平河ヒューテック【5821】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 3,907 3,935 3,569 4,723 4,565 5,022 6,020 6,800 6,322 6,645 5,870 6,683 6,901 7,083 6,778 7,956 7,157 6,827 8,128 9,437 9,442 9,118 7,602 8,299 8,690 8,339 8,015 8,581 10,058 9,777 9,315 9,224 10,142 11,369 11,586 12,691 13,024 12,926 14,588 13,778 15,387 15,367
有価証券 - 261 252 153 124 121 198 400 298 395 295 294 294 100 100 200 200 100 100 - - 100 100 200 200 100 100 201 201 301 300 100 100 - - - - - - 100 159 165 180
売掛金 - 7,477 7,741 8,278 7,643 6,896 7,041 7,429 6,973 7,092 7,740 8,098 7,738 7,755 7,692 7,774 6,946 6,928 7,275 7,313 6,609 5,884 6,787 7,181 7,431 7,677 7,927 8,455 - 8,428 9,099 9,648 - 8,073 8,464 8,624 - 8,371 7,432 7,865 - 8,651 9,964
商品及び製品 - 1,871 1,937 2,017 1,978 1,799 1,694 1,763 1,802 1,825 1,809 1,768 1,905 1,894 1,944 1,907 1,850 1,915 1,598 1,617 1,626 1,627 1,711 1,668 1,818 2,052 2,121 2,457 2,264 2,737 2,938 2,688 2,843 2,728 2,816 2,444 2,655 2,825 2,627 2,552 2,567 2,796 2,847
流動資産合計 - 17,080 17,426 17,655 17,821 16,523 17,183 19,172 19,312 19,355 20,210 20,052 20,467 20,590 20,635 20,364 20,497 19,724 19,218 20,768 20,953 20,365 20,856 20,162 21,293 22,345 22,606 23,412 24,973 28,720 29,041 28,980 28,451 28,242 29,620 28,638 29,102 29,906 28,710 31,429 30,099 33,468 35,290
有形固定資産 - 9,517 9,297 9,123 8,846 8,432 8,275 8,639 8,672 8,911 9,013 9,205 9,218 9,333 9,767 9,855 10,137 10,166 10,532 10,838 11,289 11,777 12,479 12,669 12,932 12,877 12,805 13,169 13,502 12,506 13,088 12,422 12,597 12,840 13,264 12,888 13,286 13,766 12,768 13,632 12,989 13,834 13,893
投資有価証券 - 1,686 - - 1,453 - - - 1,615 - - - 1,465 - - - 1,201 - - - 1,174 - - - 1,489 - - - 1,664 - - - 1,718 - - - 2,076 - - - 2,183 - -
固定資産合計 - 12,161 11,874 11,886 11,291 10,953 10,991 11,342 11,321 11,387 11,593 11,878 11,831 11,915 12,560 12,352 12,769 12,774 13,276 13,821 14,091 14,574 15,468 15,550 15,891 15,874 15,938 16,426 16,600 15,377 16,009 15,330 15,817 16,231 16,682 16,331 17,448 18,000 16,913 17,779 17,006 18,734 18,963
総資産 - 29,242 29,301 29,541 29,113 27,477 28,175 30,514 30,633 30,743 31,804 31,931 32,298 32,506 33,196 32,717 33,266 32,498 32,495 34,589 35,044 34,940 36,325 35,713 37,184 38,220 38,545 39,839 41,574 44,098 45,051 44,311 44,269 44,474 46,303 44,970 46,551 47,906 45,624 49,208 47,106 52,203 54,254
