三和ホールディングス【5929】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 38,421 26,833 26,090 24,438 26,141 35,692 30,301 37,300 40,478 34,602 36,267 34,968 29,208 27,381 34,214 36,139 43,007 47,989 34,480 45,371 47,127 53,622 65,882 70,672 76,805 79,969 68,013 65,628 52,897 54,139 50,644 51,324 63,653 70,790 74,521 84,832 95,947 94,436 110,416 90,814 125,495 102,672 112,240
有価証券 - 25,889 35,672 34,600 29,159 23,165 8,860 11,493 18,412 17,289 19,088 16,712 16,712 21,199 19,399 16,199 9,500 8,013 9,012 8,907 9,401 9,600 9,605 11,706 12,004 13,002 13,000 14,501 12,500 9,000 8,054 6,500 6,499 8,600 11,600 14,000 12,876 11,848 9,867 10,704 7,802 8,893 10,897 10,597
売掛金 - 75,547 62,896 66,504 65,344 77,366 57,454 59,297 55,201 73,450 55,718 64,531 61,639 78,379 61,866 70,556 68,671 82,563 66,048 79,485 70,186 88,441 65,781 67,453 64,049 76,388 70,633 78,412 80,704 98,000 91,608 108,879 108,508 113,909 96,346 114,612 106,481 115,925 99,551 114,667 103,883 119,172 94,738 108,912
商品及び製品 - 10,000 9,790 10,289 10,652 9,832 9,238 8,516 8,711 9,222 9,603 10,185 10,901 10,529 9,224 9,074 10,010 9,640 11,071 12,147 12,678 10,730 10,353 9,812 9,826 9,119 10,827 12,201 12,980 17,571 19,911 23,277 25,429 20,301 21,159 22,208 22,860 16,737 17,570 18,158 16,044 15,418 15,244 15,325
流動資産合計 - 197,958 192,476 190,954 194,460 188,575 174,307 167,289 190,070 198,077 186,251 186,437 199,063 197,610 186,351 194,646 204,228 204,789 209,823 209,034 222,244 222,532 219,115 222,863 237,155 240,602 234,458 232,278 240,393 237,480 247,602 267,189 281,667 285,416 287,441 310,839 321,225 327,079 321,886 348,300 327,955 362,699 316,897 337,731
有形固定資産 - 55,540 54,376 55,620 54,990 54,053 52,552 49,998 49,830 53,595 53,235 54,221 55,314 57,765 58,163 58,836 60,045 60,182 64,332 67,570 66,722 69,091 68,092 68,146 68,468 69,415 70,956 72,546 73,042 74,967 76,694 79,165 79,821 83,364 87,024 92,482 93,198 91,942 95,208 100,327 94,913 98,454 96,231 96,069
投資有価証券 - 27,489 28,916 29,696 30,609 30,752 32,341 33,013 35,808 37,168 40,386 41,522 43,502 41,905 42,385 40,075 38,890 36,949 27,430 26,878 27,494 25,159 22,372 23,089 24,456 28,976 28,403 29,163 28,434 28,756 29,600 29,581 32,913 32,054 30,591 31,048 30,196 33,886 34,008 34,298 35,907 33,426 36,472 39,971
固定資産合計 - 125,368 123,248 126,227 124,521 121,693 120,691 115,715 117,288 125,315 127,486 129,957 132,828 134,076 137,395 136,344 137,199 133,642 128,457 132,089 130,771 131,491 127,836 127,783 128,597 134,556 135,781 145,127 144,043 148,756 152,454 156,405 162,150 156,857 159,876 167,341 166,614 164,622 168,862 175,332 169,016 171,910 171,077 173,918
総資産 - 323,327 315,724 317,181 318,982 310,269 294,999 283,005 307,358 323,393 313,738 316,395 331,891 331,686 323,747 330,990 341,428 338,432 338,281 341,124 353,015 354,023 346,951 350,646 365,753 375,159 370,239 377,405 384,436 386,237 400,057 423,595 443,817 442,274 447,318 478,180 487,839 491,701 490,749 523,632 496,971 534,609 487,975 511,650
