|
(単位:百万円)
|
4Q14
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
38,421
|
26,833
|
26,090
|
24,438
|
26,141
|
35,692
|
30,301
|
37,300
|
40,478
|
34,602
|
36,267
|
34,968
|
29,208
|
27,381
|
34,214
|
36,139
|
43,007
|
47,989
|
34,480
|
45,371
|
47,127
|
53,622
|
65,882
|
70,672
|
76,805
|
79,969
|
68,013
|
65,628
|
52,897
|
54,139
|
50,644
|
51,324
|
63,653
|
70,790
|
74,521
|
84,832
|
95,947
|
94,436
|
110,416
|
90,814
|
125,495
|
102,672
|
112,240
|
|
有価証券
|
-
|
25,889
|
35,672
|
34,600
|
29,159
|
23,165
|
8,860
|
11,493
|
18,412
|
17,289
|
19,088
|
16,712
|
16,712
|
21,199
|
19,399
|
16,199
|
9,500
|
8,013
|
9,012
|
8,907
|
9,401
|
9,600
|
9,605
|
11,706
|
12,004
|
13,002
|
13,000
|
14,501
|
12,500
|
9,000
|
8,054
|
6,500
|
6,499
|
8,600
|
11,600
|
14,000
|
12,876
|
11,848
|
9,867
|
10,704
|
7,802
|
8,893
|
10,897
|
10,597
|
|
売掛金
|
-
|
75,547
|
62,896
|
66,504
|
65,344
|
77,366
|
57,454
|
59,297
|
55,201
|
73,450
|
55,718
|
64,531
|
61,639
|
78,379
|
61,866
|
70,556
|
68,671
|
82,563
|
66,048
|
79,485
|
70,186
|
88,441
|
65,781
|
67,453
|
64,049
|
76,388
|
70,633
|
78,412
|
80,704
|
98,000
|
91,608
|
108,879
|
108,508
|
113,909
|
96,346
|
114,612
|
106,481
|
115,925
|
99,551
|
114,667
|
103,883
|
119,172
|
94,738
|
108,912
|
|
商品及び製品
|
-
|
10,000
|
9,790
|
10,289
|
10,652
|
9,832
|
9,238
|
8,516
|
8,711
|
9,222
|
9,603
|
10,185
|
10,901
|
10,529
|
9,224
|
9,074
|
10,010
|
9,640
|
11,071
|
12,147
|
12,678
|
10,730
|
10,353
|
9,812
|
9,826
|
9,119
|
10,827
|
12,201
|
12,980
|
17,571
|
19,911
|
23,277
|
25,429
|
20,301
|
21,159
|
22,208
|
22,860
|
16,737
|
17,570
|
18,158
|
16,044
|
15,418
|
15,244
|
15,325
|
|
流動資産合計
|
-
|
197,958
|
192,476
|
190,954
|
194,460
|
188,575
|
174,307
|
167,289
|
190,070
|
198,077
|
186,251
|
186,437
|
199,063
|
197,610
|
186,351
|
194,646
|
204,228
|
204,789
|
209,823
|
209,034
|
222,244
|
222,532
|
219,115
|
222,863
|
237,155
|
240,602
|
234,458
|
232,278
|
240,393
|
237,480
|
247,602
|
267,189
|
281,667
|
285,416
|
287,441
|
310,839
|
321,225
|
327,079
|
321,886
|
348,300
|
327,955
|
362,699
|
316,897
|
337,731
|
|
有形固定資産
|
-
|
55,540
|
54,376
|
55,620
|
54,990
|
54,053
|
52,552
|
49,998
|
49,830
|
53,595
|
53,235
|
54,221
|
55,314
|
57,765
|
58,163
|
58,836
|
60,045
|
60,182
|
64,332
|
67,570
|
66,722
|
69,091
|
68,092
|
68,146
|
68,468
|
69,415
|
70,956
|
72,546
|
73,042
|
74,967
|
76,694
|
79,165
|
79,821
|
83,364
|
87,024
|
92,482
|
93,198
|
91,942
|
95,208
|
100,327
|
94,913
|
98,454
|
96,231
|
96,069
|
|
投資有価証券
|
-
|
27,489
|
28,916
|
29,696
|
30,609
|
30,752
|
32,341
|
33,013
|
35,808
|
37,168
|
40,386
|
41,522
|
43,502
|
41,905
|
