|
(単位:百万円)
|
4Q14
|
4Q14
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
|
現金同等物
|
-
|
5,315
|
5,383
|
5,208
|
5,808
|
5,727
|
5,561
|
6,105
|
6,050
|
5,274
|
4,799
|
4,048
|
3,721
|
4,224
|
4,707
|
3,931
|
4,165
|
4,522
|
3,648
|
3,219
|
3,749
|
3,593
|
4,552
|
4,942
|
5,382
|
5,399
|
4,989
|
4,494
|
4,370
|
3,693
|
4,195
|
4,180
|
5,178
|
5,379
|
5,971
|
6,475
|
6,502
|
6,619
|
7,520
|
6,284
|
7,340
|
6,536
|
6,371
|
6,008
|
|
売掛金
|
-
|
12,871
|
12,418
|
11,759
|
11,662
|
11,163
|
10,610
|
10,286
|
10,990
|
10,147
|
10,392
|
10,959
|
10,819
|
9,990
|
9,976
|
10,519
|
10,000
|
9,670
|
9,718
|
9,705
|
9,633
|
9,171
|
8,095
|
7,893
|
8,434
|
9,191
|
9,826
|
9,572
|
10,061
|
10,209
|
11,001
|
12,218
|
12,364
|
10,984
|
11,111
|
10,700
|
10,134
|
10,686
|
10,805
|
10,022
|
10,218
|
9,505
|
9,943
|
10,399
|
|
商品及び製品
|
-
|
2,381
|
2,524
|
2,348
|
2,488
|
2,238
|
2,015
|
1,883
|
1,875
|
1,875
|
2,012
|
1,992
|
2,092
|
2,020
|
2,134
|
2,184
|
2,110
|
2,038
|
2,203
|
2,332
|
2,299
|
2,094
|
2,169
|
1,969
|
1,904
|
1,874
|
1,937
|
1,795
|
2,153
|
2,284
|
2,613
|
2,672
|
2,873
|
3,195
|
3,172
|
3,316
|
3,089
|
2,922
|
3,520
|
3,483
|
3,664
|
3,349
|
3,377
|
3,497
|
|
流動資産合計
|
-
|
25,369
|
25,127
|
24,006
|
24,510
|
23,194
|
21,914
|
21,985
|
22,915
|
21,459
|
21,526
|
21,591
|
21,444
|
21,140
|
21,402
|
21,378
|
20,977
|
20,650
|
20,095
|
20,025
|
20,415
|
19,383
|
19,355
|
19,019
|
20,298
|
21,285
|
22,441
|
22,230
|
23,678
|
24,060
|
26,323
|
27,049
|
27,457
|
26,695
|
27,457
|
27,944
|
26,706
|
27,797
|
29,348
|
26,841
|
28,121
|
26,095
|
26,353
|
27,334
|
|
有形固定資産
|
-
|
6,003
|
6,422
|
6,262
|
6,106
|
5,569
|
5,217
|
5,017
|
4,999
|
5,014
|
5,002
|
5,043
|
5,009
|
4,856
|
4,887
|
4,897
|
4,886
|
5,293
|
5,268
|
5,359
|
5,626
|
5,698
|
5,623
|
5,507
|
5,388
|
5,523
|
5,628
|
5,748
|
5,948
|
6,172
|
6,303
|
6,381
|
6,177
|
6,510
|
6,784
|
7,013
|
7,276
|
8,005
|
8,471
|
8,109
|
8,344
|
8,447
|
8,461
|
8,638
|
|
投資有価証券
|
-
|
1,342
|
-
|
-
|
1,326
|
-
|
-
|
-
|
1,196
|
-
|
-
|
-
|
1,477
|
-
|
-
|
-
|
1,160
|
-
|
-
|
-
|
1,062
|
-
|
-
|
-
|
1,094
|
-
|
-
|
-
|
2,189
|
-
|
-
|
-
|
1,796
|
-
|
-
|
-
|
1,727
|
-
|
-
|
-
|
1,884
|
-
|
-
|
-
|
|
固定資産合計
