|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
4Q17
|
4Q18
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
11,046
|
14,057
|
14,830
|
16,668
|
1,658
|
13,171
|
16,297
|
14,263
|
12,772
|
14,065
|
22,908
|
15,849
|
4,292
|
7,714
|
10,023
|
10,964
|
9,141
|
6,997
|
6,127
|
9,568
|
10,143
|
9,398
|
17,952
|
17,099
|
23,767
|
17,088
|
6,881
|
14,520
|
19,377
|
17,234
|
17,555
|
17,157
|
10,581
|
|
有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
660
|
389
|
964
|
93
|
90
|
93
|
88
|
89
|
692
|
2,169
|
3,774
|
8,082
|
534
|
129
|
2,295
|
1,369
|
3,407
|
3,609
|
13,496
|
19,702
|
15,377
|
17,763
|
16,612
|
12,399
|
15,648
|
10,568
|
13,029
|
6,656
|
|
売掛金
|
-
|
15,146
|
13,765
|
12,944
|
11,558
|
-
|
36,973
|
66,489
|
63,502
|
112,848
|
126,188
|
119,754
|
131,521
|
133,128
|
144,109
|
100,775
|
120,780
|
114,344
|
166,423
|
151,437
|
125,378
|
126,943
|
210,884
|
154,046
|
203,934
|
234,250
|
254,548
|
155,268
|
193,997
|
197,639
|
208,302
|
304,306
|
314,011
|
469,876
|
|
商品及び製品
|
-
|
4,855
|
3,740
|
4,194
|
5,606
|
-
|
22,466
|
25,191
|
28,141
|
30,728
|
29,145
|
37,748
|
39,503
|
47,488
|
55,162
|
63,515
|
64,371
|
58,712
|
51,926
|
63,398
|
70,776
|
69,377
|
64,886
|
40,854
|
44,046
|
35,585
|
50,200
|
33,879
|
57,252
|
37,327
|
51,411
|
51,178
|
55,105
|
75,110
|
|
流動資産合計
|
-
|
48,556
|
50,562
|
48,003
|
51,570
|
21,704
|
39,421
|
113,790
|
111,491
|
161,241
|
188,494
|
187,604
|
193,958
|
193,434
|
221,530
|
191,961
|
208,978
|
204,083
|
244,051
|
241,778
|
232,266
|
231,432
|
312,002
|
238,374
|
300,109
|
338,071
|
369,759
|
253,773
|
317,792
|
305,784
|
329,498
|
419,630
|
434,397
|
596,565
|
|
有形固定資産
|
-
|
32,334
|
31,730
|
31,099
|
30,791
|
6,044
|
5,844
|
36,083
|
38,178
|
37,719
|
34,348
|
34,953
|
35,260
|
37,003
|
37,028
|
37,904
|
39,285
|
39,398
|
40,328
|
43,748
|
43,533
|
43,827
|
43,034
|
42,553
|
43,416
|
44,624
|
45,652
|
33,192
|
35,818
|
34,507
|
36,608
|
36,464
|
38,820
|
39,550
|
|
投資有価証券
|
-
|
168
|
-
|
-
|
155
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定資産合計
|
-
|
56,321
|
55,096
|
53,791
|
52,019
|
33,616
|
33,396
|
46,482
|
48,824
|
48,724
|
38,059
|
42,354
|
42,146
|
44,685
|
44,938
|
52,841
|
52,761
|
51,761
|
52,985
|
56,609
|
54,796
|
54,175
|
49,430
|
49,073
|
56,692
|
54,253
|
51,297
|
64,224
|
66,711
|
65,673
|
68,547
|
70,407
|
71,587
|
74,943
|
|
総資産
|
-
|
104,877
|
105,659
|
101,795
|
103,589
|
55,321
|
131,484
|
160,272
|
160,315
|
209,966
|
226,554
|
229,958
|
236,105
|
238,119
|
266,468
|
244,803
|
261,740
|
255,844
|
297,037
|
298,387
|
287,063
|
285,607
|
361,433
|
287,448
|
356,802
|
392,324
|
421,057
|
317,998
|
384,503
|
371,458
|
398,046
|
490,037
|
505,985
|
671,509
|
|
買掛金
|
-
|
6,161
|
5,707
|
6,678
|
8,875
|
-
|
14,179
|
17,169
|
16,156
|
16,803
|
13,818
|
13,710
|
25,612
|
28,854
|
24,294
|
26,465
|
29,301
|
27,519
|
27,386
|
27,711
|
24,086
|
20,971
