|
(単位:百万円)
|
4Q13
|
4Q14
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
|
現金同等物
|
-
|
534
|
2,060
|
924
|
725
|
2,017
|
2,997
|
2,766
|
2,405
|
3,129
|
4,076
|
4,074
|
3,302
|
2,310
|
2,163
|
3,099
|
1,195
|
1,567
|
2,802
|
4,431
|
4,704
|
4,695
|
4,738
|
5,255
|
5,189
|
6,758
|
7,001
|
6,280
|
5,675
|
6,422
|
7,800
|
6,794
|
3,502
|
1,761
|
2,515
|
3,606
|
3,769
|
2,536
|
2,172
|
1,269
|
1,955
|
3,168
|
4,504
|
3,176
|
|
有価証券
|
-
|
-
|
100
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
299
|
-
|
-
|
-
|
199
|
-
|
-
|
-
|
100
|
|
流動資産合計
|
-
|
16,639
|
16,326
|
14,924
|
15,972
|
15,874
|
16,529
|
16,990
|
16,818
|
17,885
|
18,201
|
18,699
|
19,420
|
20,400
|
21,675
|
21,835
|
20,517
|
21,320
|
20,988
|
19,991
|
19,970
|
20,714
|
20,241
|
20,235
|
19,997
|
19,582
|
20,664
|
21,105
|
21,474
|
22,548
|
22,946
|
22,252
|
22,459
|
23,984
|
23,660
|
23,565
|
25,257
|
25,268
|
25,901
|
25,457
|
26,146
|
24,913
|
25,419
|
25,897
|
|
有形固定資産
|
-
|
5,309
|
5,252
|
5,268
|
5,227
|
4,892
|
4,883
|
5,043
|
5,073
|
5,184
|
5,499
|
5,655
|
5,716
|
5,763
|
5,868
|
5,793
|
5,739
|
5,769
|
5,846
|
6,003
|
6,231
|
6,753
|
7,069
|
7,260
|
7,226
|
7,226
|
7,125
|
7,010
|
6,965
|
6,899
|
6,842
|
6,782
|
6,766
|
6,732
|
6,697
|
6,823
|
6,786
|
6,749
|
6,665
|
6,669
|
6,541
|
6,488
|
6,475
|
6,583
|
|
投資有価証券
|
-
|
742
|
744
|
610
|
652
|
565
|
546
|
588
|
686
|
688
|
755
|
832
|
916
|
809
|
861
|
906
|
742
|
771
|
661
|
649
|
711
|
509
|
550
|
545
|
575
|
707
|
658
|
725
|
720
|
823
|
1,191
|
1,277
|
1,566
|
1,597
|
1,851
|
1,616
|
1,547
|
1,821
|
1,778
|
1,586
|
1,461
|
1,483
|
1,637
|
1,934
|
|
固定資産合計
|
-
|
6,435
|
6,510
|
6,400
|
6,410
|
6,000
|
5,978
|
6,194
|
6,328
|
6,446
|
6,812
|
6,951
|
7,120
|
7,073
|
7,245
|
7,227
|
7,021
|
7,088
|
7,063
|
7,207
|
7,487
|
7,811
|
8,158
|
8,341
|
8,334
|
8,305
|
8,151
|
8,120
|
8,075
|
8,086
|
8,408
|
8,515
|
8,757
|
8,744
|
8,957
|
8,876
|
8,768
|
8,999
|
8,878
|
8,714
|
8,555
|
8,529
|
8,668
|
9,095
|
|
総資産
|
-
|
23,074
|
22,836
|
21,324
|
22,382
|
21,874
|
22,508
|
23,184
|
23,146
|
24,330
|
25,014
|
25,651
|
26,540
|
27,473
|
28,919
|
29,062
|
27,538
|
28,408
|
28,052
|
27,198
|
27,457
|
28,525
|
28,399
|
28,576
|
28,331
|
27,888
|
28,815
|
29,225
|
29,549
|
30,634
|
31,354
|
30,767
|
31,216
|
32,728
|
32,617
|
32,441
|
34,025
|
34,267
|
34,779
|
34,171
|
34,701
|
33,442
|
