|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
3,907
|
3,935
|
3,569
|
4,723
|
4,565
|
5,022
|
6,020
|
6,800
|
6,322
|
6,645
|
5,870
|
6,683
|
6,901
|
7,083
|
6,778
|
7,956
|
7,157
|
6,827
|
8,128
|
9,437
|
9,442
|
9,118
|
7,602
|
8,299
|
8,690
|
8,339
|
8,015
|
8,581
|
10,058
|
9,777
|
9,315
|
9,224
|
10,142
|
11,369
|
11,586
|
12,691
|
13,024
|
12,926
|
14,588
|
13,778
|
15,387
|
15,367
|
|
有価証券
|
-
|
261
|
252
|
153
|
124
|
121
|
198
|
400
|
298
|
395
|
295
|
294
|
294
|
100
|
100
|
200
|
200
|
100
|
100
|
-
|
-
|
100
|
100
|
200
|
200
|
100
|
100
|
201
|
201
|
301
|
300
|
100
|
100
|
-
|
-
|
-
|
-
|
-
|
-
|
100
|
159
|
165
|
180
|
|
売掛金
|
-
|
7,477
|
7,741
|
8,278
|
7,643
|
6,896
|
7,041
|
7,429
|
6,973
|
7,092
|
7,740
|
8,098
|
7,738
|
7,755
|
7,692
|
7,774
|
6,946
|
6,928
|
7,275
|
7,313
|
6,609
|
5,884
|
6,787
|
7,181
|
7,431
|
7,677
|
7,927
|
8,455
|
-
|
8,428
|
9,099
|
9,648
|
-
|
8,073
|
8,464
|
8,624
|
-
|
8,371
|
7,432
|
7,865
|
-
|
8,651
|
9,964
|
|
商品及び製品
|
-
|
1,871
|
1,937
|
2,017
|
1,978
|
1,799
|
1,694
|
1,763
|
1,802
|
1,825
|
1,809
|
1,768
|
1,905
|
1,894
|
1,944
|
1,907
|
1,850
|
1,915
|
1,598
|
1,617
|
1,626
|
1,627
|
1,711
|
1,668
|
1,818
|
2,052
|
2,121
|
2,457
|
2,264
|
2,737
|
2,938
|
2,688
|
2,843
|
2,728
|
2,816
|
2,444
|
2,655
|
2,825
|
2,627
|
2,552
|
2,567
|
2,796
|
2,847
|
|
流動資産合計
|
-
|
17,080
|
17,426
|
17,655
|
17,821
|
16,523
|
17,183
|
19,172
|
19,312
|
19,355
|
20,210
|
20,052
|
20,467
|
20,590
|
20,635
|
20,364
|
20,497
|
19,724
|
19,218
|
20,768
|
20,953
|
20,365
|
20,856
|
20,162
|
21,293
|
22,345
|
22,606
|
23,412
|
24,973
|
28,720
|
29,041
|
28,980
|
28,451
|
28,242
|
29,620
|
28,638
|
29,102
|
29,906
|
28,710
|
31,429
|
30,099
|
33,468
|
35,290
|
|
有形固定資産
|
-
|
9,517
|
9,297
|
9,123
|
8,846
|
8,432
|
8,275
|
8,639
|
8,672
|
8,911
|
9,013
|
9,205
|
9,218
|
9,333
|
9,767
|
9,855
|
10,137
|
10,166
|
10,532
|
10,838
|
11,289
|
11,777
|
12,479
|
12,669
|
12,932
|
12,877
|
12,805
|
13,169
|
13,502
|
12,506
|
13,088
|
12,422
|
12,597
|
12,840
|
13,264
|
12,888
|
13,286
|
13,766
|
12,768
|
13,632
|
12,989
|
13,834
|
13,893
|
|
投資有価証券
|
-
|
1,686
|
-
|
-
|
1,453
|
-
|
-
|
-
|
1,615
|
-
|
-
|
-
|
1,465
|
-
|
-
|
-
|
