|
(単位:百万円)
|
4Q14
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
13,298
|
8,717
|
5,608
|
7,192
|
18,545
|
21,969
|
10,892
|
9,508
|
16,477
|
25,201
|
21,305
|
15,229
|
22,254
|
29,559
|
18,238
|
9,124
|
23,444
|
31,701
|
24,684
|
11,286
|
22,769
|
18,184
|
16,027
|
11,798
|
19,602
|
34,864
|
25,163
|
16,735
|
23,458
|
28,055
|
19,763
|
11,493
|
25,143
|
26,506
|
26,016
|
25,475
|
24,988
|
26,718
|
22,122
|
16,278
|
16,832
|
22,535
|
20,186
|
|
有価証券
|
-
|
2,903
|
6,873
|
6,861
|
2,348
|
388
|
2,183
|
2,182
|
665
|
664
|
658
|
653
|
647
|
1,630
|
1,600
|
999
|
-
|
1,000
|
1,000
|
2,000
|
-
|
-
|
-
|
-
|
-
|
-
|
500
|
500
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動資産合計
|
-
|
76,386
|
70,526
|
70,010
|
74,949
|
76,692
|
75,063
|
76,869
|
82,963
|
87,740
|
85,063
|
85,007
|
86,215
|
92,176
|
91,238
|
88,366
|
88,095
|
94,180
|
92,093
|
90,319
|
90,773
|
93,891
|
90,657
|
97,605
|
99,091
|
104,632
|
102,958
|
100,666
|
99,753
|
109,363
|
110,936
|
113,474
|
121,810
|
133,354
|
130,337
|
131,216
|
142,821
|
146,255
|
142,557
|
140,555
|
150,876
|
154,494
|
147,358
|
142,839
|
|
有形固定資産
|
-
|
18,233
|
18,394
|
18,565
|
18,299
|
18,815
|
19,286
|
19,584
|
20,104
|
19,380
|
20,538
|
22,552
|
23,078
|
24,700
|
25,096
|
27,696
|
29,242
|
29,884
|
32,167
|
36,078
|
36,204
|
36,877
|
37,252
|
37,936
|
38,589
|
39,072
|
38,961
|
39,145
|
39,272
|
39,456
|
39,554
|
39,137
|
38,654
|
38,607
|
38,195
|
37,870
|
37,786
|
38,830
|
39,069
|
38,860
|
38,563
|
39,205
|
38,685
|
38,450
|
|
投資有価証券
|
-
|
17,929
|
18,746
|
16,610
|
18,235
|
15,438
|
14,404
|
15,632
|
17,358
|
16,807
|
18,385
|
19,487
|
20,807
|
20,093
|
19,862
|
20,847
|
17,910
|
17,650
|
16,303
|
16,880
|
17,682
|
13,935
|
15,756
|
16,664
|
17,796
|
17,282
|
15,011
|
16,166
|
15,336
|
14,505
|
12,878
|
12,850
|
12,594
|
12,771
|
13,734
|
13,562
|
12,625
|
14,867
|
13,945
|
11,751
|
11,198
|
10,468
|
12,240
|
13,571
|
|
固定資産合計
|
-
|
40,351
|
41,013
|
39,054
|
40,332
|
38,226
|
37,666
|
39,260
|
41,483
|
40,415
|
43,105
|
46,230
|
48,142
|
52,820
|
53,046
|
56,700
|
55,413
|
55,514
|
56,600
|
61,065
|
62,074
|
58,691
|
61,104
|
62,930
|
64,749
|
65,062
|
62,802
|
64,347
|
63,823
|
63,186
|
61,897
|
61,416
|
60,748
|
61,101
|
61,725
|
61,407
|
60,630
|
64,590
|
64,052
|
61,739
|
61,402
|
61,684
|
62,943
|
64,183
|
|
総資産
|
-
|
116,737
|
111,540
|
109,065
|
115,281
|
114,919
|
112,730
|
116,130
|
124,446
|
128,156
|
128,169
|
131,237
|
134,357
|
144,997
|
144,285
|
145,066
|
143,508
|
149,695
|
148,693
|
151,384
|
152,847
|
152,583
|
151,761
|
160,535
|
163,841
|
169,695
|
165,760
|
165,013
|
163,577
|
172,549
|
172,833
|
174,891
|
182,558
|
194,456
|
192,063
|
192,623
|
203,452
|
210,846
|
206,609
|
202,294
|
212,279
|
216,179
|
210,302
|
207,023
|
|
短期借入金
|
-
|
5,700
|
-
|
-
|
5,500
|
2,400
|
-
|
-
|
6,300
|
4,800
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,000
|
-
|
-
|
-
|
-
|
-
|
3,000
|
4,000
|
4,000
|
-
|
-
|
-
|
-
|
-
|
-
|
7,121
|
9,141
|
3,191
|
3,149
|
36
|
-
|
-
|
-
|
7,000
|
6,000
|
5,000
|
-
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