買掛金 - 44,538 41,704 43,114 46,726 46,075 40,375 40,164 44,376 45,750 43,981 44,278 49,984 50,300 47,222 47,709 52,851 52,401 49,996 51,616 54,476 54,407 49,947 45,617 51,465 51,986 50,610 51,516 58,997 62,558 65,182 65,131 71,240 66,962 65,971 65,901 70,242 60,435 58,459 58,216 51,850 48,540 39,356 40,544
短期借入金 - 7,718 8,586 8,684 8,439 7,667 8,338 8,134 7,736 5,445 6,299 7,960 7,675 5,847 8,191 7,973 8,909 6,845 8,653 7,697 7,305 6,187 6,633 6,017 5,844 6,004 6,285 6,187 5,697 8,190 10,107 8,737 10,159 9,895 10,685 9,331 8,233 6,824 6,660 5,433 5,862 7,811 7,870 7,172
一年内返済予定の長期借入金 - 10,580 13,080 13,880 6,680 6,680 8,649 10,103 10,094 11,391 6,939 1,790 8,779 10,266 10,256 9,403 9,740 12,045 16,087 16,107 10,123 5,747 1,492 1,331 1,179 1,050 1,050 1,050 8,750 9,550 12,250 17,250 9,075 8,541 5,841 841 1,216 1,216 1,216 2,416 3,041 3,043 10,743 9,410
流動負債合計 - 119,876 121,864 120,265 123,666 105,047 103,267 100,126 110,214 108,225 104,411 100,940 120,800 113,101 112,044 111,743 125,521 118,868 126,410 126,086 127,056 116,120 108,557 101,264 115,403 131,856 123,586 123,147 139,818 128,981 140,356 145,399 147,208 144,508 138,358 137,563 144,226 139,734 136,061 142,118 142,635 148,676 137,994 140,474
長期借入金 - 30,235 26,357 22,954 26,662 29,400 24,585 18,010 22,434 22,852 27,793 26,356 20,605 17,782 18,126 19,431 15,294 10,826 6,426 6,214 11,384 11,795 14,550 19,545 19,253 19,140 19,098 19,036 10,797 9,966 7,191 2,186 10,306 10,816 18,256 18,117 17,465 17,319 17,041 15,705 14,407 14,252 6,263 7,260
固定負債合計 - 76,702 72,062 69,017 73,746 74,887 69,202 61,566 76,227 75,261 77,936 76,733 70,820 67,463 67,011 68,451 62,807 57,959 54,223 56,041 71,219 72,268 76,889 81,626 81,201 61,915 62,338 62,148 54,131 53,943 50,882 46,117 54,211 55,414 65,071 66,411 64,456 66,465 65,604 64,494 61,230 61,740 53,464 56,349
総負債 - 196,579 193,927 189,282 197,412 179,934 172,469 161,693 186,442 183,487 182,348 177,674 191,621 180,564 179,056 180,194 188,329 176,828 180,634 182,128 198,276 188,389 185,446 182,890 196,604 193,771 185,924 185,296 193,950 182,925 191,238 191,517 201,419 199,923 203,430 203,974 208,683 206,199 201,666 206,613 203,866 210,417 191,459 196,823
資本金及び資本剰余金 - 78,315 78,315 78,315 78,315 78,315 78,315 78,315 78,315 78,315 78,315 78,315 78,315 78,315 78,315 78,315 78,315 78,315 78,315 78,315 78,315 78,315 78,315 78,315 78,315 78,315 78,315 78,142 78,142 78,145 78,152 78,142 78,142 78,150 78,181 78,163 78,178 78,194 78,142 77,843 77,843 77,843 77,843 77,843
利益剰余金 - 40,617 37,319 41,741 41,663 47,028 43,551 48,046 47,334 58,367 55,440 57,396 56,566 67,403 64,316 70,379 70,748 81,741 78,094 84,704 84,434 91,725 87,781 93,761 94,864 105,450 104,589 111,276 110,095 121,256 119,597 130,373 134,143 144,460 143,043 159,319 162,250 174,019 167,911 184,350 184,705 204,938 189,257 203,043
株主資本 113,956 126,748 121,797 127,899 121,569 130,334 122,529 121,312 120,916 139,905 131,389 138,720 140,270 151,121 144,690 150,795 153,099 161,603 157,646 158,995 154,739 165,633 161,505 167,756 169,148 181,387 184,315 192,109 190,486 203,311 208,818 232,077 242,398 242,350 243,887 274,206 279,156 285,501 289,083 317,019 293,105 324,192 296,515 314,826