|
(単位:百万円)
|
4Q13
|
4Q14
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
|
現金同等物
|
-
|
1,692
|
1,860
|
1,925
|
2,062
|
1,976
|
2,062
|
2,130
|
2,320
|
2,324
|
2,476
|
2,440
|
2,729
|
2,851
|
2,943
|
2,698
|
2,788
|
2,743
|
2,887
|
2,832
|
3,024
|
2,973
|
2,631
|
2,455
|
2,798
|
2,956
|
2,990
|
2,999
|
2,397
|
2,405
|
2,219
|
2,500
|
2,569
|
2,723
|
2,867
|
2,669
|
3,003
|
3,012
|
3,333
|
3,110
|
2,801
|
2,653
|
2,277
|
2,136
|
|
売掛金
|
-
|
507
|
601
|
517
|
493
|
655
|
620
|
517
|
433
|
590
|
592
|
519
|
597
|
614
|
654
|
573
|
585
|
794
|
720
|
695
|
676
|
773
|
514
|
535
|
703
|
749
|
813
|
654
|
620
|
755
|
721
|
630
|
712
|
709
|
709
|
822
|
706
|
856
|
663
|
490
|
759
|
664
|
707
|
603
|
|
商品及び製品
|
-
|
45
|
42
|
46
|
38
|
57
|
52
|
37
|
30
|
28
|
42
|
26
|
27
|
31
|
36
|
84
|
125
|
140
|
125
|
139
|
145
|
121
|
88
|
64
|
58
|
87
|
86
|
95
|
85
|
70
|
87
|
62
|
68
|
92
|
97
|
96
|
73
|
70
|
66
|
73
|
57
|
54
|
55
|
76
|
|
流動資産合計
|
-
|
2,478
|
2,744
|
2,762
|
2,853
|
2,954
|
3,034
|
2,987
|
3,062
|
3,228
|
3,378
|
3,320
|
3,657
|
3,896
|
4,013
|
3,668
|
3,795
|
4,015
|
4,073
|
4,008
|
4,176
|
4,345
|
3,641
|
3,484
|
3,914
|
4,202
|
4,304
|
4,298
|
3,596
|
3,837
|
3,683
|
3,750
|
3,894
|
4,083
|
4,204
|
4,185
|
4,371
|
4,601
|
4,821
|
4,369
|
4,177
|
4,018
|
3,664
|
3,423
|
|
有形固定資産
|
-
|
698
|
657
|
650
|
656
|
763
|
753
|
734
|
726
|
712
|
699
|
713
|
705
|
718
|
730
|
921
|
1,029
|
1,081
|
1,121
|
1,147
|
1,198
|
1,209
|
1,956
|
1,949
|
1,968
|
1,961
|
1,954
|
1,943
|
2,595
|
2,580
|
2,978
|
2,958
|
2,974
|
2,959
|
2,965
|
2,939
|
2,931
|
2,916
|
2,916
|
3,132
|
3,484
|
4,441
|
4,462
|
4,640
|
|
投資有価証券
|
-
|
450
|
400
|
403
|
392
|
381
|
381
|
362
|
397
|
414
|
437
|
456
|
502
|
488
|
474
|
486
|
412
|
409
|
381
|
384
|
374
|
291
|
323
|
342
|
320
|
352
|
342
|
345
|
333
|
307
|
301
|
320
|
312
|
344
|
417
|
472
|
488
|
538
|
442
|
463
|
424
|
409
|
446
|
478
|
|
固定資産合計
|
-
|
1,304
|
1,206
|
1,201
|
1,194
|
1,291
|
1,280
|
1,240
|
1,265
|
1,267
|
1,275
|
1,308
|
1,351
|
1,347
|
1,343
|
1,545
|
1,576
|
1,659
|
1,673
|
1,698
|
1,750
|
1,696
|
2,458
|
2,461
|
2,448
|
2,471
|
2,462
|
2,451
|
3,092
|
3,054
|
3,435
|
3,426
|
3,433
|
3,436
|
3,512
|
3,536
|
3,542
|
3,572
|
3,474
|
3,710
|
4,018
|
4,973
|
5,035
|
5,244
|
|
総資産
|
-
|
3,782
|
3,950
|
3,964
|
4,047
|
4,246
|
4,314
|
4,227
|
4,327
|
4,496
|
4,653
|
4,628
|
5,009
|
5,243
|
5,357
|
5,213
|
5,372
|
5,674
|
5,746
|
5,707
|
5,926
|
6,041
|
6,099
|
5,945
|
6,362
|
6,673
|
6,766
|
6,748
|
6,689
|
6,892
|
7,118
|
7,176
|
7,328
|
7,519
|
7,716
|
7,721
|
7,913
|
8,173
|
8,296
|
8,079
|
8,195
|
8,991
|
8,699
|
8,668
|
|
