|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
15,382
|
11,860
|
13,433
|
13,314
|
12,349
|
12,587
|
13,436
|
13,501
|
12,070
|
11,804
|
12,761
|
14,787
|
12,932
|
12,926
|
12,246
|
13,938
|
13,000
|
12,770
|
14,286
|
14,325
|
15,794
|
14,953
|
16,028
|
16,583
|
13,886
|
13,362
|
15,221
|
14,523
|
14,794
|
15,214
|
15,869
|
14,769
|
14,373
|
17,232
|
16,240
|
16,930
|
15,109
|
14,394
|
15,271
|
13,373
|
16,085
|
17,552
|
|
売掛金
|
-
|
20,458
|
15,705
|
16,697
|
18,837
|
14,274
|
15,137
|
15,607
|
18,498
|
15,595
|
17,398
|
17,730
|
17,098
|
12,951
|
13,782
|
13,775
|
18,108
|
12,420
|
14,575
|
12,526
|
17,190
|
10,577
|
10,741
|
10,885
|
14,583
|
15,593
|
16,817
|
17,432
|
-
|
16,404
|
18,426
|
19,520
|
-
|
16,851
|
18,560
|
17,509
|
-
|
17,276
|
17,689
|
17,270
|
-
|
14,357
|
14,316
|
|
商品及び製品
|
-
|
1,304
|
1,479
|
1,296
|
1,287
|
1,211
|
1,089
|
1,093
|
1,064
|
1,156
|
1,104
|
1,208
|
1,205
|
1,358
|
1,313
|
1,298
|
1,281
|
1,298
|
1,297
|
1,316
|
1,145
|
1,289
|
1,239
|
1,274
|
1,223
|
1,325
|
1,199
|
1,189
|
1,277
|
1,410
|
1,387
|
1,358
|
1,408
|
1,690
|
1,625
|
1,773
|
1,813
|
1,763
|
1,797
|
1,862
|
1,956
|
2,090
|
2,115
|
|
流動資産合計
|
-
|
54,259
|
49,894
|
59,597
|
51,679
|
49,187
|
48,759
|
56,681
|
49,538
|
50,677
|
52,265
|
61,131
|
53,626
|
53,267
|
53,381
|
60,129
|
53,437
|
54,640
|
56,331
|
64,682
|
53,682
|
53,783
|
53,450
|
61,994
|
52,974
|
43,714
|
42,901
|
48,299
|
49,426
|
46,885
|
48,933
|
54,166
|
51,789
|
47,232
|
51,941
|
52,146
|
52,342
|
48,833
|
46,768
|
50,696
|
47,839
|
46,199
|
48,413
|
|
有形固定資産
|
-
|
23,836
|
24,426
|
24,964
|
26,916
|
27,359
|
27,323
|
27,709
|
28,231
|
28,522
|
28,429
|
28,322
|
29,044
|
29,023
|
28,800
|
28,624
|
28,816
|
29,048
|
29,074
|
29,317
|
29,670
|
29,773
|
29,478
|
29,458
|
29,450
|
29,391
|
29,157
|
28,892
|
25,376
|
25,508
|
25,500
|
25,895
|
26,428
|
26,736
|
27,111
|
26,938
|
27,307
|
27,266
|
27,212
|
27,446
|
27,438
|
27,557
|
28,070
|
|
投資有価証券
|
-
|
2,548
|
2,531
|
2,715
|
2,458
|
2,348
|
2,359
|
2,675
|
2,223
|
2,395
|
2,429
|
2,631
|
2,446
|
2,421
|
2,492
|
2,186
|
2,358
|
2,269
|
2,495
|
2,746
|
2,254
|
2,498
|
2,491
|
2,640
|
2,879
|
2,828
|
2,919
|
2,974
|
2,865
|
2,896
|
2,917
|
2,935
|
3,108
|
3,378
|
3,414
|
3,584
|
4,033
|
4,077
|
