|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q18
|
2Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
2Q25
|
3Q25
|
|
現金同等物
|
-
|
17,848
|
17,116
|
22,235
|
20,073
|
22,385
|
19,426
|
18,489
|
17,402
|
19,029
|
21,841
|
21,525
|
23,172
|
23,956
|
23,371
|
20,791
|
24,553
|
24,120
|
14,933
|
22,518
|
25,619
|
24,362
|
21,173
|
26,566
|
28,649
|
30,869
|
26,573
|
28,538
|
23,134
|
22,793
|
19,056
|
27,339
|
21,641
|
22,246
|
25,915
|
27,641
|
27,236
|
30,635
|
20,250
|
29,267
|
26,254
|
28,024
|
|
有価証券
|
-
|
1,393
|
1,393
|
1,393
|
2,093
|
690
|
690
|
690
|
1,075
|
1,062
|
1,070
|
1,079
|
690
|
690
|
690
|
770
|
772
|
768
|
765
|
768
|
690
|
766
|
757
|
759
|
764
|
735
|
736
|
740
|
746
|
650
|
650
|
650
|
650
|
650
|
650
|
650
|
650
|
650
|
650
|
650
|
650
|
650
|
|
売掛金
|
-
|
52,738
|
56,287
|
52,498
|
55,056
|
52,645
|
46,893
|
50,052
|
57,530
|
58,055
|
57,558
|
60,686
|
63,246
|
60,313
|
61,447
|
58,358
|
52,101
|
44,684
|
45,902
|
41,197
|
39,541
|
33,715
|
38,727
|
40,157
|
40,669
|
38,457
|
39,153
|
44,327
|
53,080
|
54,421
|
58,654
|
58,337
|
55,129
|
60,939
|
64,287
|
64,298
|
61,942
|
60,070
|
53,715
|
59,571
|
59,524
|
61,307
|
|
商品及び製品
|
-
|
18,013
|
17,379
|
16,338
|
16,440
|
16,772
|
16,922
|
17,179
|
17,110
|
18,182
|
19,578
|
20,382
|
16,713
|
18,717
|
18,377
|
17,049
|
17,347
|
17,753
|
16,519
|
17,006
|
16,572
|
17,266
|
15,483
|
15,353
|
15,789
|
16,722
|
18,223
|
19,603
|
18,349
|
20,089
|
20,879
|
18,104
|
19,793
|
19,972
|
21,465
|
21,470
|
21,193
|
23,018
|
23,388
|
24,874
|
21,542
|
22,815
|
|
流動資産合計
|
-
|
123,522
|
126,476
|
126,442
|
126,616
|
125,628
|
116,082
|
118,460
|
126,665
|
129,229
|
132,607
|
138,233
|
135,587
|
136,008
|
137,199
|
130,269
|
128,318
|
120,182
|
110,632
|
112,543
|
113,022
|
106,328
|
105,438
|
112,218
|
118,113
|
120,723
|
120,020
|
129,591
|
135,737
|
141,154
|
141,482
|
145,341
|
139,041
|
147,867
|
156,253
|
156,646
|
155,423
|
159,442
|
145,038
|
161,058
|
152,149
|
158,498
|
|
有形固定資産
|
-
|
120,278
|
121,053
|
118,269
|
117,278
|
111,756
|
106,120
|
105,229
|
111,432
|
109,072
|
111,333
|
113,045
|
107,823
|
108,609
|
112,072
|
112,291
|
115,975
|
118,274
|
118,009
|
121,607
|
121,653
|
121,524
|
119,999
|
118,959
|
121,654
|
120,197
|
119,511
|
117,158
|
121,153
|
126,902
|
128,430
|
123,959
|
123,582
|
127,706
|
128,193
|
123,447
|
125,711
|
130,098
|
124,740
|
128,951
|
124,949
|
125,825
|
|
投資有価証券
|
-
|
14,958
|
14,173
|
15,185
|
12,386
|
11,386
|
12,648
|
15,542
|
15,063
|
15,589
|
16,485
|
17,479
|
20,262
