|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
35,745
|
32,883
|
48,420
|
34,961
|
33,184
|
37,019
|
46,122
|
31,785
|
28,491
|
31,310
|
36,044
|
34,285
|
31,893
|
38,646
|
43,555
|
36,794
|
30,386
|
36,856
|
37,324
|
44,661
|
58,564
|
66,918
|
73,693
|
74,740
|
75,191
|
79,392
|
79,676
|
91,041
|
86,260
|
85,595
|
89,428
|
107,228
|
115,687
|
119,542
|
129,171
|
147,760
|
160,338
|
155,300
|
147,262
|
184,991
|
141,664
|
153,988
|
|
売掛金
|
-
|
157,027
|
163,234
|
155,486
|
143,857
|
129,341
|
143,400
|
155,974
|
148,969
|
147,586
|
169,474
|
166,696
|
151,237
|
156,549
|
172,150
|
157,656
|
141,568
|
134,339
|
152,166
|
144,312
|
128,945
|
121,684
|
137,123
|
134,334
|
123,347
|
126,037
|
130,213
|
137,788
|
-
|
150,588
|
172,108
|
161,756
|
-
|
157,333
|
172,715
|
154,124
|
-
|
174,569
|
172,375
|
201,889
|
-
|
209,512
|
232,935
|
|
商品及び製品
|
-
|
30,160
|
-
|
-
|
32,189
|
-
|
-
|
-
|
35,487
|
-
|
-
|
-
|
44,820
|
-
|
-
|
-
|
43,844
|
-
|
-
|
-
|
37,434
|
-
|
-
|
-
|
36,788
|
-
|
-
|
-
|
34,930
|
-
|
-
|
-
|
40,332
|
-
|
-
|
-
|
38,587
|
-
|
-
|
-
|
50,896
|
-
|
-
|
|
流動資産合計
|
-
|
294,677
|
302,965
|
313,134
|
282,438
|
262,253
|
290,482
|
322,239
|
296,526
|
298,262
|
338,261
|
350,800
|
328,244
|
326,444
|
356,858
|
347,313
|
323,259
|
304,223
|
325,201
|
321,565
|
299,785
|
303,790
|
322,694
|
331,103
|
317,374
|
326,679
|
340,974
|
351,802
|
369,141
|
395,580
|
421,352
|
417,871
|
418,427
|
437,830
|
458,099
|
446,956
|
467,297
|
494,960
|
487,392
|
531,333
|
561,343
|
530,013
|
577,056
|
|
有形固定資産
|
-
|
185,940
|
179,353
|
180,195
|
179,953
|
179,504
|
177,907
|
188,126
|
195,283
|
199,838
|
206,398
|
210,000
|
211,288
|
218,336
|
229,765
|
226,881
|
231,825
|
241,043
|
238,621
|
236,869
|
210,567
|
210,079
|
204,028
|
201,034
|
183,994
|
179,756
|
172,858
|
172,104
|
174,130
|
188,040
|
186,500
|
181,691
|
163,156
|
167,254
|
165,519
|
162,091
|
165,696
|
172,749
|
160,901
|
169,142
|
171,364
|
173,681
|
181,895
|
|
投資有価証券
|
-
|
56,487
|
53,538
|
54,262
|
38,533
|
36,064
|
37,762
|
42,999
|
41,295
|
43,903
|
43,876
|
46,092
|
38,435
|
38,148
|
35,132
|
31,839
|
32,526
|
31,921
|
32,422
|
30,555
|
28,180
|
28,300
|
26,423
|
25,115
|
27,676
|
27,910
|
28,419
|
28,540
|
29,100
|
29,879
|
30,719
|
31,178
|
30,372
|
31,487
|
33,028
|
32,395
|
35,207
|
29,329
|
30,525
|
33,182
|
34,348
|
35,186
|
39,560
|
|
固定資産合計
|
-
|
282,889
|
273,582
|
287,748
|
270,239
|
268,489
|
265,001
|
282,426
|
292,100
|
298,081
|
307,444
|
311,867
|
309,810
|
319,194
|
321,928
|
313,459
|
315,058
|
326,858
|
324,089
|
321,556
|
276,304
|
275,413
|
266,439
|
262,400
|
251,750
|
246,822
|
240,186
|
238,486
|
242,385
|
262,839
|
264,050
|
256,157
|
238,358
|
244,943
|
245,861
|
243,302
|
256,570
|
261,456
|
244,627
|
258,990
|
268,964
|
266,100
|
277,501
|
|
総資産
|
-
|
577,567
|
576,547
|
600,882
|
552,678
|
530,742
|
555,483
|
604,665
|
588,626
|
596,343
|
645,705
|
662,668
|
638,055
|
645,639
|
678,786
|
660,772
|
638,318
|
631,081
|
649,290
|
643,121
|
576,089
|
579,203
|
589,133
|
593,503
|
569,124
|
573,500
|
581,161
|
590,289
|
611,526
