リョービ【5851】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q18 2Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 2Q25 3Q25
現金同等物 - 17,848 17,116 22,235 20,073 22,385 19,426 18,489 17,402 19,029 21,841 21,525 23,172 23,956 23,371 20,791 24,553 24,120 14,933 22,518 25,619 24,362 21,173 26,566 28,649 30,869 26,573 28,538 23,134 22,793 19,056 27,339 21,641 22,246 25,915 27,641 27,236 30,635 20,250 29,267 26,254 28,024
有価証券 - 1,393 1,393 1,393 2,093 690 690 690 1,075 1,062 1,070 1,079 690 690 690 770 772 768 765 768 690 766 757 759 764 735 736 740 746 650 650 650 650 650 650 650 650 650 650 650 650 650
売掛金 - 52,738 56,287 52,498 55,056 52,645 46,893 50,052 57,530 58,055 57,558 60,686 63,246 60,313 61,447 58,358 52,101 44,684 45,902 41,197 39,541 33,715 38,727 40,157 40,669 38,457 39,153 44,327 53,080 54,421 58,654 58,337 55,129 60,939 64,287 64,298 61,942 60,070 53,715 59,571 59,524 61,307
商品及び製品 - 18,013 17,379 16,338 16,440 16,772 16,922 17,179 17,110 18,182 19,578 20,382 16,713 18,717 18,377 17,049 17,347 17,753 16,519 17,006 16,572 17,266 15,483 15,353 15,789 16,722 18,223 19,603 18,349 20,089 20,879 18,104 19,793 19,972 21,465 21,470 21,193 23,018 23,388 24,874 21,542 22,815
流動資産合計 - 123,522 126,476 126,442 126,616 125,628 116,082 118,460 126,665 129,229 132,607 138,233 135,587 136,008 137,199 130,269 128,318 120,182 110,632 112,543 113,022 106,328 105,438 112,218 118,113 120,723 120,020 129,591 135,737 141,154 141,482 145,341 139,041 147,867 156,253 156,646 155,423 159,442 145,038 161,058 152,149 158,498
有形固定資産 - 120,278 121,053 118,269 117,278 111,756 106,120 105,229 111,432 109,072 111,333 113,045 107,823 108,609 112,072 112,291 115,975 118,274 118,009 121,607 121,653 121,524 119,999 118,959 121,654 120,197 119,511 117,158 121,153 126,902 128,430 123,959 123,582 127,706 128,193 123,447 125,711 130,098 124,740 128,951 124,949 125,825
投資有価証券 - 14,958 14,173 15,185 12,386 11,386 12,648 15,542 15,063 15,589 16,485 17,479 20,262 19,914 20,872 17,726 18,082 17,845 17,871 18,217 12,356 13,258 13,763 14,396 15,998 15,539 16,211 15,772 16,062 16,236 15,600 14,826 15,809 18,489 19,675 19,182 23,692 24,491 19,033 19,206 19,200 22,994
固定資産合計 - 144,332 144,884 143,247 138,539 131,571 126,862 128,926 136,118 134,243 137,657 140,446 137,847 138,813 143,576 138,658 143,701 145,446 145,512 150,604 145,231 147,335 145,529 146,432 151,278 149,325 149,398 149,830 154,352 160,417 161,827 154,943 155,670 163,525 165,511 162,193 169,560 175,516 164,601 172,127 166,889 172,557
総資産 - 267,854 271,360 269,724 265,197 257,271 243,042 247,477 262,869 263,562 270,348 278,758 273,507 274,888 280,836 268,982 272,068 265,672 256,182 263,179 258,280 253,684 250,981 258,660 269,397 270,051 269,419 279,422 290,089 301,572 303,309 300,285 294,711 311,392 321,764 318,839 324,984 334,958 309,639 333,186 319,039 331,055
