|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
5,885
|
6,337
|
6,171
|
4,505
|
5,228
|
5,253
|
5,096
|
4,100
|
3,574
|
3,204
|
2,714
|
2,630
|
3,817
|
3,586
|
4,282
|
4,028
|
4,270
|
3,801
|
4,374
|
4,167
|
9,379
|
8,734
|
10,508
|
12,249
|
4,146
|
3,826
|
6,177
|
9,356
|
9,509
|
9,009
|
7,638
|
12,991
|
9,548
|
10,372
|
10,889
|
12,323
|
15,172
|
11,376
|
12,202
|
13,546
|
12,763
|
13,909
|
|
売掛金
|
-
|
24,229
|
23,744
|
22,665
|
24,055
|
21,172
|
19,657
|
19,672
|
23,015
|
22,426
|
22,313
|
22,657
|
24,783
|
22,583
|
23,214
|
22,196
|
22,382
|
19,937
|
19,423
|
18,421
|
17,922
|
10,906
|
16,021
|
18,300
|
20,647
|
22,382
|
22,108
|
23,463
|
26,631
|
27,384
|
26,727
|
27,960
|
27,140
|
29,600
|
31,581
|
30,179
|
28,243
|
27,724
|
29,114
|
26,876
|
30,361
|
30,370
|
30,452
|
|
商品及び製品
|
-
|
4,166
|
3,549
|
3,975
|
2,999
|
2,695
|
2,832
|
2,746
|
2,801
|
2,874
|
2,979
|
3,628
|
3,232
|
3,591
|
3,493
|
3,662
|
3,463
|
3,087
|
2,966
|
2,878
|
3,115
|
3,155
|
2,896
|
2,749
|
3,026
|
3,002
|
3,459
|
3,902
|
4,228
|
4,838
|
5,136
|
5,915
|
6,304
|
6,164
|
5,440
|
5,194
|
5,279
|
5,205
|
4,849
|
5,137
|
5,427
|
4,988
|
5,105
|
|
流動資産合計
|
-
|
48,464
|
47,435
|
46,317
|
44,181
|
41,435
|
39,876
|
39,863
|
42,275
|
42,012
|
41,324
|
41,791
|
44,223
|
42,613
|
42,656
|
43,624
|
42,267
|
40,224
|
37,632
|
36,024
|
35,247
|
33,709
|
36,949
|
41,391
|
45,384
|
41,862
|
41,814
|
46,431
|
53,419
|
55,811
|
55,926
|
58,336
|
61,299
|
59,636
|
63,627
|
62,320
|
61,777
|
64,173
|
60,692
|
60,232
|
64,114
|
62,657
|
63,389
|
|
有形固定資産
|
-
|
88,133
|
89,528
|
87,729
|
85,806
|
80,635
|
75,720
|
77,180
|
82,146
|
80,783
|
81,237
|
83,235
|
82,882
|
81,759
|
81,563
|
77,807
|
77,399
|
78,134
|
78,874
|
79,138
|
80,392
|
78,520
|
77,677
|
76,986
|
77,290
|
75,482
|
75,191
|
70,659
|
72,328
|
74,898
|
77,725
|
76,034
|
69,903
|
71,511
|
73,163
|
73,021
|
63,838
|
66,382
|
68,382
|
68,127
|
65,132
|
62,948
|
62,113
|
|
投資有価証券
|
-
|
7,160
|
7,033
|
7,567
|
6,201
|
5,438
|
6,085
|
7,398
|
7,363
|
7,521
|
8,369
|
9,051
|
8,266
|
7,942
|
8,478
|
6,912
|
4,232
|
4,353
|
4,115
|
4,003
|
2,568
|
3,230
|
3,663
|
3,949
|
4,346
|
4,131
|
4,497
|
4,196
|
1,281
|
1,136
|
1,121
|
1,183
|
1,261
|
1,333
|
1,340
|
1,319
|
1,541
|
1,538
|
1,320
|
1,442
|
1,460
|
1,505
|
1,811
|
|
固定資産合計
|
-
|
100,367
|
101,983
|
100,922
|
