AREホールディングス【5857】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 2Q16 3Q16 4Q16 4Q17 4Q18 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 11,046 14,057 14,830 16,668 1,658 13,171 16,297 14,263 12,772 14,065 22,908 15,849 4,292 7,714 10,023 10,964 9,141 6,997 6,127 9,568 10,143 9,398 17,952 17,099 23,767 17,088 6,881 14,520 19,377 17,234 17,555 17,157 10,581
有価証券 - - - - - - 660 389 964 93 90 93 88 89 692 2,169 3,774 8,082 534 129 2,295 1,369 3,407 3,609 13,496 19,702 15,377 17,763 16,612 12,399 15,648 10,568 13,029 6,656
売掛金 - 15,146 13,765 12,944 11,558 - 36,973 66,489 63,502 112,848 126,188 119,754 131,521 133,128 144,109 100,775 120,780 114,344 166,423 151,437 125,378 126,943 210,884 154,046 203,934 234,250 254,548 155,268 193,997 197,639 208,302 304,306 314,011 469,876
商品及び製品 - 4,855 3,740 4,194 5,606 - 22,466 25,191 28,141 30,728 29,145 37,748 39,503 47,488 55,162 63,515 64,371 58,712 51,926 63,398 70,776 69,377 64,886 40,854 44,046 35,585 50,200 33,879 57,252 37,327 51,411 51,178 55,105 75,110
流動資産合計 - 48,556 50,562 48,003 51,570 21,704 39,421 113,790 111,491 161,241 188,494 187,604 193,958 193,434 221,530 191,961 208,978 204,083 244,051 241,778 232,266 231,432 312,002 238,374 300,109 338,071 369,759 253,773 317,792 305,784 329,498 419,630 434,397 596,565
有形固定資産 - 32,334 31,730 31,099 30,791 6,044 5,844 36,083 38,178 37,719 34,348 34,953 35,260 37,003 37,028 37,904 39,285 39,398 40,328 43,748 43,533 43,827 43,034 42,553 43,416 44,624 45,652 33,192 35,818 34,507 36,608 36,464 38,820 39,550
投資有価証券 - 168 - - 155 - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
固定資産合計 - 56,321 55,096 53,791 52,019 33,616 33,396 46,482 48,824 48,724 38,059 42,354 42,146 44,685 44,938 52,841 52,761 51,761 52,985 56,609 54,796 54,175 49,430 49,073 56,692 54,253 51,297 64,224 66,711 65,673 68,547 70,407 71,587 74,943
総資産 - 104,877 105,659 101,795 103,589 55,321 131,484 160,272 160,315 209,966 226,554 229,958 236,105 238,119 266,468 244,803 261,740 255,844 297,037 298,387 287,063 285,607 361,433 287,448 356,802 392,324 421,057 317,998 384,503 371,458 398,046 490,037 505,985 671,509
買掛金 - 6,161 5,707 6,678 8,875 - 14,179 17,169 16,156 16,803 13,818 13,710 25,612 28,854 24,294 26,465 29,301 27,519 27,386 27,711 24,086 20,971 21,363 26,024 25,054 27,627 24,751 27,180 30,548 30,462 32,343 45,096 38,250 93,689
短期借入金 - 26,171 5,968 5,649 1,845 300 100 44,712 43,661 110,746 126,994 121,873 120,274 113,687 147,116 79,337 84,880 70,869 121,276 108,263 96,467 93,957 172,693 91,494 139,219 157,388 206,051 6,465 1,848 2,839 1,478 13,822 3,689 55,998
一年内返済予定の長期借入金 - 270 5,270 5,270 5,270 20 10 - - - - 20,304 - - - - - - - - - - - 91,494 - - - 69,970 131,577 131,985 136,686 246,400 279,101 339,103
流動負債合計 - 45,603 28,806 25,112 28,442 432 258 70,573 68,344 136,365 153,169 153,137 156,678 157,432 181,147 119,568 120,108 107,226 152,352 148,626 126,671 126,171 199,325 125,480 167,613 195,338 237,646 113,001 173,879 168,984 179,730 311,251 341,742 497,217
長期借入金 - 6,550 21,719 21,584 20,334 20,314 20,304 20,376 0 0 0 5,994 5,911 5,836 5,764 26,255 39,278 39,735 41,652 43,952 48,240 50,905 54,170 54,572 72,495 74,617 71,421 73,988 73,904 66,509 73,863 46,003 13,347 36,004
固定負債合計 - 8,316 24,204 24,040 23,846 20,355 20,317 21,895 23,434 4,563 4,566 7,645 7,628 7,615 7,507 27,331 39,842 40,487 42,214 44,623 49,776 51,342 54,742 55,010 74,933 77,676 72,355 78,521 80,225 72,696 81,970 52,437 23,570 41,092
総負債 - 53,919 53,011 49,153 52,288 20,788 67,049 92,468 91,778 140,929 157,735 160,783 164,306 165,048 188,654 146,899 159,951 147,714 194,567 193,250 176,447 177,513 254,068 180,491 242,546 273,015 310,002 191,522 254,105 241,680 261,700 363,688 365,313 538,310
資本金及び資本剰余金 - 10,518 10,592 10,592 27,566 27,566 53,624 53,584 18,161 18,178 18,196 53,986 18,596 18,648 18,699 55,183 20,031 19,745 19,745 55,008 19,784 19,823 19,862 55,156 19,952 20,025 20,096 55,298 20,156 19,879 19,851 55,133 19,910 19,923
利益剰余金 - 44,459 46,229 46,607 47,524 12,337 17,174 55,547 55,172 57,662 57,225 60,797 61,559 66,149 66,779 80,604 81,936 86,755 87,185 92,353 93,040 96,130 95,531 96,319 95,220 98,149 96,366 113,837 113,606 116,971 118,790 121,679 122,253 129,448
株主資本 46,491 50,958 52,648 52,642 51,300 34,533 52,241 67,804 68,537 69,036 68,818 69,174 71,798 73,071 77,814 97,903 101,789 108,130 102,469 105,137 110,615 108,094 107,364 106,957 114,255 119,309 111,055 126,476 130,397 129,777 136,345 126,349 140,672 133,199