|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
8,096
|
6,522
|
5,647
|
6,410
|
4,853
|
4,546
|
4,070
|
5,321
|
4,419
|
3,839
|
5,335
|
4,682
|
3,700
|
3,237
|
4,020
|
4,877
|
3,679
|
3,970
|
5,464
|
4,304
|
4,630
|
4,049
|
4,681
|
4,165
|
4,123
|
3,571
|
4,902
|
3,357
|
3,891
|
4,034
|
4,773
|
4,037
|
3,465
|
6,003
|
6,420
|
7,336
|
8,629
|
9,369
|
9,388
|
19,449
|
12,330
|
11,937
|
|
売掛金
|
-
|
45,525
|
42,277
|
43,798
|
42,345
|
36,804
|
37,799
|
39,097
|
41,453
|
38,713
|
41,403
|
40,688
|
39,730
|
41,471
|
41,530
|
43,678
|
43,437
|
42,211
|
40,026
|
40,220
|
41,207
|
37,167
|
38,158
|
40,695
|
43,859
|
46,237
|
49,659
|
55,013
|
-
|
52,208
|
53,149
|
53,664
|
-
|
48,440
|
48,206
|
53,528
|
-
|
43,315
|
45,008
|
45,479
|
-
|
41,050
|
44,509
|
|
商品及び製品
|
-
|
9,782
|
10,191
|
-
|
9,424
|
-
|
8,219
|
-
|
8,332
|
-
|
9,125
|
-
|
10,060
|
-
|
9,466
|
-
|
9,167
|
-
|
8,808
|
-
|
9,365
|
-
|
9,193
|
-
|
9,889
|
-
|
10,519
|
-
|
11,665
|
-
|
12,655
|
-
|
13,139
|
-
|
12,562
|
-
|
13,090
|
-
|
14,153
|
-
|
15,436
|
-
|
14,766
|
|
流動資産合計
|
-
|
80,126
|
75,775
|
75,899
|
73,856
|
66,342
|
64,697
|
66,243
|
69,853
|
67,074
|
70,661
|
73,077
|
72,340
|
71,948
|
71,618
|
75,267
|
74,138
|
72,238
|
71,512
|
73,392
|
71,741
|
68,688
|
68,634
|
72,560
|
75,269
|
81,181
|
84,634
|
91,411
|
88,693
|
92,260
|
93,273
|
94,745
|
92,032
|
89,846
|
90,167
|
94,574
|
94,421
|
99,807
|
101,471
|
99,885
|
110,518
|
100,256
|
100,626
|
|
有形固定資産
|
-
|
44,903
|
44,788
|
44,696
|
39,061
|
39,091
|
39,042
|
38,959
|
38,953
|
39,013
|
39,380
|
39,618
|
39,564
|
39,352
|
39,384
|
39,182
|
39,245
|
39,280
|
39,382
|
39,601
|
39,905
|
39,901
|
40,092
|
40,021
|
39,697
|
40,229
|
40,951
|
41,600
|
41,428
|
41,755
|
41,995
|
41,679
|
41,733
|
41,636
|
41,952
|
42,936
|
43,893
|
43,946
|
44,447
|
41,741
|
53,481
|
52,562
|
54,713
|
|
投資有価証券
|
-
|
7,359
|
7,642
|
7,622
|
6,759
|
5,882
|
5,523
|
5,913
|
6,206
|
6,302
|
6,087
|
6,244
|
5,441
|
5,762
|
5,992
|
5,947
|
5,537
|
6,616
|
6,602
|
6,717
|
5,997
|
5,942
|
5,941
|
6,295
|
6,584
|
7,039
|
7,248
|
7,432
|
7,790
|
8,071
|
15,079
|
16,507
|
16,297
|
16,909
|
13,308
|
13,131
|
14,541
|
15,027
|
11,425
|
8,807
|
6,207
|
6,255
|
7,256
|
|
固定資産合計
|
-
|
57,896
|
57,904
|
57,765
|
49,212
|
48,296
|
47,911
|
48,278
|
49,674
|
50,046
|
50,274
|
50,980
|
51,553
|
52,261
|
52,593
|
52,358
|
50,027
|
51,227
|
51,498
|
51,732
|
50,780
|
50,757
|
51,013
|
51,196
|
54,190
|
55,145
|
55,658
|
56,609
|
58,662
|
61,474
|
61,255
|
62,350
|
64,618
|
64,838
|
61,638
|
62,441
|
67,161
|
67,699
|
64,741
|
59,344
|
87,189
|
86,291
|
100,560
|
|
総資産
|
-
|
138,023
|
133,679
|
133,665
|
123,069
|
114,638
|
112,608
|
114,521
|
119,528
|
117,121
|
120,936
|
124,057
|
123,893
|
124,209
|
124,211
|
127,625
|
124,165
|
123,466
|
123,011
|
125,125
|
122,521
|
119,446
|
119,648
|
123,757
|
129,460
|
136,327
|
140,292
|
148,020
|
147,356
|
153,735
|
154,529
|
157,096
|
156,650
|
154,684
|
151,806
|
157,015
|
161,583
|
167,506
|
166,212
|
159,230
|
197,707
|
186,548
|
201,186
|
|
買掛金
|
-
|
23,388
|
21,914
|
21,590
|
21,260
|
18,991
|
17,631
|
18,915
|
20,895
|
19,660
|
20,607
|
21,774
|
21,931
|
20,790
|
20,118
|
21,069
|
21,238
|
20,290
|
19,770
|
19,791
|
18,614
|
17,374
|
18,212
|
19,778
|
22,368
|
25,235
|
26,919
|
27,469
