|
(単位:百万円)
|
4Q20
|
4Q21
|
4Q22
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
5,385
|
8,614
|
16,875
|
16,007
|
13,812
|
7,628
|
11,665
|
8,246
|
12,653
|
10,735
|
19,088
|
11,821
|
8,936
|
11,530
|
12,229
|
|
流動資産合計
|
-
|
20,539
|
28,036
|
29,386
|
35,414
|
37,283
|
44,443
|
45,936
|
74,755
|
64,930
|
78,443
|
76,602
|
93,430
|
94,742
|
97,748
|
89,489
|
|
有形固定資産
|
-
|
19,776
|
1,189
|
9,294
|
9,127
|
8,960
|
8,793
|
8,568
|
8,399
|
8,233
|
8,067
|
7,904
|
7,738
|
7,571
|
7,405
|
7,254
|
|
固定資産合計
|
-
|
20,314
|
1,759
|
10,398
|
10,381
|
11,071
|
10,839
|
10,444
|
10,322
|
10,769
|
10,919
|
10,720
|
11,373
|
11,034
|
10,763
|
11,030
|
|
総資産
|
-
|
40,853
|
29,795
|
39,785
|
45,796
|
48,354
|
55,282
|
56,381
|
85,077
|
75,700
|
89,362
|
87,322
|
104,803
|
105,777
|
108,512
|
100,519
|
|
短期借入金
|
-
|
18,809
|
15,119
|
16,545
|
11,700
|
8,800
|
17,717
|
19,000
|
44,999
|
32,999
|
47,400
|
40,900
|
55,300
|
51,000
|
53,623
|
42,557
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
502
|
502
|
502
|
564
|
502
|
502
|
502
|
502
|
502
|
8,132
|
8,632
|
8,632
|
8,632
|
|
流動負債合計
|
-
|
23,179
|
16,478
|
19,436
|
15,625
|
16,643
|
23,198
|
23,300
|
50,613
|
41,155
|
55,308
|
51,460
|
76,912
|
70,806
|
73,218
|
63,434
|
|
長期借入金
|
-
|
-
|
-
|
6,025
|
13,530
|
13,904
|
13,779
|
13,653
|
13,528
|
13,402
|
13,277
|
13,151
|
5,395
|
4,770
|
4,644
|
5,519
|
|
固定負債合計
|
-
|
15,290
|
157
|
6,053
|
13,557
|
13,932
|
13,806
|
13,681
|
13,555
|
13,430
|
13,304
|
13,179
|
5,423
|
9,798
|
9,672
|
10,547
|
|
総負債
|
-
|
38,470
|
16,636
|
25,489
|
29,183
|
30,575
|
37,005
|
36,982
|
64,169
|
54,585
|
68,612
|
64,639
|
82,336
|
80,604
|
82,891
|
73,981
|
|
資本金及び資本剰余金
|
-
|
10,795
|
3,080
|
3,080
|
4,944
|
4,944
|
4,944
|
4,944
|
4,944
|
4,944
|
4,944
|
5,005
|
5,005
|
5,181
|
5,225
|
5,277
|
|
利益剰余金
|
-
|
-7,714
|
10,363
|
11,365
|
11,386
|
12,809
|
13,482
|
14,459
|
15,316
|
16,179
|
16,219
|
17,303
|
18,490
|
19,789
|
20,018
|
21,754
|
|
株主資本
|
727
|
2,383
|
13,158
|
14,295
|
16,612
|
17,778
|
18,277
|
19,398
|
20,908
|
21,114
|
20,750
|
22,682
|
22,467
|
25,173
|
25,620
|
26,537
|