4,149
|
4,175
|
3,799
|
3,823
|
4,117
|
|
固定資産合計
|
-
|
28,433
|
29,084
|
29,870
|
31,538
|
31,882
|
31,897
|
32,546
|
35,929
|
36,350
|
36,375
|
36,429
|
37,326
|
37,658
|
36,906
|
36,512
|
37,063
|
38,311
|
37,880
|
38,235
|
38,472
|
38,743
|
38,537
|
38,626
|
38,728
|
38,561
|
38,313
|
38,053
|
33,888
|
34,130
|
34,146
|
34,496
|
35,459
|
35,953
|
36,254
|
36,178
|
37,066
|
36,745
|
36,729
|
36,965
|
36,446
|
36,673
|
37,445
|
|
総資産
|
-
|
82,692
|
78,979
|
89,467
|
83,217
|
81,069
|
80,657
|
89,227
|
85,467
|
87,028
|
88,640
|
97,561
|
90,952
|
90,925
|
90,288
|
96,642
|
90,501
|
92,952
|
94,212
|
102,918
|
92,155
|
92,527
|
91,988
|
100,620
|
91,702
|
82,276
|
81,214
|
86,353
|
83,315
|
81,015
|
83,079
|
88,663
|
87,249
|
83,185
|
88,195
|
88,324
|
89,408
|
85,579
|
83,498
|
87,661
|
84,286
|
82,872
|
85,858
|
|
買掛金
|
-
|
18,253
|
16,260
|
19,515
|
17,365
|
14,643
|
14,895
|
18,035
|
17,381
|
16,330
|
18,537
|
19,818
|
14,794
|
12,904
|
13,798
|
15,377
|
16,648
|
15,536
|
14,354
|
16,038
|
15,484
|
12,796
|
11,710
|
13,638
|
13,301
|
12,449
|
12,475
|
14,290
|
14,073
|
13,096
|
13,319
|
15,357
|
13,616
|
10,913
|
10,894
|
11,888
|
11,651
|
9,350
|
8,547
|
9,496
|
9,044
|
8,267
|
8,020
|
|
短期借入金
|
-
|
13,967
|
14,160
|
14,480
|
12,785
|
12,017
|
11,987
|
11,966
|
10,648
|
10,495
|
10,558
|
13,248
|
14,169
|
12,143
|
11,859
|
12,774
|
12,499
|
11,959
|
11,860
|
11,702
|
11,955
|
13,297
|
14,710
|
14,634
|
14,722
|
12,380
|
13,317
|
12,937
|
13,286
|
12,650
|
14,200
|
14,427
|
14,686
|
15,287
|
17,342
|
15,156
|
14,149
|
16,215
|
14,811
|
15,578
|
13,268
|
14,580
|
14,698
|
|
一年内返済予定の長期借入金
|
-
|
1,878
|
-
|
-
|
2,337
|
-
|
-
|
-
|
1,743
|
-
|
-
|
-
|
1,777
|
-
|
-
|
-
|
1,952
|
-
|
-
|
-
|
2,363
|
-
|
-
|
-
|
2,038
|
-
|
-
|
-
|
2,639
|
-
|
-
|
-
|
2,676
|
-
|
-
|
-
|
2,855
|
-
|
-
|
-
|
3,547
|
-
|
-
|
|
流動負債合計
|
-
|
44,625
|
43,633
|
54,332
|
47,882
|
47,045
|
45,337
|
53,041
|
41,822
|
44,422
|
44,805
|
54,552
|
46,001
|
47,344
|
46,000
|
53,791
|
44,648
|
49,358
|
47,987
|
57,858
|
45,024
|
47,056
|
46,622
|
55,643
|
47,036
|
38,179
|
37,691
|
42,207
|
38,984
|
38,885
|
39,741
|
45,661
|
41,807
|
39,533
|
42,016
|
42,762
|
41,675
|
39,508
|
34,942
|
40,536
|
35,986
|
36,110
|
35,295
|
|
長期借入金
|
-
|
4,100
|