34,087
|
34,992
|
|
短期借入金
|
-
|
2,260
|
2,180
|
500
|
1,370
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,300
|
-
|
-
|
-
|
|
一年内返済予定の長期借入金
|
-
|
6
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
-
|
6,351
|
5,848
|
3,975
|
4,639
|
3,612
|
3,912
|
3,885
|
3,344
|
4,087
|
3,861
|
3,994
|
4,436
|
5,101
|
5,804
|
5,573
|
4,356
|
4,872
|
4,356
|
3,283
|
3,392
|
4,568
|
4,239
|
4,108
|
3,344
|
3,426
|
4,054
|
3,980
|
4,216
|
4,858
|
5,496
|
4,763
|
5,267
|
6,082
|
5,321
|
4,820
|
6,222
|
5,960
|
6,272
|
5,463
|
6,077
|
5,128
|
5,076
|
5,469
|
|
固定負債合計
|
-
|
574
|
542
|
495
|
509
|
472
|
463
|
527
|
557
|
555
|
579
|
804
|
807
|
774
|
786
|
762
|
633
|
642
|
610
|
637
|
573
|
519
|
534
|
763
|
851
|
330
|
315
|
284
|
281
|
289
|
284
|
284
|
298
|
297
|
353
|
360
|
339
|
447
|
435
|
504
|
496
|
509
|
558
|
566
|
|
総負債
|
-
|
6,926
|
6,390
|
4,471
|
5,149
|
4,084
|
4,376
|
4,413
|
3,901
|
4,643
|
4,441
|
4,799
|
5,243
|
5,875
|
6,590
|
6,336
|
4,989
|
5,515
|
4,966
|
3,921
|
3,966
|
5,088
|
4,774
|
4,871
|
4,196
|
3,756
|
4,370
|
4,264
|
4,498
|
5,147
|
5,780
|
5,048
|
5,565
|
6,380
|
5,674
|
5,180
|
6,561
|
6,408
|
6,708
|
5,967
|
6,573
|
5,637
|
5,635
|
6,036
|
|
資本金及び資本剰余金
|
-
|
1,527
|
1,527
|
1,527
|
1,527
|
1,527
|
1,527
|
1,527
|
1,527
|
1,527
|
1,527
|
1,527
|
1,527
|
1,527
|
1,527
|
1,527
|
1,527
|
1,527
|
1,527
|
1,527
|
1,527
|
1,533
|
1,533
|
1,533
|
1,533
|
1,538
|
1,538
|
1,538
|
1,538
|
1,544
|
1,544
|
1,544
|
1,544
|
1,552
|
1,615
|
1,615
|
1,615
|
1,626
|
1,626
|
1,626
|
1,626
|
1,622
|
1,622
|
1,639
|
|
利益剰余金
|
-
|
14,543
|
14,763
|
15,263
|
15,616
|
16,228
|
16,585
|
17,198
|
17,604
|
18,048
|
18,887
|
19,116
|
19,507
|
19,886
|
20,582
|
20,950
|
20,889
|
21,213
|
21,484
|
21,685
|
21,859
|
22,012
|
22,172
|
22,254
|
22,665
|
22,551
|
22,899
|
23,371
|
23,467
|
23,812
|
23,921
|
24,078
|
23,950
|
24,598
|
24,822
|
25,095
|
25,346
|
25,563
|
25,958
|
26,266
|
26,255
|
26,553
|
27,094
|
27,278
|
|
株主資本
|
16,009
|
16,148
|
16,445
|
16,853
|
17,233
|
17,790
|
18,132
|
18,771
|
19,245
|
19,688
|
20,573
|
20,852
|
21,297
|
21,597
|
22,329
|
22,726
|
22,549
|
22,893
|
23,086
|
23,277
|
23,491
|
23,437
|
23,625
|
23,705
|
24,135
|
24,132
|
24,445
|
24,961
|
25,052
|
25,487
|
25,574
|
25,719
|
25,651
|
26,348
|
26,943
|
27,260
|
27,463
|
27,859
|
28,071
|
28,203
|
28,128
|
27,804
|
28,452
|
28,956
|