|
-
|
8,945
|
8,995
|
8,627
|
8,457
|
7,738
|
7,239
|
6,891
|
7,037
|
7,041
|
7,047
|
7,249
|
7,423
|
7,121
|
7,112
|
7,175
|
6,951
|
7,650
|
7,545
|
7,469
|
7,971
|
7,668
|
7,783
|
7,704
|
7,600
|
7,929
|
8,650
|
9,072
|
9,262
|
9,293
|
9,185
|
9,228
|
9,417
|
9,733
|
10,161
|
10,266
|
10,370
|
11,633
|
12,162
|
11,520
|
11,754
|
11,772
|
11,809
|
12,454
|
|
総資産
|
-
|
34,314
|
34,122
|
32,633
|
32,968
|
30,932
|
29,152
|
28,876
|
29,952
|
28,500
|
28,573
|
28,839
|
28,867
|
28,261
|
28,514
|
28,553
|
27,927
|
28,299
|
27,639
|
27,494
|
28,386
|
27,051
|
27,138
|
26,722
|
27,898
|
29,214
|
31,091
|
31,302
|
32,941
|
33,354
|
35,508
|
36,277
|
36,875
|
36,427
|
37,617
|
38,209
|
37,076
|
39,430
|
41,510
|
38,361
|
39,875
|
37,868
|
38,162
|
39,787
|
|
買掛金
|
-
|
7,896
|
6,917
|
6,301
|
6,686
|
5,609
|
5,334
|
5,378
|
6,297
|
6,067
|
6,148
|
6,532
|
6,799
|
6,515
|
6,707
|
7,159
|
6,754
|
6,615
|
6,642
|
6,107
|
6,457
|
5,512
|
4,675
|
4,218
|
5,350
|
5,899
|
6,697
|
6,606
|
7,540
|
7,082
|
7,815
|
7,293
|
7,819
|
7,148
|
7,213
|
7,192
|
6,593
|
6,927
|
7,124
|
6,038
|
6,302
|
5,576
|
5,662
|
6,169
|
|
短期借入金
|
-
|
4,139
|
4,102
|
3,945
|
3,926
|
3,773
|
3,395
|
3,648
|
4,524
|
3,800
|
3,503
|
3,235
|
2,844
|
3,158
|
2,178
|
1,668
|
1,930
|
1,946
|
1,391
|
1,906
|
1,925
|
2,133
|
2,646
|
2,627
|
2,084
|
1,577
|
1,422
|
1,627
|
1,948
|
2,332
|
3,084
|
3,782
|
3,562
|
2,829
|
1,541
|
1,625
|
1,310
|
2,373
|
1,155
|
1,350
|
843
|
991
|
1,121
|
1,127
|
|
一年内返済予定の長期借入金
|
-
|
1,909
|
-
|
-
|
1,470
|
-
|
-
|
-
|
2,497
|
-
|
-
|
-
|
435
|
-
|
-
|
-
|
300
|
-
|
-
|
-
|
138
|
-
|
-
|
-
|
10
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
804
|
-
|
-
|
-
|
126
|
-
|
-
|
-
|
126
|
-
|
-
|
-
|
|
流動負債合計
|
-
|
13,608
|
12,926
|
11,950
|
12,201
|
10,965
|
10,353
|
10,536
|
12,388
|
11,272
|
11,267
|
11,371
|
11,347
|
11,322
|
10,685
|
10,610
|
10,275
|
10,286
|
10,038
|
9,860
|
10,016
|
9,172
|
8,900
|
8,412
|
9,120
|
9,151
|
10,446
|
10,238
|
11,451
|
11,256
|
13,029
|
13,212
|
13,518
|
12,131
|
11,360
|
11,514
|
10,528
|
11,866
|
11,726
|
10,428
|
10,296
|
9,161
|
9,304
|
9,846
|
|
長期借入金
|
-
|
3,290
|
3,589
|
3,589
|
3,479
|
3,350
|
3,030
|
2,714
|
1,172