買掛金 - 40,994 41,873 43,560 38,788 39,423 36,781 40,696 38,519 39,604 41,051 45,010 45,891 47,000 46,954 45,196 43,088 37,035 33,275 35,673 29,100 23,117 22,495 29,115 31,334 33,983 35,697 41,606 41,006 41,566 43,625 46,546 40,826 42,589 48,320 50,912 49,378 49,457 43,011 48,195 37,088 35,664
短期借入金 - 37,802 38,909 34,712 35,467 34,185 30,726 29,666 34,293 35,622 39,014 36,732 30,956 31,578 30,297 24,774 26,636 26,057 24,620 23,427 23,696 28,615 28,609 25,595 27,292 30,038 34,348 36,498 39,681 42,109 41,535 39,942 41,971 39,381 39,397 36,625 36,187 34,201 32,711 33,033 40,496 31,601
一年内返済予定の長期借入金 - 10,622 13,136 10,531 10,612 16,608 15,584 16,322 15,949 6,599 6,144 5,892 7,386 7,238 9,282 7,481 10,371 8,348 6,484 6,788 3,669 3,706 6,864 7,110 7,696 14,791 13,072 13,005 12,758 5,783 5,465 6,545 6,666 8,841 11,099 9,553 9,786 8,167 5,291 7,670 6,972 11,081
流動負債合計 - 107,419 111,021 105,810 105,920 110,095 98,868 102,271 109,518 101,838 106,090 106,510 103,826 106,593 109,455 100,917 103,996 97,999 84,518 89,972 79,012 77,330 80,396 83,890 88,316 99,047 100,552 110,765 114,361 110,630 111,499 114,698 107,890 112,660 121,445 117,915 115,774 115,412 101,982 115,046 108,578 98,845
長期借入金 - 38,077 34,022 35,265 33,201 21,683 19,380 17,053 17,018 22,991 21,906 26,243 23,588 19,543 18,175 21,256 17,503 18,759 23,528 23,292 35,748 36,631 31,902 33,670 32,901 25,417 23,271 22,765 21,382 30,643 30,370 27,869 26,109 27,950 23,977 24,016 22,444 23,552 23,738 21,261 18,930 33,641
固定負債合計 - 53,032 49,197 53,001 49,169 39,901 39,685 38,076 37,922 45,911 45,110 50,444 45,884 41,666 40,459 42,542 39,005 40,214 44,966 43,631 54,355 52,675 46,397 48,839 48,739 39,051 36,851 36,939 36,138 45,109 44,501 41,863 40,617 43,349 39,953 40,202 40,117 41,599 40,855 41,162 38,424 54,664
総負債 - 160,451 160,218 158,812 155,089 149,996 138,554 140,348 147,440 147,750 151,200 156,955 149,710 148,259 149,915 143,460 143,001 138,213 129,484 133,604 133,368 130,006 126,794 132,730 137,056 138,099 137,404 147,705 150,499 155,740 156,000 156,561 148,507 156,010 161,399 158,118 155,891 157,012 142,838 156,209 147,003 153,509
資本金及び資本剰余金 - 42,229 42,237 42,237 42,237 42,237 42,237 42,241 42,248 40,256 40,258 40,258 40,258 40,258 40,292 40,292 40,301 40,318 40,326 40,326 40,326 40,331 40,331 40,333 40,339 40,346 40,346 40,347 40,352 40,355 40,364 40,364 40,367 40,367 40,763 40,766 40,766 40,811 40,811 40,892 40,918 40,922
利益剰余金 - 47,529 50,383 51,596 55,540 56,899 59,064 60,345 62,283 63,976 65,978 66,540 68,509 72,912 75,694 74,831 77,150 78,036 78,208 78,139 77,029 75,337 75,459 76,309 77,136 76,534 75,508 71,587 74,124 73,789 73,556 76,118 76,601 79,641 81,277 84,292 84,984 87,608 86,971 88,395 91,446 91,185
株主資本 96,433 107,403 111,142 110,911 110,107 107,274 104,488 107,129 115,428 115,812 119,147 121,803 123,796 126,629 130,921 125,521 129,066 127,459 126,697 129,575 124,911 123,678 124,187 125,930 132,340 131,952 132,015 131,717 139,590 145,832 147,309 143,723 146,204 155,382 160,364 160,721 169,092 177,946 166,801 176,976 172,035 177,545