オーナンバ【5816】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q14 2Q15 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25
現金同等物 - 5,315 5,383 5,208 5,808 5,727 5,561 6,105 6,050 5,274 4,799 4,048 3,721 4,224 4,707 3,931 4,165 4,522 3,648 3,219 3,749 3,593 4,552 4,942 5,382 5,399 4,989 4,494 4,370 3,693 4,195 4,180 5,178 5,379 5,971 6,475 6,502 6,619 7,520 6,284 7,340 6,536 6,371 6,008
売掛金 - 12,871 12,418 11,759 11,662 11,163 10,610 10,286 10,990 10,147 10,392 10,959 10,819 9,990 9,976 10,519 10,000 9,670 9,718 9,705 9,633 9,171 8,095 7,893 8,434 9,191 9,826 9,572 10,061 10,209 11,001 12,218 12,364 10,984 11,111 10,700 10,134 10,686 10,805 10,022 10,218 9,505 9,943 10,399
商品及び製品 - 2,381 2,524 2,348 2,488 2,238 2,015 1,883 1,875 1,875 2,012 1,992 2,092 2,020 2,134 2,184 2,110 2,038 2,203 2,332 2,299 2,094 2,169 1,969 1,904 1,874 1,937 1,795 2,153 2,284 2,613 2,672 2,873 3,195 3,172 3,316 3,089 2,922 3,520 3,483 3,664 3,349 3,377 3,497
流動資産合計 - 25,369 25,127 24,006 24,510 23,194 21,914 21,985 22,915 21,459 21,526 21,591 21,444 21,140 21,402 21,378 20,977 20,650 20,095 20,025 20,415 19,383 19,355 19,019 20,298 21,285 22,441 22,230 23,678 24,060 26,323 27,049 27,457 26,695 27,457 27,944 26,706 27,797 29,348 26,841 28,121 26,095 26,353 27,334
有形固定資産 - 6,003 6,422 6,262 6,106 5,569 5,217 5,017 4,999 5,014 5,002 5,043 5,009 4,856 4,887 4,897 4,886 5,293 5,268 5,359 5,626 5,698 5,623 5,507 5,388 5,523 5,628 5,748 5,948 6,172 6,303 6,381 6,177 6,510 6,784 7,013 7,276 8,005 8,471 8,109 8,344 8,447 8,461 8,638
投資有価証券 - 1,342 - - 1,326 - - - 1,196 - - - 1,477 - - - 1,160 - - - 1,062 - - - 1,094 - - - 2,189 - - - 1,796 - - - 1,727 - - - 1,884 - - -
固定資産合計 - 8,945 8,995 8,627 8,457 7,738 7,239 6,891 7,037 7,041 7,047 7,249 7,423 7,121 7,112 7,175 6,951 7,650 7,545 7,469 7,971 7,668 7,783 7,704 7,600 7,929 8,650 9,072 9,262 9,293 9,185 9,228 9,417 9,733 10,161 10,266 10,370 11,633 12,162 11,520 11,754 11,772 11,809 12,454
総資産 - 34,314 34,122 32,633 32,968 30,932 29,152 28,876 29,952 28,500 28,573 28,839 28,867 28,261 28,514 28,553 27,927 28,299 27,639 27,494 28,386 27,051 27,138 26,722 27,898 29,214 31,091 31,302 32,941 33,354 35,508 36,277 36,875 36,427 37,617 38,209 37,076 39,430 41,510 38,361 39,875 37,868 38,162 39,787
買掛金 - 7,896 6,917 6,301 6,686 5,609 5,334 5,378 6,297 6,067 6,148 6,532 6,799 6,515 6,707 7,159 6,754 6,615 6,642 6,107 6,457 5,512 4,675 4,218 5,350 5,899 6,697 6,606 7,540 7,082 7,815 7,293 7,819 7,148 7,213 7,192 6,593 6,927 7,124 6,038 6,302 5,576 5,662 6,169
短期借入金 - 4,139 4,102 3,945 3,926 3,773 3,395 3,648 4,524 3,800 3,503 3,235 2,844 3,158 2,178 1,668 1,930 1,946 1,391 1,906 1,925 2,133 2,646 2,627 2,084 1,577 1,422 1,627 1,948 2,332 3,084 3,782 3,562 2,829 1,541 1,625 1,310 2,373 1,155 1,350 843 991 1,121 1,127
一年内返済予定の長期借入金 - 1,909 - - 1,470 - - - 2,497 - - - 435 - - - 300 - - - 138 - - - 10 - - - - - - - 804 - - - 126 - - - 126 - - -
流動負債合計 - 13,608 12,926 11,950 12,201 10,965 10,353 10,536 12,388 11,272 11,267 11,371 11,347 11,322 10,685 10,610 10,275 10,286 10,038 9,860 10,016 9,172 8,900 8,412 9,120 9,151 10,446 10,238 11,451 11,256 13,029 13,212 13,518 12,131 11,360 11,514 10,528 11,866 11,726 10,428 10,296 9,161 9,304 9,846
長期借入金 - 3,290 3,589 3,589 3,479 3,350 3,030 2,714 1,172 1,064 922 755 621 514 1,264 1,171 1,070 984 935 876 1,299 1,369 1,662 1,583 1,546 1,724 1,658 1,874 1,736 1,717 1,031 828 944 1,011 1,461 1,641 1,514 1,478 1,341 1,262 1,188 1,107 1,072 1,158
固定負債合計 - 4,291 4,679 4,603 4,456 4,249 3,824 3,522 2,230 2,127 2,026 1,886 1,757 1,595 2,321 2,215 2,039 2,242 2,133 2,027 2,577 2,570 2,872 2,765 2,698 2,901 3,018 3,263 3,197 3,076 2,350 2,133 2,171 2,359 3,025 2,951 3,080 3,242 3,221 3,001 2,997 2,830 2,834 2,989
総負債 - 17,899 17,605 16,553 16,657 15,214 14,178 14,057 14,618 13,400 13,294 13,258 13,104 12,917 13,006 12,825 12,315 12,528 12,172 11,887 12,593 11,742 11,773 11,178 11,818 12,052 13,464 13,501 14,648 14,333 15,379 15,346 15,689 14,490 14,386 14,465 13,607 15,108 14,947 13,429 13,293 11,991 12,139 12,835
資本金及び資本剰余金 - 4,370 4,370 4,370 4,370 4,370 4,350 4,350 4,350 4,350 4,350 4,350 4,350 4,350 4,350 4,350 4,350 4,350 4,350 4,350 4,334 4,334 4,334 4,334 4,334 4,334 4,260 4,260 4,260 4,260 4,260 4,260 4,260 4,260 4,260 4,260 4,260 4,260 4,260 4,260 4,260 4,260 4,065 4,065
利益剰余金 - 9,897 9,854 9,830 10,100 10,004 10,075 9,957 9,602 9,544 9,587 9,686 9,868 9,692 9,881 10,050 10,188 10,230 10,158 10,413 10,552 10,534 10,540 10,643 10,938 11,389 11,659 11,631 11,808 12,007 12,468 12,791 13,740 14,221 14,814 15,158 15,503 15,520 17,095 16,782 17,470 17,432 17,712 17,982
株主資本 14,896 16,415 16,517 16,080 16,310 15,719 14,975 14,818 15,334 15,100 15,279 15,582 15,763 15,344 15,508 15,728 15,612 15,772 15,467 15,606 15,793 15,309 15,365 15,545 16,079 17,162 17,628 17,801 18,293 19,021 20,128 20,930 21,185 21,937 23,232 23,744 23,468 24,322 26,562 24,932 26,582 25,876 26,023 26,951