42,385
|
40,075
|
38,890
|
36,949
|
27,430
|
26,878
|
27,494
|
25,159
|
22,372
|
23,089
|
24,456
|
28,976
|
28,403
|
29,163
|
28,434
|
28,756
|
29,600
|
29,581
|
32,913
|
32,054
|
30,591
|
31,048
|
30,196
|
33,886
|
34,008
|
34,298
|
35,907
|
33,426
|
36,472
|
39,971
|
|
固定資産合計
|
-
|
125,368
|
123,248
|
126,227
|
124,521
|
121,693
|
120,691
|
115,715
|
117,288
|
125,315
|
127,486
|
129,957
|
132,828
|
134,076
|
137,395
|
136,344
|
137,199
|
133,642
|
128,457
|
132,089
|
130,771
|
131,491
|
127,836
|
127,783
|
128,597
|
134,556
|
135,781
|
145,127
|
144,043
|
148,756
|
152,454
|
156,405
|
162,150
|
156,857
|
159,876
|
167,341
|
166,614
|
164,622
|
168,862
|
175,332
|
169,016
|
171,910
|
171,077
|
173,918
|
|
総資産
|
-
|
323,327
|
315,724
|
317,181
|
318,982
|
310,269
|
294,999
|
283,005
|
307,358
|
323,393
|
313,738
|
316,395
|
331,891
|
331,686
|
323,747
|
330,990
|
341,428
|
338,432
|
338,281
|
341,124
|
353,015
|
354,023
|
346,951
|
350,646
|
365,753
|
375,159
|
370,239
|
377,405
|
384,436
|
386,237
|
400,057
|
423,595
|
443,817
|
442,274
|
447,318
|
478,180
|
487,839
|
491,701
|
490,749
|
523,632
|
496,971
|
534,609
|
487,975
|
511,650
|
|
買掛金
|
-
|
44,538
|
41,704
|
43,114
|
46,726
|
46,075
|
40,375
|
40,164
|
44,376
|
45,750
|
43,981
|
44,278
|
49,984
|
50,300
|
47,222
|
47,709
|
52,851
|
52,401
|
49,996
|
51,616
|
54,476
|
54,407
|
49,947
|
45,617
|
51,465
|
51,986
|
50,610
|
51,516
|
58,997
|
62,558
|
65,182
|
65,131
|
71,240
|
66,962
|
65,971
|
65,901
|
70,242
|
60,435
|
58,459
|
58,216
|
51,850
|
48,540
|
39,356
|
40,544
|
|
短期借入金
|
-
|
7,718
|
8,586
|
8,684
|
8,439
|
7,667
|
8,338
|
8,134
|
7,736
|
5,445
|
6,299
|
7,960
|
7,675
|
5,847
|
8,191
|
7,973
|
8,909
|
6,845
|
8,653
|
7,697
|
7,305
|
6,187
|
6,633
|
6,017
|
5,844
|
6,004
|
6,285
|
6,187
|
5,697
|
8,190
|
10,107
|
8,737
|
10,159
|
9,895
|
10,685
|
9,331
|
8,233
|
6,824
|
6,660
|
5,433
|
5,862
|
7,811
|
7,870
|
7,172
|
|
一年内返済予定の長期借入金
|
-
|
10,580
|
13,080
|
13,880
|
6,680
|
6,680
|
8,649
|
10,103
|
10,094
|
11,391
|
6,939
|
1,790
|
8,779
|
10,266
|
10,256
|
9,403
|
9,740
|
12,045
|
16,087
|
16,107
|
10,123
|
5,747
|
1,492
|
1,331
|
1,179
|
1,050
|
1,050
|
1,050
|
8,750
|
9,550
|
12,250
|
17,250
|
9,075
|
8,541
|
5,841
|
841
|
1,216
|
1,216
|
1,216
|
2,416
|
3,041
|
3,043
|
10,743
|
9,410
|
|
流動負債合計
|
-
|
119,876
|
121,864
|
120,265
|
123,666
|
105,047
|
103,267
|
100,126
|
110,214
|
108,225
|
104,411
|
100,940
|
120,800
|
113,101
|
112,044
|
111,743
|
125,521
|
118,868
|
126,410
|
126,086
|
127,056
|
116,120
|
108,557
|
101,264
|
115,403
|
131,856
|
123,586
|
123,147
|
139,818
|
128,981
|
140,356
|
145,399
|
147,208