|
21,363
|
26,024
|
25,054
|
27,627
|
24,751
|
27,180
|
30,548
|
30,462
|
32,343
|
45,096
|
38,250
|
93,689
|
|
短期借入金
|
-
|
26,171
|
5,968
|
5,649
|
1,845
|
300
|
100
|
44,712
|
43,661
|
110,746
|
126,994
|
121,873
|
120,274
|
113,687
|
147,116
|
79,337
|
84,880
|
70,869
|
121,276
|
108,263
|
96,467
|
93,957
|
172,693
|
91,494
|
139,219
|
157,388
|
206,051
|
6,465
|
1,848
|
2,839
|
1,478
|
13,822
|
3,689
|
55,998
|
|
一年内返済予定の長期借入金
|
-
|
270
|
5,270
|
5,270
|
5,270
|
20
|
10
|
-
|
-
|
-
|
-
|
20,304
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
91,494
|
-
|
-
|
-
|
69,970
|
131,577
|
131,985
|
136,686
|
246,400
|
279,101
|
339,103
|
|
流動負債合計
|
-
|
45,603
|
28,806
|
25,112
|
28,442
|
432
|
258
|
70,573
|
68,344
|
136,365
|
153,169
|
153,137
|
156,678
|
157,432
|
181,147
|
119,568
|
120,108
|
107,226
|
152,352
|
148,626
|
126,671
|
126,171
|
199,325
|
125,480
|
167,613
|
195,338
|
237,646
|
113,001
|
173,879
|
168,984
|
179,730
|
311,251
|
341,742
|
497,217
|
|
長期借入金
|
-
|
6,550
|
21,719
|
21,584
|
20,334
|
20,314
|
20,304
|
20,376
|
0
|
0
|
0
|
5,994
|
5,911
|
5,836
|
5,764
|
26,255
|
39,278
|
39,735
|
41,652
|
43,952
|
48,240
|
50,905
|
54,170
|
54,572
|
72,495
|
74,617
|
71,421
|
73,988
|
73,904
|
66,509
|
73,863
|
46,003
|
13,347
|
36,004
|
|
固定負債合計
|
-
|
8,316
|
24,204
|
24,040
|
23,846
|
20,355
|
20,317
|
21,895
|
23,434
|
4,563
|
4,566
|
7,645
|
7,628
|
7,615
|
7,507
|
27,331
|
39,842
|
40,487
|
42,214
|
44,623
|
49,776
|
51,342
|
54,742
|
55,010
|
74,933
|
77,676
|
72,355
|
78,521
|
80,225
|
72,696
|
81,970
|
52,437
|
23,570
|
41,092
|
|
総負債
|
-
|
53,919
|
53,011
|
49,153
|
52,288
|
20,788
|
67,049
|
92,468
|
91,778
|
140,929
|
157,735
|
160,783
|
164,306
|
165,048
|
188,654
|
146,899
|
159,951
|
147,714
|
194,567
|
193,250
|
176,447
|
177,513
|
254,068
|
180,491
|
242,546
|
273,015
|
310,002
|
191,522
|
254,105
|
241,680
|
261,700
|
363,688
|
365,313
|
538,310
|
|
資本金及び資本剰余金
|
-
|
10,518
|
10,592
|
10,592
|
27,566
|
27,566
|
53,624
|
53,584
|
18,161
|
18,178
|
18,196
|
53,986
|
18,596
|
18,648
|
18,699
|
55,183
|
20,031
|
19,745
|
19,745
|
55,008
|
19,784
|
19,823
|
19,862
|
55,156
|
19,952
|
20,025
|
20,096
|
55,298
|
20,156
|
19,879
|
19,851
|
55,133
|
19,910
|
19,923
|
|
利益剰余金
|
-
|
44,459
|
46,229
|
46,607
|
47,524
|
12,337
|
17,174
|
55,547
|
55,172
|
57,662
|
57,225
|
60,797
|
61,559
|
66,149
|
66,779
|
80,604
|
81,936
|
86,755
|
87,185
|
92,353
|
93,040
|
96,130
|
95,531
|
96,319
|
95,220
|
98,149
|
96,366
|
113,837
|
113,606
|
116,971
|
118,790
|
121,679
|
122,253
|
129,448
|
|
株主資本
|
46,491
|
50,958
|
52,648
|
52,642
|
51,300
|
34,533
|
52,241
|
67,804
|
68,537
|
69,036
|
68,818
|
69,174
|
71,798
|
73,071
|
77,814
|
97,903
|
101,789
|
108,130
|
102,469
|
105,137
|
110,615
|
108,094
|
107,364
|
106,957
|
114,255
|
119,309
|
111,055
|
126,476
|
130,397
|
129,777
|
136,345
|
126,349
|
140,672
|
133,199
|