97,512
|
91,102
|
86,612
|
89,363
|
94,652
|
93,584
|
93,272
|
95,929
|
94,775
|
94,250
|
94,438
|
89,320
|
85,954
|
86,921
|
87,481
|
87,717
|
87,806
|
86,491
|
85,954
|
85,599
|
86,839
|
84,755
|
84,865
|
79,893
|
77,883
|
80,480
|
83,670
|
81,891
|
75,769
|
77,943
|
80,002
|
79,938
|
69,985
|
72,730
|
73,654
|
73,157
|
69,979
|
67,798
|
67,521
|
|
総資産
|
-
|
148,831
|
149,419
|
147,240
|
141,694
|
132,538
|
126,489
|
129,226
|
136,928
|
135,596
|
134,597
|
137,721
|
138,998
|
136,864
|
137,095
|
132,945
|
128,222
|
127,146
|
125,114
|
123,741
|
123,054
|
120,201
|
122,903
|
126,991
|
132,223
|
126,617
|
126,680
|
126,325
|
131,302
|
136,292
|
139,597
|
140,228
|
137,069
|
137,579
|
143,630
|
142,259
|
131,763
|
136,903
|
134,346
|
133,389
|
134,094
|
130,456
|
130,911
|
|
買掛金
|
-
|
14,388
|
13,497
|
13,124
|
12,065
|
10,596
|
11,280
|
12,186
|
12,903
|
12,644
|
13,347
|
13,609
|
13,413
|
12,569
|
12,674
|
12,712
|
11,162
|
10,374
|
9,962
|
9,479
|
9,284
|
5,531
|
7,255
|
8,472
|
9,458
|
8,941
|
8,754
|
9,893
|
11,557
|
11,716
|
11,560
|
13,012
|
11,670
|
12,683
|
14,051
|
13,434
|
12,707
|
12,512
|
13,007
|
13,034
|
15,428
|
16,400
|
14,243
|
|
短期借入金
|
-
|
6,187
|
6,567
|
6,278
|
4,536
|
2,403
|
3,109
|
1,208
|
837
|
513
|
443
|
3,276
|
5,307
|
3,368
|
6,082
|
7,325
|
5,740
|
7,986
|
7,857
|
9,493
|
10,273
|
15,519
|
16,474
|
18,654
|
19,232
|
11,915
|
10,723
|
14,612
|
16,714
|
16,913
|
14,575
|
14,975
|
18,599
|
14,651
|
15,363
|
13,910
|
15,638
|
17,236
|
16,816
|
18,093
|
18,288
|
17,474
|
16,892
|
|
一年内返済予定の長期借入金
|
-
|
11,806
|
11,805
|
11,121
|
10,850
|
9,909
|
9,414
|
9,996
|
10,608
|
10,369
|
10,596
|
10,634
|
10,109
|
10,729
|
9,506
|
10,287
|
10,199
|
9,516
|
9,043
|
7,851
|
7,750
|
6,907
|
7,376
|
7,254
|
8,065
|
8,270
|
8,338
|
8,429
|
8,381
|
10,471
|
10,960
|
10,706
|
10,600
|
9,731
|
10,203
|
9,873
|
9,895
|
10,224
|
9,347
|
9,080
|
8,564
|
7,808
|
6,578
|
|
流動負債合計
|
-
|
48,502
|
48,428
|
46,313
|
44,304
|
40,138
|
39,833
|
39,779
|
41,877
|
43,340
|
43,766
|
46,506
|
48,976
|
48,305
|
47,669
|
49,460
|
46,490
|
46,576
|
44,600
|
43,713
|
43,390
|
41,585
|
42,925
|
47,204
|
50,739
|
44,209
|
43,054
|
48,103
|
53,261
|
57,175
|
55,159
|
57,373
|
59,277
|
57,291
|
60,996
|
58,952
|
59,741
|
61,320
|
61,603
|
64,171
|
63,669
|
63,562
|
58,980
|
|
長期借入金
|
-
|
28,845
|
28,535