1,201
|
-
|
-
|
-
|
1,174
|
-
|
-
|
-
|
1,489
|
-
|
-
|
-
|
1,664
|
-
|
-
|
-
|
1,718
|
-
|
-
|
-
|
2,076
|
-
|
-
|
-
|
2,183
|
-
|
-
|
|
固定資産合計
|
-
|
12,161
|
11,874
|
11,886
|
11,291
|
10,953
|
10,991
|
11,342
|
11,321
|
11,387
|
11,593
|
11,878
|
11,831
|
11,915
|
12,560
|
12,352
|
12,769
|
12,774
|
13,276
|
13,821
|
14,091
|
14,574
|
15,468
|
15,550
|
15,891
|
15,874
|
15,938
|
16,426
|
16,600
|
15,377
|
16,009
|
15,330
|
15,817
|
16,231
|
16,682
|
16,331
|
17,448
|
18,000
|
16,913
|
17,779
|
17,006
|
18,734
|
18,963
|
|
総資産
|
-
|
29,242
|
29,301
|
29,541
|
29,113
|
27,477
|
28,175
|
30,514
|
30,633
|
30,743
|
31,804
|
31,931
|
32,298
|
32,506
|
33,196
|
32,717
|
33,266
|
32,498
|
32,495
|
34,589
|
35,044
|
34,940
|
36,325
|
35,713
|
37,184
|
38,220
|
38,545
|
39,839
|
41,574
|
44,098
|
45,051
|
44,311
|
44,269
|
44,474
|
46,303
|
44,970
|
46,551
|
47,906
|
45,624
|
49,208
|
47,106
|
52,203
|
54,254
|
|
買掛金
|
-
|
2,761
|
2,879
|
2,907
|
2,634
|
1,993
|
2,008
|
2,466
|
2,365
|
2,499
|
2,808
|
2,723
|
2,939
|
2,799
|
2,428
|
2,363
|
1,987
|
1,984
|
1,723
|
2,069
|
1,734
|
1,595
|
1,891
|
1,815
|
1,832
|
2,153
|
2,181
|
2,561
|
2,965
|
3,001
|
2,830
|
3,453
|
2,859
|
2,120
|
1,768
|
1,446
|
1,588
|
1,611
|
1,536
|
1,895
|
1,695
|
2,107
|
2,307
|
|
短期借入金
|
-
|
1,977
|
1,675
|
1,621
|
1,606
|
1,526
|
1,466
|
1,652
|
1,174
|
1,125
|
1,113
|
1,099
|
1,300
|
1,279
|
1,100
|
1,077
|
1,235
|
1,190
|
1,092
|
1,269
|
1,652
|
1,543
|
1,727
|
1,623
|
1,779
|
1,985
|
1,930
|
1,912
|
2,163
|
2,246
|
2,206
|
2,262
|
2,064
|
1,719
|
2,013
|
1,998
|
1,713
|
1,433
|
1,246
|
1,403
|
1,168
|
1,717
|
1,636
|
|
一年内返済予定の長期借入金
|
-
|
978
|
-
|
-
|
1,048
|
-
|
-
|
-
|
919
|
-
|
-
|
-
|
1,049
|
-
|
-
|
-
|
974
|
-
|
-
|
-
|
1,444
|
-
|
-
|
-
|
1,499
|
-
|
-
|
-
|
1,710
|
-
|
-
|
-
|
1,458
|
-
|
-
|
-
|
1,290
|
-
|
-
|
-
|
1,162
|
-
|
-
|
|
流動負債合計
|
-
|
5,964
|
5,919
|
5,909
|
5,492
|
4,745
|
4,857
|
5,659
|
5,091
|
5,110
|
5,429
|
5,382
|
5,471
|
5,343
|
5,330
|
5,233
|
4,678
|
4,403
|
4,044
|
4,939
|
4,607
|
4,719
|
5,294
|
5,190
|
4,910
|
5,418
|
5,683
|
6,053
|
6,719
|
6,881
|
7,188
|
7,703
|
6,823
|
5,530
|
6,226
|
5,487
|
5,534
|
5,202
|
4,814
|
5,602
|
4,700
|
6,053
|
6,483
|
|