|
19,914
|
20,872
|
17,726
|
18,082
|
17,845
|
17,871
|
18,217
|
12,356
|
13,258
|
13,763
|
14,396
|
15,998
|
15,539
|
16,211
|
15,772
|
16,062
|
16,236
|
15,600
|
14,826
|
15,809
|
18,489
|
19,675
|
19,182
|
23,692
|
24,491
|
19,033
|
19,206
|
19,200
|
22,994
|
|
固定資産合計
|
-
|
144,332
|
144,884
|
143,247
|
138,539
|
131,571
|
126,862
|
128,926
|
136,118
|
134,243
|
137,657
|
140,446
|
137,847
|
138,813
|
143,576
|
138,658
|
143,701
|
145,446
|
145,512
|
150,604
|
145,231
|
147,335
|
145,529
|
146,432
|
151,278
|
149,325
|
149,398
|
149,830
|
154,352
|
160,417
|
161,827
|
154,943
|
155,670
|
163,525
|
165,511
|
162,193
|
169,560
|
175,516
|
164,601
|
172,127
|
166,889
|
172,557
|
|
総資産
|
-
|
267,854
|
271,360
|
269,724
|
265,197
|
257,271
|
243,042
|
247,477
|
262,869
|
263,562
|
270,348
|
278,758
|
273,507
|
274,888
|
280,836
|
268,982
|
272,068
|
265,672
|
256,182
|
263,179
|
258,280
|
253,684
|
250,981
|
258,660
|
269,397
|
270,051
|
269,419
|
279,422
|
290,089
|
301,572
|
303,309
|
300,285
|
294,711
|
311,392
|
321,764
|
318,839
|
324,984
|
334,958
|
309,639
|
333,186
|
319,039
|
331,055
|
|
買掛金
|
-
|
40,994
|
41,873
|
43,560
|
38,788
|
39,423
|
36,781
|
40,696
|
38,519
|
39,604
|
41,051
|
45,010
|
45,891
|
47,000
|
46,954
|
45,196
|
43,088
|
37,035
|
33,275
|
35,673
|
29,100
|
23,117
|
22,495
|
29,115
|
31,334
|
33,983
|
35,697
|
41,606
|
41,006
|
41,566
|
43,625
|
46,546
|
40,826
|
42,589
|
48,320
|
50,912
|
49,378
|
49,457
|
43,011
|
48,195
|
37,088
|
35,664
|
|
短期借入金
|
-
|
37,802
|
38,909
|
34,712
|
35,467
|
34,185
|
30,726
|
29,666
|
34,293
|
35,622
|
39,014
|
36,732
|
30,956
|
31,578
|
30,297
|
24,774
|
26,636
|
26,057
|
24,620
|
23,427
|
23,696
|
28,615
|
28,609
|
25,595
|
27,292
|
30,038
|
34,348
|
36,498
|
39,681
|
42,109
|
41,535
|
39,942
|
41,971
|
39,381
|
39,397
|
36,625
|
36,187
|
34,201
|
32,711
|
33,033
|
40,496
|
31,601
|
|
一年内返済予定の長期借入金
|
-
|
10,622
|
13,136
|
10,531
|
10,612
|
16,608
|
15,584
|
16,322
|
15,949
|
6,599
|
6,144
|
5,892
|
7,386
|
7,238
|
9,282
|
7,481
|
10,371
|
8,348
|
6,484
|
6,788
|
3,669
|
3,706
|
6,864
|
7,110
|
7,696
|
14,791
|
13,072
|
13,005
|
12,758
|
5,783
|
5,465
|
6,545
|
6,666
|
8,841
|
11,099
|
9,553
|
9,786
|
8,167
|
5,291
|
7,670
|
6,972
|
11,081
|
|
流動負債合計
|
-
|
107,419
|
111,021
|
105,810
|
105,920
|
110,095
|
98,868
|
102,271
|
109,518
|
101,838
|
106,090
|
106,510
|
103,826
|
106,593
|
109,455
|
100,917
|
103,996
|
97,999
|
84,518
|
89,972
|
79,012
|
77,330
|
80,396
|
83,890
|
88,316
|
99,047
|
100,552
|
110,765
|
114,361