買掛金 - 2,761 2,879 2,907 2,634 1,993 2,008 2,466 2,365 2,499 2,808 2,723 2,939 2,799 2,428 2,363 1,987 1,984 1,723 2,069 1,734 1,595 1,891 1,815 1,832 2,153 2,181 2,561 2,965 3,001 2,830 3,453 2,859 2,120 1,768 1,446 1,588 1,611 1,536 1,895 1,695 2,107 2,307
短期借入金 - 1,977 1,675 1,621 1,606 1,526 1,466 1,652 1,174 1,125 1,113 1,099 1,300 1,279 1,100 1,077 1,235 1,190 1,092 1,269 1,652 1,543 1,727 1,623 1,779 1,985 1,930 1,912 2,163 2,246 2,206 2,262 2,064 1,719 2,013 1,998 1,713 1,433 1,246 1,403 1,168 1,717 1,636
一年内返済予定の長期借入金 - 978 - - 1,048 - - - 919 - - - 1,049 - - - 974 - - - 1,444 - - - 1,499 - - - 1,710 - - - 1,458 - - - 1,290 - - - 1,162 - -
流動負債合計 - 5,964 5,919 5,909 5,492 4,745 4,857 5,659 5,091 5,110 5,429 5,382 5,471 5,343 5,330 5,233 4,678 4,403 4,044 4,939 4,607 4,719 5,294 5,190 4,910 5,418 5,683 6,053 6,719 6,881 7,188 7,703 6,823 5,530 6,226 5,487 5,534 5,202 4,814 5,602 4,700 6,053 6,483
長期借入金 - 1,965 1,572 1,379 1,713 1,491 1,347 1,161 1,693 1,463 1,276 1,046 1,544 1,335 1,223 1,013 1,520 1,298 1,118 1,574 2,531 2,255 2,727 2,388 2,499 2,798 2,421 2,495 2,269 2,234 1,833 1,428 1,171 932 1,368 1,789 1,493 1,295 1,584 2,045 1,781 3,931 3,560
固定負債合計 - 3,983 3,613 3,432 3,779 3,574 3,449 3,299 3,820 3,588 3,413 3,199 3,703 3,494 3,411 3,183 3,690 3,523 3,355 3,845 4,741 4,497 4,966 4,679 4,788 5,077 4,595 4,651 4,436 4,419 4,026 3,610 3,311 3,172 3,577 3,916 3,534 3,295 3,546 3,936 3,686 6,169 5,900
総負債 - 9,948 9,532 9,342 9,272 8,319 8,306 8,958 8,912 8,699 8,842 8,582 9,174 8,838 8,741 8,417 8,369 7,926 7,400 8,785 9,349 9,217 10,261 9,870 9,699 10,496 10,279 10,705 11,155 11,301 11,215 11,314 10,134 8,702 9,803 9,404 9,068 8,498 8,360 9,539 8,386 12,223 12,384
資本金及び資本剰余金 - 3,014 3,014 3,014 3,014 3,014 3,014 3,014 3,014 3,014 3,014 3,014 3,014 3,014 3,014 3,014 3,014 3,014 3,014 3,014 3,014 3,014 3,014 3,014 3,014 3,014 3,014 3,014 3,014 3,014 3,014 3,014 3,014 3,014 3,014 3,014 2,967 2,967 2,967 2,967 2,967 2,508 2,552
利益剰余金 - 16,375 17,005 17,447 17,755 18,047 18,751 19,230 19,659 19,964 20,665 20,864 21,159 21,539 22,100 22,416 22,889 23,005 23,630 23,973 24,191 24,225 24,561 24,320 24,922 25,076 25,487 25,777 26,053 26,794 27,300 27,868 28,622 28,895 28,991 28,891 29,505 29,973 30,258 30,532 30,969 31,592 32,451
株主資本 17,048 19,294 19,768 20,199 19,840 19,157 19,868 21,556 21,721 22,043 22,961 23,348 23,123 23,667 24,454 24,299 24,897 24,571 25,094 25,803 25,695 25,722 26,064 25,842 27,485 27,724 28,266 29,133 30,418 32,796 33,836 32,996 34,134 35,771 36,499 35,566 37,483 39,408 37,263 39,669 38,719 39,979 41,870