アーレスティ【5852】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 5,885 6,337 6,171 4,505 5,228 5,253 5,096 4,100 3,574 3,204 2,714 2,630 3,817 3,586 4,282 4,028 4,270 3,801 4,374 4,167 9,379 8,734 10,508 12,249 4,146 3,826 6,177 9,356 9,509 9,009 7,638 12,991 9,548 10,372 10,889 12,323 15,172 11,376 12,202 13,546 12,763 13,909
売掛金 - 24,229 23,744 22,665 24,055 21,172 19,657 19,672 23,015 22,426 22,313 22,657 24,783 22,583 23,214 22,196 22,382 19,937 19,423 18,421 17,922 10,906 16,021 18,300 20,647 22,382 22,108 23,463 26,631 27,384 26,727 27,960 27,140 29,600 31,581 30,179 28,243 27,724 29,114 26,876 30,361 30,370 30,452
商品及び製品 - 4,166 3,549 3,975 2,999 2,695 2,832 2,746 2,801 2,874 2,979 3,628 3,232 3,591 3,493 3,662 3,463 3,087 2,966 2,878 3,115 3,155 2,896 2,749 3,026 3,002 3,459 3,902 4,228 4,838 5,136 5,915 6,304 6,164 5,440 5,194 5,279 5,205 4,849 5,137 5,427 4,988 5,105
流動資産合計 - 48,464 47,435 46,317 44,181 41,435 39,876 39,863 42,275 42,012 41,324 41,791 44,223 42,613 42,656 43,624 42,267 40,224 37,632 36,024 35,247 33,709 36,949 41,391 45,384 41,862 41,814 46,431 53,419 55,811 55,926 58,336 61,299 59,636 63,627 62,320 61,777 64,173 60,692 60,232 64,114 62,657 63,389
有形固定資産 - 88,133 89,528 87,729 85,806 80,635 75,720 77,180 82,146 80,783 81,237 83,235 82,882 81,759 81,563 77,807 77,399 78,134 78,874 79,138 80,392 78,520 77,677 76,986 77,290 75,482 75,191 70,659 72,328 74,898 77,725 76,034 69,903 71,511 73,163 73,021 63,838 66,382 68,382 68,127 65,132 62,948 62,113
投資有価証券 - 7,160 7,033 7,567 6,201 5,438 6,085 7,398 7,363 7,521 8,369 9,051 8,266 7,942 8,478 6,912 4,232 4,353 4,115 4,003 2,568 3,230 3,663 3,949 4,346 4,131 4,497 4,196 1,281 1,136 1,121 1,183 1,261 1,333 1,340 1,319 1,541 1,538 1,320 1,442 1,460 1,505 1,811
固定資産合計 - 100,367 101,983 100,922 97,512 91,102 86,612 89,363 94,652 93,584 93,272 95,929 94,775 94,250 94,438 89,320 85,954 86,921 87,481 87,717 87,806 86,491 85,954 85,599 86,839 84,755 84,865 79,893 77,883 80,480 83,670 81,891 75,769 77,943 80,002 79,938 69,985 72,730 73,654 73,157 69,979 67,798 67,521
総資産 - 148,831 149,419 147,240 141,694 132,538 126,489 129,226 136,928 135,596 134,597 137,721 138,998 136,864 137,095 132,945 128,222 127,146 125,114 123,741 123,054 120,201 122,903 126,991 132,223 126,617 126,680 126,325 131,302 136,292 139,597 140,228 137,069 137,579 143,630 142,259 131,763 136,903 134,346 133,389 134,094 130,456 130,911
買掛金 - 14,388 13,497 13,124 12,065 10,596 11,280 12,186 12,903 12,644 13,347 13,609 13,413 12,569 12,674 12,712 11,162 10,374 9,962 9,479 9,284 5,531 7,255 8,472 9,458 8,941 8,754 9,893 11,557 11,716 11,560 13,012 11,670 12,683 14,051 13,434 12,707 12,512 13,007 13,034 15,428 16,400 14,243