|
144,508
|
138,358
|
137,563
|
144,226
|
139,734
|
136,061
|
142,118
|
142,635
|
148,676
|
137,994
|
140,474
|
|
長期借入金
|
-
|
30,235
|
26,357
|
22,954
|
26,662
|
29,400
|
24,585
|
18,010
|
22,434
|
22,852
|
27,793
|
26,356
|
20,605
|
17,782
|
18,126
|
19,431
|
15,294
|
10,826
|
6,426
|
6,214
|
11,384
|
11,795
|
14,550
|
19,545
|
19,253
|
19,140
|
19,098
|
19,036
|
10,797
|
9,966
|
7,191
|
2,186
|
10,306
|
10,816
|
18,256
|
18,117
|
17,465
|
17,319
|
17,041
|
15,705
|
14,407
|
14,252
|
6,263
|
7,260
|
|
固定負債合計
|
-
|
76,702
|
72,062
|
69,017
|
73,746
|
74,887
|
69,202
|
61,566
|
76,227
|
75,261
|
77,936
|
76,733
|
70,820
|
67,463
|
67,011
|
68,451
|
62,807
|
57,959
|
54,223
|
56,041
|
71,219
|
72,268
|
76,889
|
81,626
|
81,201
|
61,915
|
62,338
|
62,148
|
54,131
|
53,943
|
50,882
|
46,117
|
54,211
|
55,414
|
65,071
|
66,411
|
64,456
|
66,465
|
65,604
|
64,494
|
61,230
|
61,740
|
53,464
|
56,349
|
|
総負債
|
-
|
196,579
|
193,927
|
189,282
|
197,412
|
179,934
|
172,469
|
161,693
|
186,442
|
183,487
|
182,348
|
177,674
|
191,621
|
180,564
|
179,056
|
180,194
|
188,329
|
176,828
|
180,634
|
182,128
|
198,276
|
188,389
|
185,446
|
182,890
|
196,604
|
193,771
|
185,924
|
185,296
|
193,950
|
182,925
|
191,238
|
191,517
|
201,419
|
199,923
|
203,430
|
203,974
|
208,683
|
206,199
|
201,666
|
206,613
|
203,866
|
210,417
|
191,459
|
196,823
|
|
資本金及び資本剰余金
|
-
|
78,315
|
78,315
|
78,315
|
78,315
|
78,315
|
78,315
|
78,315
|
78,315
|
78,315
|
78,315
|
78,315
|
78,315
|
78,315
|
78,315
|
78,315
|
78,315
|
78,315
|
78,315
|
78,315
|
78,315
|
78,315
|
78,315
|
78,315
|
78,315
|
78,315
|
78,315
|
78,142
|
78,142
|
78,145
|
78,152
|
78,142
|
78,142
|
78,150
|
78,181
|
78,163
|
78,178
|
78,194
|
78,142
|
77,843
|
77,843
|
77,843
|
77,843
|
77,843
|
|
利益剰余金
|
-
|
40,617
|
37,319
|
41,741
|
41,663
|
47,028
|
43,551
|
48,046
|
47,334
|
58,367
|
55,440
|
57,396
|
56,566
|
67,403
|
64,316
|
70,379
|
70,748
|
81,741
|
78,094
|
84,704
|
84,434
|
91,725
|
87,781
|
93,761
|
94,864
|
105,450
|
104,589
|
111,276
|
110,095
|
121,256
|
119,597
|
130,373
|
134,143
|
144,460
|
143,043
|
159,319
|
162,250
|
174,019
|
167,911
|
184,350
|
184,705
|
204,938
|
189,257
|
203,043
|
|
株主資本
|
113,956
|
126,748
|
121,797
|
127,899
|
121,569
|
130,334
|
122,529
|
121,312
|
120,916
|
139,905
|
131,389
|
138,720
|
140,270
|
151,121
|
144,690
|
150,795
|
153,099
|
161,603
|
157,646
|
158,995
|
154,739
|
165,633
|
161,505
|
167,756
|
169,148
|
181,387
|
184,315
|
192,109
|
190,486
|
203,311
|
208,818
|
232,077
|
242,398
|
242,350
|
243,887
|
274,206
|
279,156
|
285,501
|
289,083
|
317,019
|
293,105
|
324,192
|
296,515
|
314,826
|