短期借入金
|
-
|
120
|
100
|
100
|
90
|
80
|
80
|
80
|
60
|
60
|
60
|
60
|
50
|
50
|
50
|
50
|
50
|
50
|
50
|
50
|
50
|
50
|
20
|
20
|
20
|
20
|
20
|
20
|
20
|
20
|
20
|
20
|
20
|
20
|
20
|
20
|
20
|
20
|
20
|
20
|
20
|
20
|
20
|
20
|
|
一年内返済予定の長期借入金
|
-
|
7
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1
|
1
|
61
|
61
|
61
|
61
|
61
|
61
|
61
|
61
|
60
|
60
|
60
|
60
|
60
|
60
|
60
|
60
|
50
|
35
|
20
|
76
|
71
|
71
|
|
流動負債合計
|
-
|
841
|
718
|
720
|
675
|
814
|
776
|
703
|
637
|
688
|
716
|
680
|
770
|
890
|
888
|
782
|
833
|
1,002
|
957
|
897
|
912
|
982
|
748
|
672
|
915
|
1,081
|
1,046
|
1,078
|
990
|
1,079
|
1,127
|
1,166
|
1,121
|
1,131
|
1,081
|
1,107
|
1,054
|
1,109
|
1,197
|
1,063
|
1,160
|
1,422
|
1,029
|
1,091
|
|
長期借入金
|
-
|
38
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
5
|
5
|
234
|
219
|
204
|
188
|
173
|
158
|
143
|
127
|
110
|
95
|
80
|
65
|
50
|
35
|
20
|
5
|
-
|
-
|
-
|
428
|
410
|
392
|
|
固定負債合計
|
-
|
191
|
176
|
173
|
171
|
167
|
173
|
167
|
185
|
195
|
202
|
210
|
246
|
268
|
279
|
262
|
237
|
271
|
255
|
259
|
280
|
280
|
509
|
495
|
496
|
492
|
445
|
430
|
330
|
318
|
323
|
311
|
302
|
290
|
345
|
341
|
332
|
334
|
311
|
334
|
332
|
768
|
747
|
727
|
|
総負債
|
-
|
1,033
|
894
|
893
|
847
|
981
|
949
|
871
|
822
|
884
|
918
|
891
|
1,017
|
1,158
|
1,168
|
1,045
|
1,070
|
1,273
|
1,213
|
1,156
|
1,193
|
1,262
|
1,257
|
1,167
|
1,412
|
1,573
|
1,491
|
1,508
|
1,320
|
1,397
|
1,451
|
1,478
|
1,423
|
1,422
|
1,426
|
1,448
|
1,387
|
1,444
|
1,508
|
1,398
|
1,492
|
2,191
|
1,777
|
1,819
|
|
資本金及び資本剰余金
|
-
|
1,235
|
1,235
|
1,235
|
1,235
|
1,235
|
1,235
|
1,235
|
1,235
|
1,235
|
1,235
|
1,235
|
1,235
|
1,235
|
1,235
|
1,235
|
1,235
|
1,235
|
1,235
|
1,235
|
1,235
|
1,235
|
1,235
|
1,235
|
1,235
|
1,235
|
1,235
|
1,235
|
1,235
|
1,235
|
1,235
|
1,235
|
1,235
|
1,235
|
1,235
|
1,235
|
1,235
|
1,239
|
1,239
|
1,239
|
1,239
|
1,239
|
1,239
|
1,239
|
|
利益剰余金
|
-
|
1,598
|
1,838
|
1,852
|
1,988
|
2,059
|
2,164
|
2,175
|
2,300
|
2,382
|
2,490
|
2,477
|
2,685
|
2,785
|
2,904
|
2,874
|
3,058
|
3,164
|
3,314
|
3,341
|
3,534
|
3,633
|
3,646
|
3,570
|
3,721
|
3,846
|
4,018
|
3,976
|
4,112
|
4,248
|
4,409
|
4,416
|
4,627
|
4,808
|
4,950
|
4,890
|
5,128
|
5,292
|
5,413
|
5,285
|
5,567
|
5,667
|
5,773
|
5,680
|
|
株主資本
|
2,527
|
2,749
|
3,055
|
3,071
|
3,200
|
3,264
|
3,365
|
3,356
|
3,505
|
3,612
|
3,734
|
3,737
|
3,992
|
4,084
|
4,189
|
4,168
|
4,301
|
4,400
|
4,533
|
4,550
|
4,732
|
4,778
|
4,841
|
4,777
|
4,950
|
5,099
|
5,275
|
5,239
|
5,368
|
5,494
|
5,667
|
5,698
|
5,904
|
6,097
|
6,289
|
6,272
|
6,526
|
6,728
|
6,787
|
6,680
|
6,701
|
6,799
|
6,922
|
6,848
|