|
26,674
|
28,371
|
25,824
|
24,998
|
24,858
|
26,076
|
24,115
|
25,674
|
25,994
|
25,191
|
21,910
|
21,413
|
23,913
|
24,869
|
22,790
|
|
短期借入金
|
-
|
39,915
|
42,771
|
41,463
|
40,261
|
37,844
|
38,755
|
35,917
|
35,316
|
35,435
|
38,406
|
35,790
|
34,381
|
37,532
|
36,984
|
36,176
|
33,524
|
34,676
|
31,078
|
31,686
|
29,469
|
30,418
|
29,071
|
27,114
|
24,611
|
27,280
|
25,244
|
30,443
|
26,189
|
31,645
|
30,165
|
31,734
|
28,549
|
24,395
|
18,813
|
20,521
|
16,913
|
23,497
|
24,864
|
20,588
|
46,965
|
30,568
|
28,231
|
|
流動負債合計
|
-
|
75,743
|
75,941
|
74,072
|
74,398
|
68,746
|
68,356
|
66,812
|
69,035
|
67,951
|
72,496
|
71,131
|
69,957
|
71,708
|
71,298
|
71,484
|
69,755
|
68,721
|
65,294
|
65,816
|
63,838
|
61,736
|
60,693
|
59,871
|
62,939
|
67,559
|
69,204
|
75,070
|
70,339
|
74,791
|
73,442
|
73,113
|
69,040
|
65,229
|
59,517
|
64,432
|
64,612
|
69,462
|
68,269
|
62,503
|
98,075
|
73,806
|
71,630
|
|
長期借入金
|
-
|
17,234
|
14,522
|
16,779
|
15,388
|
13,958
|
12,169
|
14,625
|
14,492
|
12,982
|
12,264
|
14,518
|
13,240
|
11,955
|
11,666
|
13,342
|
12,054
|
11,340
|
12,635
|
12,389
|
11,660
|
10,693
|
10,446
|
13,096
|
11,939
|
12,245
|
13,517
|
13,039
|
12,011
|
12,858
|
14,392
|
13,105
|
11,885
|
13,550
|
14,548
|
13,343
|
12,837
|
11,764
|
10,753
|
8,213
|
7,199
|
20,616
|
19,081
|
|
固定負債合計
|
-
|
25,358
|
22,362
|
24,526
|
22,946
|
21,214
|
19,368
|
22,136
|
21,837
|
20,349
|
19,514
|
21,738
|
20,458
|
18,694
|
18,334
|
19,981
|
18,781
|
17,972
|
19,422
|
19,139
|
18,701
|
17,755
|
17,401
|
20,278
|
18,351
|
18,646
|
19,815
|
19,339
|
18,084
|
18,921
|
20,392
|
19,248
|
19,220
|
20,906
|
21,618
|
20,295
|
19,844
|
18,797
|
17,620
|
14,933
|
14,013
|
27,771
|
32,917
|
|
総負債
|
-
|
101,101
|
98,303
|
98,599
|
97,344
|
89,960
|
87,725
|
88,949
|
90,873
|
88,300
|
92,011
|
92,870
|
90,416
|
90,403
|
89,633
|
91,465
|
88,537
|
86,693
|
84,716
|
84,955
|
82,539
|
79,492
|
78,094
|
80,149
|
81,290
|
86,206
|
89,020
|
94,410
|
88,424
|
93,712
|
93,834
|
92,362
|
88,260
|
86,136
|
81,136
|
84,728
|
84,456
|
88,259
|
85,889
|
77,436
|
112,089
|
101,578
|
104,548
|
|
資本金及び資本剰余金
|
-
|
30,135
|
29,757
|
29,752
|
29,757
|
29,757
|
29,757
|
29,757
|
29,757
|
29,757
|
29,757
|
29,757
|
29,757
|
29,757
|
29,757
|
29,757
|
29,757
|
29,757
|
29,777
|
29,919
|
29,919
|
29,920
|
29,921
|
29,921
|
29,921
|
29,922
|
29,926
|
29,926
|
29,925
|
29,939
|
30,108
|
30,108
|
30,108
|
30,122
|
30,140
|
30,140
|
30,398
|
30,421
|
30,454
|
30,455
|
30,455
|
30,455
|
30,603
|
|
利益剰余金
|
-
|
-395
|
-1,780
|
-2,018
|
-9,168
|
-9,608
|
-8,784
|
-8,398
|
-7,191
|
-7,274
|
-6,161
|
-4,485
|
-3,454
|
-2,791
|
-2,298
|
-851
|
965
|
1,885
|
3,613
|
5,319
|
6,222
|
6,175
|
7,599
|
9,233
|
10,563
|
11,752
|
13,205
|
15,259
|
18,321
|
18,469
|
20,544
|
23,243
|
26,239
|
25,627
|
27,738
|
29,726
|
32,238
|
33,600
|
34,249
|
38,436
|
42,088
|
42,560
|
46,839
|
|
株主資本
|
33,578
|
36,921
|
35,375
|
35,066
|
25,724
|
24,678
|
24,882
|
25,572
|
28,655
|
28,820
|
28,924
|
31,187
|
33,477
|
33,806
|
34,578
|
36,159
|
35,628
|
36,772
|
38,294
|
40,169
|
39,981
|
39,954
|
41,553
|
43,608
|
48,169
|
50,121
|
51,272
|
53,610
|
58,932
|
60,022
|
60,694
|
64,733
|
68,390
|
68,548
|
70,669
|
72,287
|
77,126
|
79,247
|
80,323
|
81,793
|
85,618
|
84,969
|
96,638
|