長期借入金
|
-
|
1,965
|
1,572
|
1,379
|
1,713
|
1,491
|
1,347
|
1,161
|
1,693
|
1,463
|
1,276
|
1,046
|
1,544
|
1,335
|
1,223
|
1,013
|
1,520
|
1,298
|
1,118
|
1,574
|
2,531
|
2,255
|
2,727
|
2,388
|
2,499
|
2,798
|
2,421
|
2,495
|
2,269
|
2,234
|
1,833
|
1,428
|
1,171
|
932
|
1,368
|
1,789
|
1,493
|
1,295
|
1,584
|
2,045
|
1,781
|
3,931
|
3,560
|
|
固定負債合計
|
-
|
3,983
|
3,613
|
3,432
|
3,779
|
3,574
|
3,449
|
3,299
|
3,820
|
3,588
|
3,413
|
3,199
|
3,703
|
3,494
|
3,411
|
3,183
|
3,690
|
3,523
|
3,355
|
3,845
|
4,741
|
4,497
|
4,966
|
4,679
|
4,788
|
5,077
|
4,595
|
4,651
|
4,436
|
4,419
|
4,026
|
3,610
|
3,311
|
3,172
|
3,577
|
3,916
|
3,534
|
3,295
|
3,546
|
3,936
|
3,686
|
6,169
|
5,900
|
|
総負債
|
-
|
9,948
|
9,532
|
9,342
|
9,272
|
8,319
|
8,306
|
8,958
|
8,912
|
8,699
|
8,842
|
8,582
|
9,174
|
8,838
|
8,741
|
8,417
|
8,369
|
7,926
|
7,400
|
8,785
|
9,349
|
9,217
|
10,261
|
9,870
|
9,699
|
10,496
|
10,279
|
10,705
|
11,155
|
11,301
|
11,215
|
11,314
|
10,134
|
8,702
|
9,803
|
9,404
|
9,068
|
8,498
|
8,360
|
9,539
|
8,386
|
12,223
|
12,384
|
|
資本金及び資本剰余金
|
-
|
3,014
|
3,014
|
3,014
|
3,014
|
3,014
|
3,014
|
3,014
|
3,014
|
3,014
|
3,014
|
3,014
|
3,014
|
3,014
|
3,014
|
3,014
|
3,014
|
3,014
|
3,014
|
3,014
|
3,014
|
3,014
|
3,014
|
3,014
|
3,014
|
3,014
|
3,014
|
3,014
|
3,014
|
3,014
|
3,014
|
3,014
|
3,014
|
3,014
|
3,014
|
3,014
|
2,967
|
2,967
|
2,967
|
2,967
|
2,967
|
2,508
|
2,552
|
|
利益剰余金
|
-
|
16,375
|
17,005
|
17,447
|
17,755
|
18,047
|
18,751
|
19,230
|
19,659
|
19,964
|
20,665
|
20,864
|
21,159
|
21,539
|
22,100
|
22,416
|
22,889
|
23,005
|
23,630
|
23,973
|
24,191
|
24,225
|
24,561
|
24,320
|
24,922
|
25,076
|
25,487
|
25,777
|
26,053
|
26,794
|
27,300
|
27,868
|
28,622
|
28,895
|
28,991
|
28,891
|
29,505
|
29,973
|
30,258
|
30,532
|
30,969
|
31,592
|
32,451
|
|
株主資本
|
17,048
|
19,294
|
19,768
|
20,199
|
19,840
|
19,157
|
19,868
|
21,556
|
21,721
|
22,043
|
22,961
|
23,348
|
23,123
|
23,667
|
24,454
|
24,299
|
24,897
|
24,571
|
25,094
|
25,803
|
25,695
|
25,722
|
26,064
|
25,842
|
27,485
|
27,724
|
28,266
|
29,133
|
30,418
|
32,796
|
33,836
|
32,996
|
34,134
|
35,771
|
36,499
|
35,566
|
37,483
|
39,408
|
37,263
|
39,669
|
38,719
|
39,979
|
41,870
|