|
110,630
|
111,499
|
114,698
|
107,890
|
112,660
|
121,445
|
117,915
|
115,774
|
115,412
|
101,982
|
115,046
|
108,578
|
98,845
|
|
長期借入金
|
-
|
38,077
|
34,022
|
35,265
|
33,201
|
21,683
|
19,380
|
17,053
|
17,018
|
22,991
|
21,906
|
26,243
|
23,588
|
19,543
|
18,175
|
21,256
|
17,503
|
18,759
|
23,528
|
23,292
|
35,748
|
36,631
|
31,902
|
33,670
|
32,901
|
25,417
|
23,271
|
22,765
|
21,382
|
30,643
|
30,370
|
27,869
|
26,109
|
27,950
|
23,977
|
24,016
|
22,444
|
23,552
|
23,738
|
21,261
|
18,930
|
33,641
|
|
固定負債合計
|
-
|
53,032
|
49,197
|
53,001
|
49,169
|
39,901
|
39,685
|
38,076
|
37,922
|
45,911
|
45,110
|
50,444
|
45,884
|
41,666
|
40,459
|
42,542
|
39,005
|
40,214
|
44,966
|
43,631
|
54,355
|
52,675
|
46,397
|
48,839
|
48,739
|
39,051
|
36,851
|
36,939
|
36,138
|
45,109
|
44,501
|
41,863
|
40,617
|
43,349
|
39,953
|
40,202
|
40,117
|
41,599
|
40,855
|
41,162
|
38,424
|
54,664
|
|
総負債
|
-
|
160,451
|
160,218
|
158,812
|
155,089
|
149,996
|
138,554
|
140,348
|
147,440
|
147,750
|
151,200
|
156,955
|
149,710
|
148,259
|
149,915
|
143,460
|
143,001
|
138,213
|
129,484
|
133,604
|
133,368
|
130,006
|
126,794
|
132,730
|
137,056
|
138,099
|
137,404
|
147,705
|
150,499
|
155,740
|
156,000
|
156,561
|
148,507
|
156,010
|
161,399
|
158,118
|
155,891
|
157,012
|
142,838
|
156,209
|
147,003
|
153,509
|
|
資本金及び資本剰余金
|
-
|
42,229
|
42,237
|
42,237
|
42,237
|
42,237
|
42,237
|
42,241
|
42,248
|
40,256
|
40,258
|
40,258
|
40,258
|
40,258
|
40,292
|
40,292
|
40,301
|
40,318
|
40,326
|
40,326
|
40,326
|
40,331
|
40,331
|
40,333
|
40,339
|
40,346
|
40,346
|
40,347
|
40,352
|
40,355
|
40,364
|
40,364
|
40,367
|
40,367
|
40,763
|
40,766
|
40,766
|
40,811
|
40,811
|
40,892
|
40,918
|
40,922
|
|
利益剰余金
|
-
|
47,529
|
50,383
|
51,596
|
55,540
|
56,899
|
59,064
|
60,345
|
62,283
|
63,976
|
65,978
|
66,540
|
68,509
|
72,912
|
75,694
|
74,831
|
77,150
|
78,036
|
78,208
|
78,139
|
77,029
|
75,337
|
75,459
|
76,309
|
77,136
|
76,534
|
75,508
|
71,587
|
74,124
|
73,789
|
73,556
|
76,118
|
76,601
|
79,641
|
81,277
|
84,292
|
84,984
|
87,608
|
86,971
|
88,395
|
91,446
|
91,185
|
|
株主資本
|
96,433
|
107,403
|
111,142
|
110,911
|
110,107
|
107,274
|
104,488
|
107,129
|
115,428
|
115,812
|
119,147
|
121,803
|
123,796
|
126,629
|
130,921
|
125,521
|
129,066
|
127,459
|
126,697
|
129,575
|
124,911
|
123,678
|
124,187
|
125,930
|
132,340
|
131,952
|
132,015
|
131,717
|
139,590
|
145,832
|
147,309
|
143,723
|
146,204
|
155,382
|
160,364
|
160,721
|
169,092
|
177,946
|
166,801
|
176,976
|
172,035
|
177,545
|