短期借入金 - 6,187 6,567 6,278 4,536 2,403 3,109 1,208 837 513 443 3,276 5,307 3,368 6,082 7,325 5,740 7,986 7,857 9,493 10,273 15,519 16,474 18,654 19,232 11,915 10,723 14,612 16,714 16,913 14,575 14,975 18,599 14,651 15,363 13,910 15,638 17,236 16,816 18,093 18,288 17,474 16,892
一年内返済予定の長期借入金 - 11,806 11,805 11,121 10,850 9,909 9,414 9,996 10,608 10,369 10,596 10,634 10,109 10,729 9,506 10,287 10,199 9,516 9,043 7,851 7,750 6,907 7,376 7,254 8,065 8,270 8,338 8,429 8,381 10,471 10,960 10,706 10,600 9,731 10,203 9,873 9,895 10,224 9,347 9,080 8,564 7,808 6,578
流動負債合計 - 48,502 48,428 46,313 44,304 40,138 39,833 39,779 41,877 43,340 43,766 46,506 48,976 48,305 47,669 49,460 46,490 46,576 44,600 43,713 43,390 41,585 42,925 47,204 50,739 44,209 43,054 48,103 53,261 57,175 55,159 57,373 59,277 57,291 60,996 58,952 59,741 61,320 61,603 64,171 63,669 63,562 58,980
長期借入金 - 28,845 28,535 28,745 27,062 24,983 21,646 21,110 21,359 19,376 18,577 17,309 16,136 17,046 17,562 15,220 14,798 13,255 15,396 15,594 15,672 17,675 19,938 18,476 18,623 17,760 19,282 19,053 17,821 16,811 18,953 16,665 14,319 15,357 15,160 14,851 14,990 16,112 15,194 14,257 13,290 11,454 16,728
固定負債合計 - 38,225 37,821 38,086 35,929 33,401 30,041 30,116 30,271 28,365 27,756 26,009 24,582 23,843 24,650 21,803 20,438 18,990 21,130 21,505 22,298 24,730 26,683 25,306 25,852 25,131 26,806 26,412 24,474 23,461 25,611 23,342 21,142 22,188 22,046 21,820 20,404 21,559 20,242 19,195 18,435 16,551 21,655
総負債 - 86,728 86,249 84,400 80,233 73,539 69,875 69,896 72,149 71,706 71,522 72,516 73,558 72,148 72,320 71,264 66,928 65,566 65,730 65,219 65,689 66,315 69,609 72,510 76,591 69,340 69,861 74,515 77,736 80,636 80,770 80,715 80,419 79,480 83,043 80,773 80,146 82,879 81,845 83,367 82,105 80,114 80,636
資本金及び資本剰余金 - 17,119 17,119 17,119 17,119 17,119 17,119 17,119 17,119 17,119 17,119 17,119 17,119 17,119 17,170 17,170 17,170 17,170 17,170 17,170 17,170 17,170 17,170 17,170 17,170 17,170 17,170 17,170 17,170 17,170 17,170 17,170 17,170 17,171 17,187 17,187 17,170 17,170 17,170 17,170 17,170 17,170 17,172
利益剰余金 - 32,730 33,428 33,952 35,462 36,624 37,368 38,159 40,041 40,133 38,388 39,182 40,272 40,686 40,273 38,365 40,071 40,050 39,729 39,599 38,806 35,616 34,774 35,692 35,909 35,675 34,371 29,205 30,834 30,055 29,837 30,063 30,454 30,776 31,224 31,323 22,021 22,384 19,198 19,958 18,754 19,285 20,387
株主資本 54,592 62,103 63,169 62,839 61,460 58,998 56,613 59,330 64,778 63,890 63,074 65,205 65,439 64,716 64,775 61,680 61,293 61,579 59,383 58,522 57,364 53,885 53,294 54,481 55,631 57,277 56,819 51,809 53,566 55,656 58,826 59,512 56,649 58,099 60,587 61,486 51,617 54,023 52,500 50,022 51,989 50,342 50,275