SWCC【5805】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 8,096 6,522 5,647 6,410 4,853 4,546 4,070 5,321 4,419 3,839 5,335 4,682 3,700 3,237 4,020 4,877 3,679 3,970 5,464 4,304 4,630 4,049 4,681 4,165 4,123 3,571 4,902 3,357 3,891 4,034 4,773 4,037 3,465 6,003 6,420 7,336 8,629 9,369 9,388 19,449 12,330 11,937
売掛金 - 45,525 42,277 43,798 42,345 36,804 37,799 39,097 41,453 38,713 41,403 40,688 39,730 41,471 41,530 43,678 43,437 42,211 40,026 40,220 41,207 37,167 38,158 40,695 43,859 46,237 49,659 55,013 - 52,208 53,149 53,664 - 48,440 48,206 53,528 - 43,315 45,008 45,479 - 41,050 44,509
商品及び製品 - 9,782 10,191 - 9,424 - 8,219 - 8,332 - 9,125 - 10,060 - 9,466 - 9,167 - 8,808 - 9,365 - 9,193 - 9,889 - 10,519 - 11,665 - 12,655 - 13,139 - 12,562 - 13,090 - 14,153 - 15,436 - 14,766
流動資産合計 - 80,126 75,775 75,899 73,856 66,342 64,697 66,243 69,853 67,074 70,661 73,077 72,340 71,948 71,618 75,267 74,138 72,238 71,512 73,392 71,741 68,688 68,634 72,560 75,269 81,181 84,634 91,411 88,693 92,260 93,273 94,745 92,032 89,846 90,167 94,574 94,421 99,807 101,471 99,885 110,518 100,256 100,626
有形固定資産 - 44,903 44,788 44,696 39,061 39,091 39,042 38,959 38,953 39,013 39,380 39,618 39,564 39,352 39,384 39,182 39,245 39,280 39,382 39,601 39,905 39,901 40,092 40,021 39,697 40,229 40,951 41,600 41,428 41,755 41,995 41,679 41,733 41,636 41,952 42,936 43,893 43,946 44,447 41,741 53,481 52,562 54,713
投資有価証券 - 7,359 7,642 7,622 6,759 5,882 5,523 5,913 6,206 6,302 6,087 6,244 5,441 5,762 5,992 5,947 5,537 6,616 6,602 6,717 5,997 5,942 5,941 6,295 6,584 7,039 7,248 7,432 7,790 8,071 15,079 16,507 16,297 16,909 13,308 13,131 14,541 15,027 11,425 8,807 6,207 6,255 7,256
固定資産合計 - 57,896 57,904 57,765 49,212 48,296 47,911 48,278 49,674 50,046 50,274 50,980 51,553 52,261 52,593 52,358 50,027 51,227 51,498 51,732 50,780 50,757 51,013 51,196 54,190 55,145 55,658 56,609 58,662 61,474 61,255 62,350 64,618 64,838 61,638 62,441 67,161 67,699 64,741 59,344 87,189 86,291 100,560
総資産 - 138,023 133,679 133,665 123,069 114,638 112,608 114,521 119,528 117,121 120,936 124,057 123,893 124,209 124,211 127,625 124,165 123,466 123,011 125,125 122,521 119,446 119,648 123,757 129,460 136,327 140,292 148,020 147,356 153,735 154,529 157,096 156,650 154,684 151,806 157,015 161,583 167,506 166,212 159,230 197,707 186,548 201,186
買掛金 - 23,388 21,914 21,590 21,260 18,991 17,631 18,915 20,895 19,660 20,607 21,774 21,931 20,790 20,118 21,069 21,238 20,290 19,770 19,791 18,614 17,374 18,212 19,778 22,368 25,235 26,919 27,469 26,674 28,371 25,824 24,998 24,858 26,076 24,115 25,674 25,994 25,191 21,910 21,413 23,913 24,869 22,790
短期借入金 - 39,915 42,771 41,463 40,261 37,844 38,755 35,917 35,316 35,435 38,406 35,790 34,381 37,532 36,984 36,176 33,524 34,676 31,078 31,686 29,469 30,418 29,071 27,114 24,611 27,280 25,244 30,443 26,189 31,645 30,165 31,734 28,549 24,395 18,813 20,521 16,913 23,497 24,864 20,588 46,965 30,568 28,231
流動負債合計 - 75,743 75,941 74,072 74,398 68,746 68,356 66,812 69,035 67,951 72,496 71,131 69,957 71,708 71,298 71,484 69,755 68,721 65,294 65,816 63,838 61,736 60,693 59,871 62,939 67,559 69,204 75,070 70,339 74,791 73,442 73,113 69,040 65,229 59,517 64,432 64,612 69,462 68,269 62,503 98,075 73,806 71,630
長期借入金 - 17,234 14,522 16,779 15,388 13,958 12,169 14,625 14,492 12,982 12,264 14,518 13,240 11,955 11,666 13,342 12,054 11,340 12,635 12,389 11,660 10,693 10,446 13,096 11,939 12,245 13,517 13,039 12,011 12,858 14,392 13,105 11,885 13,550 14,548 13,343 12,837 11,764 10,753 8,213 7,199 20,616 19,081
固定負債合計 - 25,358 22,362 24,526 22,946 21,214 19,368 22,136 21,837 20,349 19,514 21,738 20,458 18,694 18,334 19,981 18,781 17,972 19,422 19,139 18,701 17,755 17,401 20,278 18,351 18,646 19,815 19,339 18,084 18,921 20,392 19,248 19,220 20,906 21,618 20,295 19,844 18,797 17,620 14,933 14,013 27,771 32,917
総負債 - 101,101 98,303 98,599 97,344 89,960 87,725 88,949 90,873 88,300 92,011 92,870 90,416 90,403 89,633 91,465 88,537 86,693 84,716 84,955 82,539 79,492 78,094 80,149 81,290 86,206 89,020 94,410 88,424 93,712 93,834 92,362 88,260 86,136 81,136 84,728 84,456 88,259 85,889 77,436 112,089 101,578 104,548
資本金及び資本剰余金 - 30,135 29,757 29,752 29,757 29,757 29,757 29,757 29,757 29,757 29,757 29,757 29,757 29,757 29,757 29,757 29,757 29,757 29,777 29,919 29,919 29,920 29,921 29,921 29,921 29,922 29,926 29,926 29,925 29,939 30,108 30,108 30,108 30,122 30,140 30,140 30,398 30,421 30,454 30,455 30,455 30,455 30,603
利益剰余金 - -395 -1,780 -2,018 -9,168 -9,608 -8,784 -8,398 -7,191 -7,274 -6,161 -4,485 -3,454 -2,791 -2,298 -851 965 1,885 3,613 5,319 6,222 6,175 7,599 9,233 10,563 11,752 13,205 15,259 18,321 18,469 20,544 23,243 26,239 25,627 27,738 29,726 32,238 33,600 34,249 38,436 42,088 42,560 46,839
株主資本 33,578 36,921 35,375 35,066 25,724 24,678 24,882 25,572 28,655 28,820 28,924 31,187 33,477 33,806 34,578 36,159 35,628 36,772 38,294 40,169 39,981 39,954 41,553 43,608 48,169 50,121 51,272 53,610 58,932 60,022 60,694 64,733 68,390 68,548 70,669 72,287 77,126 79,247 80,323 81,793 85,618 84,969 96,638