|
28,745
|
27,062
|
24,983
|
21,646
|
21,110
|
21,359
|
19,376
|
18,577
|
17,309
|
16,136
|
17,046
|
17,562
|
15,220
|
14,798
|
13,255
|
15,396
|
15,594
|
15,672
|
17,675
|
19,938
|
18,476
|
18,623
|
17,760
|
19,282
|
19,053
|
17,821
|
16,811
|
18,953
|
16,665
|
14,319
|
15,357
|
15,160
|
14,851
|
14,990
|
16,112
|
15,194
|
14,257
|
13,290
|
11,454
|
16,728
|
|
固定負債合計
|
-
|
38,225
|
37,821
|
38,086
|
35,929
|
33,401
|
30,041
|
30,116
|
30,271
|
28,365
|
27,756
|
26,009
|
24,582
|
23,843
|
24,650
|
21,803
|
20,438
|
18,990
|
21,130
|
21,505
|
22,298
|
24,730
|
26,683
|
25,306
|
25,852
|
25,131
|
26,806
|
26,412
|
24,474
|
23,461
|
25,611
|
23,342
|
21,142
|
22,188
|
22,046
|
21,820
|
20,404
|
21,559
|
20,242
|
19,195
|
18,435
|
16,551
|
21,655
|
|
総負債
|
-
|
86,728
|
86,249
|
84,400
|
80,233
|
73,539
|
69,875
|
69,896
|
72,149
|
71,706
|
71,522
|
72,516
|
73,558
|
72,148
|
72,320
|
71,264
|
66,928
|
65,566
|
65,730
|
65,219
|
65,689
|
66,315
|
69,609
|
72,510
|
76,591
|
69,340
|
69,861
|
74,515
|
77,736
|
80,636
|
80,770
|
80,715
|
80,419
|
79,480
|
83,043
|
80,773
|
80,146
|
82,879
|
81,845
|
83,367
|
82,105
|
80,114
|
80,636
|
|
資本金及び資本剰余金
|
-
|
17,119
|
17,119
|
17,119
|
17,119
|
17,119
|
17,119
|
17,119
|
17,119
|
17,119
|
17,119
|
17,119
|
17,119
|
17,119
|
17,170
|
17,170
|
17,170
|
17,170
|
17,170
|
17,170
|
17,170
|
17,170
|
17,170
|
17,170
|
17,170
|
17,170
|
17,170
|
17,170
|
17,170
|
17,170
|
17,170
|
17,170
|
17,170
|
17,171
|
17,187
|
17,187
|
17,170
|
17,170
|
17,170
|
17,170
|
17,170
|
17,170
|
17,172
|
|
利益剰余金
|
-
|
32,730
|
33,428
|
33,952
|
35,462
|
36,624
|
37,368
|
38,159
|
40,041
|
40,133
|
38,388
|
39,182
|
40,272
|
40,686
|
40,273
|
38,365
|
40,071
|
40,050
|
39,729
|
39,599
|
38,806
|
35,616
|
34,774
|
35,692
|
35,909
|
35,675
|
34,371
|
29,205
|
30,834
|
30,055
|
29,837
|
30,063
|
30,454
|
30,776
|
31,224
|
31,323
|
22,021
|
22,384
|
19,198
|
19,958
|
18,754
|
19,285
|
20,387
|
|
株主資本
|
54,592
|
62,103
|
63,169
|
62,839
|
61,460
|
58,998
|
56,613
|
59,330
|
64,778
|
63,890
|
63,074
|
65,205
|
65,439
|
64,716
|
64,775
|
61,680
|
61,293
|
61,579
|
59,383
|
58,522
|
57,364
|
53,885
|
53,294
|
54,481
|
55,631
|
57,277
|
56,819
|
51,809
|
53,566
|
55,656
|
58,826
|
59,512
|
56,649
|
58,099
|
60,587
|
61,486
|
51,617
|
54,023
|
52,500
|
50,022
|
51,989
|
50,342
|
50,275
|