3,500
|
3,500
|
3,732
|
3,732
|
232
|
232
|
532
|
532
|
532
|
532
|
236
|
236
|
6,020
|
6,020
|
5,900
|
8,900
|
3,026
|
3,000
|
3,300
|
300
|
3,300
|
3,300
|
3,000
|
-
|
6,200
|
6,200
|
6,200
|
6,200
|
-
|
-
|
500
|
500
|
500
|
500
|
-
|
-
|
8,400
|
8,400
|
8,400
|
8,400
|
-
|
|
流動負債合計
|
-
|
35,007
|
28,907
|
32,562
|
36,895
|
37,421
|
35,853
|
30,567
|
35,447
|
37,199
|
33,948
|
33,991
|
34,184
|
40,746
|
39,462
|
45,459
|
44,749
|
45,358
|
47,862
|
39,612
|
37,901
|
38,378
|
32,220
|
38,463
|
38,049
|
40,789
|
36,966
|
41,539
|
39,590
|
45,914
|
46,921
|
36,635
|
42,942
|
50,660
|
45,557
|
42,080
|
35,422
|
38,297
|
37,908
|
44,393
|
54,585
|
55,497
|
49,209
|
32,567
|
|
長期借入金
|
-
|
3,800
|
3,800
|
300
|
300
|
768
|
768
|
6,552
|
6,552
|
6,136
|
6,136
|
6,216
|
6,216
|
6,357
|
6,357
|
414
|
414
|
3,371
|
371
|
6,500
|
6,500
|
6,200
|
9,200
|
6,200
|
6,548
|
6,985
|
6,985
|
704
|
704
|
619
|
619
|
8,930
|
8,900
|
8,400
|
8,400
|
8,400
|
24,400
|
24,400
|
24,400
|
16,000
|
16,000
|
16,000
|
16,000
|
27,500
|
|
固定負債合計
|
-
|
17,539
|
18,094
|
11,568
|
12,172
|
11,944
|
11,748
|
20,420
|
21,168
|
21,099
|
21,744
|
22,282
|
22,837
|
23,555
|
23,321
|
15,443
|
14,839
|
17,754
|
14,548
|
23,019
|
23,482
|
22,156
|
25,854
|
23,362
|
24,289
|
24,960
|
24,540
|
16,509
|
16,468
|
15,843
|
15,757
|
26,695
|
26,848
|
26,143
|
26,836
|
28,166
|
44,190
|
44,525
|
44,628
|
32,663
|
32,936
|
31,590
|
32,217
|
43,020
|
|
総負債
|
-
|
52,546
|
47,001
|
44,131
|
49,067
|
49,365
|
47,601
|
50,988
|
56,615
|
58,298
|
55,692
|
56,274
|
57,021
|
64,302
|
62,784
|
60,903
|
59,588
|
63,112
|
62,410
|
62,632
|
61,384
|
60,534
|
58,075
|
61,825
|
62,338
|
65,749
|
61,507
|
58,049
|
56,058
|
61,758
|
62,679
|
63,330
|
69,791
|
76,803
|
72,394
|
70,247
|
79,612
|
82,822
|
82,536
|
77,057
|
87,521
|
87,088
|
81,427
|
75,587
|
|
資本金及び資本剰余金
|
-
|
19,524
|
19,524
|
19,524
|
19,524
|
19,524
|
19,524
|
19,524
|
19,524
|
19,524
|
19,524
|
19,524
|
19,524
|
19,524
|
19,524
|
19,620
|
19,620
|
19,620
|
19,620
|
19,620
|
19,620
|
19,620
|
19,620
|
19,620
|
19,620
|
19,620
|
19,620
|
19,620
|
19,734
|
19,734
|
19,734
|
19,734
|
19,734
|
18,585
|
18,585
|
18,585
|
18,585
|
18,791
|
18,931
|
18,931
|
19,320
|
19,345
|
19,345
|
19,345
|
|
利益剰余金
|
-
|
40,693
|
41,059
|
42,835
|
43,154
|
44,399
|
44,583
|
43,603
|
45,694
|
46,858
|
48,295
|
50,077
|
51,559
|
55,537
|
56,424
|
58,379
|
59,897
|
61,997
|
62,586
|
64,552
|
66,680
|
69,592
|
70,039
|
74,319
|
76,521
|
79,140
|
80,971
|
82,822
|
83,890
|
87,488
|
87,497
|
89,254
|
90,886
|
94,371
|
95,366
|
98,375
|
100,474
|
102,534
|
101,769
|
104,020
|
104,944
|
111,095
|
109,602
|
111,861
|
|
株主資本
|
59,572
|
64,190
|
64,538
|
64,933
|
66,214
|
65,553
|
65,128
|
65,142
|
67,830
|
69,857
|
72,476
|
74,963
|
77,336
|
80,695
|
81,500
|
84,163
|
83,919
|
86,583
|
86,283
|
88,752
|
91,463
|
92,048
|
93,686
|
98,709
|
101,502
|
103,945
|
104,253
|
106,964
|
107,519
|
110,791
|
110,154
|
111,560
|
112,767
|
117,653
|
119,669
|
122,376
|
123,839
|
128,023
|
124,072
|
125,237
|
124,757
|
129,091
|
128,875
|
131,435
|