9,288 9,990 10,135 11,474 10,602 10,998 10,374 12,619 11,136 11,647 10,921 15,145 12,680 12,497 11,628 13,660 11,802 12,724 12,728 14,016 12,172 11,641 12,020 14,616 13,129 12,906 12,971 14,547 12,985 13,186 13,927 14,869 13,814 15,233 15,633 17,744 14,965 15,902 17,969 15,632 11,793 14,435
有形固定資産 - 6,439 6,418 6,120 6,237 6,216 6,276 6,234 6,366 6,344 7,033 6,964 6,949 7,546 8,214 8,181 9,004 9,320 9,277 9,197 9,100 9,028 8,944 8,905 8,859 8,803 8,714 8,622 8,564 8,493 8,426 8,342 8,258 8,246 8,195 8,236 8,168 8,113 8,123 8,061 7,978 9,707 9,642 9,594
投資有価証券 - 662 782 768 854 738 785 853 909 980 1,100 1,110 1,231 1,166 1,272 1,330 1,008 976 940 931 1,059 899 972 994 1,060 1,085 1,086 1,172 1,126 1,021 964 1,008 1,140 1,257 1,385 1,379 1,464 1,671 2,006 1,859 1,934 3,448 3,617 4,125
固定資産合計 - 7,904 7,972 7,722 7,946 7,846 7,935 7,920 8,084 8,069 8,841 8,779 8,879 9,384 10,411 10,417 11,012 11,504 11,481 11,193 11,366 11,340 11,373 11,255 11,232 11,303 11,332 11,180 11,421 11,336 11,336 11,079 11,120 11,265 11,349 11,244 11,140 11,353 11,940 11,607 11,495 14,835 14,963 15,103
総資産 - 19,643 17,259 17,711 18,081 19,320 18,537 18,919 18,458 20,688 19,978 20,426 19,800 24,530 23,091 22,915 22,639 25,165 23,283 23,917 24,094 25,356 23,545 22,896 23,252 25,919 24,460 24,086 24,392 25,883 24,321 24,265 25,047 26,134 25,162 26,477 26,773 29,097 26,905 27,508 29,464 30,467 26,757 29,538
買掛金 - - 2,695 2,320 3,146 - 2,223 1,947 2,253 - 2,511 1,804 2,133 - 2,484 2,015 2,039 - 2,495 2,438 2,828 - 2,430 2,176 2,253 - 2,642 2,012 2,348 - 2,477 2,231 2,920 - 2,978 2,589 3,322 - 2,580 2,628 3,573 - 2,086 2,142
短期借入金 - 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 600 400 400 400 400 400 400 400 700 700 700 700 700 700 700 700 700 700 700 700 700 700 1,800 700 1,900
一年内返済予定の長期借入金 - 500 500 500 1,300 1,300 1,050 750 - - - - - - - 250 250 500 500 500 500 500 500 800 800 800 800 500 500 500 500 250 250 - - - - - - - - - - -
流動負債合計 - 6,518 4,637 4,553 5,958 6,621 6,202 5,437 4,997 6,258 5,517 5,213 4,734 6,866 5,592 5,151 5,193 7,508 6,245 6,218 6,572 7,473 5,999 5,601 5,944 7,864 6,946 5,954 6,218 7,392 6,571 5,838 6,613 7,153 6,662 7,296 7,572 8,685 7,297 7,154 8,697 8,740 6,166 7,361
長期借入金 - 1,300 1,050 1,050 - - - 300 300 300 300 300 300 2,300 2,300 2,050 2,050 1,800 1,800 1,550 1,550 1,300 1,300 750 750 500 500 250 250 - - - - - - - - - - - - - - -
固定負債合計 - 2,472 2,220 2,201 1,150 1,181 1,187 1,505 1,522 1,414 1,428 1,439 1,474 3,438 3,453 3,197 3,223 2,821 2,829 2,601 2,623 2,375 2,384 1,856 1,871 1,676 1,666 1,431 1,454 1,540 1,395 1,408 1,414 1,354 1,281 1,292 1,304 1,303 1,245 1,256 1,266 1,278 1,225 1,796
総負債 - 8,990 6,857 6,754 7,108 7,802 7,390 6,943 6,519 7,673 6,945 6,653 6,209 10,304 9,044 8,348 8,417 10,329 9,073 8,819 9,195 9,848 8,383 7,457 7,815 9,540 8,612 7,385 7,673 8,932 7,967 7,247 8,028 8,507 7,943 8,589 8,877 9,989 8,542 8,411 9,963 10,018 7,391 9,158
資本金及び資本剰余金 - 2,983 2,983 2,983 2,983 2,983 2,983 2,983 2,983 2,983 2,983 2,983 2,983 2,983 2,983 2,983 2,983 2,983 2,983 2,983 2,983 2,983 2,983 2,983 2,983 2,983 2,983 2,983 2,983 2,983 2,983 2,983 2,983 2,983 2,983 2,985 2,985 2,985 2,985 2,988 2,988 2,988 2,988 2,988
利益剰余金 - 7,930 7,599 8,268 8,228 8,851 8,451 9,232 9,153 10,183 10,118 10,852 10,590 11,276 11,024 11,506 11,388 12,012 11,413 12,311 12,023 12,749 12,351 12,615 12,568 13,491 12,960 13,755 13,807 14,407 13,852 14,503 14,435 14,958 14,471 15,156 15,184 16,276 15,440 16,274 16,645 17,625 16,634 17,469
株主資本 9,501 10,654 10,402 10,957 10,973 11,518 11,147 11,976 11,938 13,016 13,033 13,773 13,591 14,226 14,047 14,566 14,223 14,836 14,210 15,099 14,899 15,508 15,162 15,438 15,437 16,379 15,848 16,700 16,719 16,951 16,354 17,017 17,019 17,627 17,219 17,888 17,896 19,108 18,363 19,097 19,501 20,448 19,365 20,380