4,593
|
4,301
|
4,681
|
4,143
|
4,450
|
5,304
|
4,876
|
4,364
|
5,302
|
4,745
|
4,433
|
4,660
|
5,655
|
5,100
|
5,613
|
5,145
|
7,071
|
6,476
|
6,559
|
6,221
|
6,200
|
6,317
|
5,633
|
6,446
|
5,898
|
5,719
|
5,666
|
5,032
|
6,027
|
5,745
|
5,464
|
4,793
|
6,826
|
6,253
|
5,668
|
5,044
|
7,347
|
6,067
|
5,606
|
4,918
|
7,824
|
|
固定負債合計
|
-
|
22,540
|
23,058
|
22,773
|
22,885
|
22,427
|
22,554
|
23,456
|
26,071
|
25,628
|
26,374
|
25,876
|
25,631
|
25,884
|
26,563
|
26,010
|
26,128
|
25,767
|
27,636
|
26,937
|
26,834
|
26,561
|
26,493
|
26,627
|
23,373
|
23,934
|
23,332
|
24,119
|
26,265
|
25,548
|
26,624
|
27,273
|
26,811
|
26,027
|
28,082
|
27,365
|
26,779
|
26,003
|
27,931
|
26,376
|
24,707
|
23,986
|
26,711
|
|
総負債
|
-
|
67,165
|
66,691
|
77,106
|
70,767
|
69,472
|
67,892
|
76,498
|
67,893
|
70,050
|
71,180
|
80,428
|
71,632
|
73,229
|
72,563
|
79,802
|
70,777
|
75,125
|
75,624
|
84,796
|
71,858
|
73,618
|
73,116
|
82,270
|
70,409
|
62,113
|
61,024
|
66,327
|
65,250
|
64,434
|
66,365
|
72,935
|
68,618
|
65,561
|
70,099
|
70,128
|
68,454
|
65,512
|
62,874
|
66,912
|
60,694
|
60,096
|
62,007
|
|
資本金及び資本剰余金
|
-
|
2,523
|
2,523
|
2,523
|
2,523
|
2,523
|
2,524
|
2,524
|
2,525
|
2,525
|
2,525
|
2,525
|
2,525
|
2,525
|
2,525
|
2,525
|
2,525
|
2,525
|
2,525
|
2,525
|
2,525
|
2,525
|
2,525
|
2,525
|
2,525
|
2,525
|
2,525
|
2,525
|
2,525
|
2,525
|
2,525
|
2,525
|
2,525
|
2,525
|
2,525
|
2,525
|
2,525
|
2,525
|
2,525
|
2,525
|
2,525
|
2,525
|
2,525
|
|
利益剰余金
|
-
|
11,979
|
8,831
|
8,723
|
10,255
|
9,369
|
10,440
|
10,150
|
14,479
|
13,734
|
14,159
|
13,688
|
15,993
|
14,374
|
14,416
|
13,686
|
16,418
|
14,551
|
15,126
|
14,474
|
16,923
|
15,320
|
15,249
|
14,575
|
17,307
|
16,199
|
16,150
|
15,925
|
13,694
|
12,197
|
12,292
|
11,247
|
13,907
|
12,691
|
12,976
|
12,993
|
15,448
|
14,567
|
15,086
|
15,086
|
17,422
|
16,629
|
17,546
|
|
株主資本
|
11,626
|
15,527
|
12,287
|
12,361
|
12,449
|
11,596
|
12,764
|
12,728
|
17,574
|
16,977
|
17,460
|
17,132
|
19,320
|
17,696
|
17,725
|
16,839
|
19,724
|
17,826
|
18,588
|
18,121
|
20,297
|
18,909
|
18,872
|
18,349
|
21,293
|
20,162
|
20,189
|
20,026
|
18,065
|
16,581
|
16,713
|
15,727
|
18,630
|
17,624
|
18,096
|
18,196
|
20,953
|
20,066
|
20,624
|
20,748
|
23,591
|
22,775
|
23,850
|