|
1,064
|
922
|
755
|
621
|
514
|
1,264
|
1,171
|
1,070
|
984
|
935
|
876
|
1,299
|
1,369
|
1,662
|
1,583
|
1,546
|
1,724
|
1,658
|
1,874
|
1,736
|
1,717
|
1,031
|
828
|
944
|
1,011
|
1,461
|
1,641
|
1,514
|
1,478
|
1,341
|
1,262
|
1,188
|
1,107
|
1,072
|
1,158
|
|
固定負債合計
|
-
|
4,291
|
4,679
|
4,603
|
4,456
|
4,249
|
3,824
|
3,522
|
2,230
|
2,127
|
2,026
|
1,886
|
1,757
|
1,595
|
2,321
|
2,215
|
2,039
|
2,242
|
2,133
|
2,027
|
2,577
|
2,570
|
2,872
|
2,765
|
2,698
|
2,901
|
3,018
|
3,263
|
3,197
|
3,076
|
2,350
|
2,133
|
2,171
|
2,359
|
3,025
|
2,951
|
3,080
|
3,242
|
3,221
|
3,001
|
2,997
|
2,830
|
2,834
|
2,989
|
|
総負債
|
-
|
17,899
|
17,605
|
16,553
|
16,657
|
15,214
|
14,178
|
14,057
|
14,618
|
13,400
|
13,294
|
13,258
|
13,104
|
12,917
|
13,006
|
12,825
|
12,315
|
12,528
|
12,172
|
11,887
|
12,593
|
11,742
|
11,773
|
11,178
|
11,818
|
12,052
|
13,464
|
13,501
|
14,648
|
14,333
|
15,379
|
15,346
|
15,689
|
14,490
|
14,386
|
14,465
|
13,607
|
15,108
|
14,947
|
13,429
|
13,293
|
11,991
|
12,139
|
12,835
|
|
資本金及び資本剰余金
|
-
|
4,370
|
4,370
|
4,370
|
4,370
|
4,370
|
4,350
|
4,350
|
4,350
|
4,350
|
4,350
|
4,350
|
4,350
|
4,350
|
4,350
|
4,350
|
4,350
|
4,350
|
4,350
|
4,350
|
4,334
|
4,334
|
4,334
|
4,334
|
4,334
|
4,334
|
4,260
|
4,260
|
4,260
|
4,260
|
4,260
|
4,260
|
4,260
|
4,260
|
4,260
|
4,260
|
4,260
|
4,260
|
4,260
|
4,260
|
4,260
|
4,260
|
4,065
|
4,065
|
|
利益剰余金
|
-
|
9,897
|
9,854
|
9,830
|
10,100
|
10,004
|
10,075
|
9,957
|
9,602
|
9,544
|
9,587
|
9,686
|
9,868
|
9,692
|
9,881
|
10,050
|
10,188
|
10,230
|
10,158
|
10,413
|
10,552
|
10,534
|
10,540
|
10,643
|
10,938
|
11,389
|
11,659
|
11,631
|
11,808
|
12,007
|
12,468
|
12,791
|
13,740
|
14,221
|
14,814
|
15,158
|
15,503
|
15,520
|
17,095
|
16,782
|
17,470
|
17,432
|
17,712
|
17,982
|
|
株主資本
|
14,896
|
16,415
|
16,517
|
16,080
|
16,310
|
15,719
|
14,975
|
14,818
|
15,334
|
15,100
|
15,279
|
15,582
|
15,763
|
15,344
|
15,508
|
15,728
|
15,612
|
15,772
|
15,467
|
15,606
|
15,793
|
15,309
|
15,365
|
15,545
|
16,079
|
17,162
|
17,628
|
17,801
|
18,293
|
19,021
|
20,128
|
20,930
|
21,185
|
21,937
|
23,232
|
23,744
|
23,468
|
24,322
|
26,562
|
24,932
|
26,582
|
25,876
|
26,023
|
26,951
|