|
658,419
|
685,402
|
674,028
|
656,785
|
682,773
|
703,961
|
690,258
|
723,867
|
756,416
|
732,018
|
790,323
|
830,307
|
796,114
|
854,556
|
|
買掛金
|
-
|
78,691
|
84,732
|
83,286
|
73,734
|
64,591
|
74,202
|
80,701
|
77,230
|
76,818
|
94,017
|
91,737
|
77,166
|
76,735
|
82,184
|
73,268
|
64,999
|
65,548
|
72,326
|
69,103
|
65,774
|
56,705
|
69,646
|
73,121
|
68,512
|
67,702
|
67,856
|
67,056
|
71,841
|
79,243
|
82,671
|
80,103
|
74,650
|
74,274
|
77,160
|
76,377
|
78,019
|
81,850
|
86,559
|
96,019
|
104,866
|
97,042
|
102,054
|
|
短期借入金
|
-
|
81,489
|
85,022
|
68,259
|
66,328
|
69,496
|
80,241
|
86,947
|
74,637
|
72,852
|
84,951
|
75,429
|
76,778
|
97,929
|
126,293
|
139,831
|
137,536
|
130,933
|
135,328
|
143,669
|
138,698
|
147,073
|
139,640
|
91,959
|
77,801
|
62,053
|
73,567
|
81,100
|
71,014
|
79,553
|
69,656
|
53,789
|
41,376
|
52,250
|
52,908
|
44,873
|
49,558
|
59,558
|
56,703
|
91,982
|
76,886
|
74,869
|
78,195
|
|
流動負債合計
|
-
|
201,276
|
234,918
|
225,278
|
201,919
|
203,613
|
204,976
|
221,657
|
203,226
|
207,204
|
256,064
|
242,651
|
233,215
|
252,873
|
268,259
|
263,492
|
259,174
|
247,614
|
257,776
|
262,953
|
252,995
|
268,483
|
287,818
|
245,312
|
216,316
|
205,995
|
207,968
|
212,623
|
198,418
|
214,234
|
215,091
|
192,900
|
182,019
|
184,700
|
183,102
|
179,898
|
200,283
|
209,651
|
213,173
|
266,103
|
281,102
|
238,506
|
256,295
|
|
長期借入金
|
-
|
69,620
|
58,232
|
82,588
|
81,317
|
79,092
|
87,558
|
92,234
|
101,296
|
98,797
|
106,065
|
127,242
|
120,591
|
109,996
|
123,155
|
115,562
|
95,968
|
108,303
|
116,299
|
85,099
|
81,972
|
68,242
|
65,370
|
107,742
|
109,128
|
118,042
|
111,988
|
100,822
|
110,477
|
110,562
|
114,861
|
124,319
|
121,531
|
121,299
|
122,678
|
122,235
|
108,008
|
107,744
|
97,386
|
57,100
|
50,250
|
50,250
|
40,250
|
|
固定負債合計
|
-
|
141,764
|
110,197
|
133,481
|
132,777
|
130,236
|
157,227
|
161,921
|
160,854
|
158,312
|
145,550
|
166,463
|
162,878
|
152,438
|
165,331
|
157,467
|
138,233
|
156,606
|
163,918
|
154,159
|
150,979
|
138,020
|
124,788
|
166,555
|
168,324
|
176,675
|
171,311
|
160,072
|
169,451
|
179,234
|
173,362
|
183,771
|
180,382
|
181,759
|
183,540
|
174,842
|
157,003
|
158,629
|
145,511
|
106,791
|
113,875
|
112,356
|
103,445
|
|
総負債
|
-
|
343,040
|
345,116
|
358,759
|
334,697
|
333,850
|
362,203
|
383,578
|
364,080
|
365,516
|
401,615
|
409,114
|
396,094
|
405,311
|
433,590
|
420,959
|
397,408
|
404,220
|
421,694
|
417,113
|
403,974
|
406,502
|
412,606
|
411,866
|
384,640
|
382,670
|
379,278
|
372,694
|
367,869
|
393,468
|
388,453
|
376,671
|
362,401
|
366,459
|
366,641
|
354,740
|
357,285
|
368,279
|
358,684
|
372,894
|
394,978
|
350,861
|
359,740
|
|
資本金及び資本剰余金
|
-
|
108,110
|
108,110
|
110,392
|
110,408
|
83,087
|
83,087
|
83,087
|
83,087
|
83,039
|
83,074
|
83,040
|
83,064
|
83,061
|
83,065
|
83,065
|
82,646
|
80,973
|
80,981
|
80,978
|
80,979
|
80,979
|
80,979
|
80,979
|
80,816
|
80,816
|
81,130
|
81,130
|
81,130
|
81,879
|
81,146
|
81,146
|
79,590
|
79,554
|
79,591
|
79,591
|
79,186
|
77,353
|
77,364
|
77,365
|
77,366
|
77,366
|
77,366
|
|
利益剰余金
|
-
|
99,539
|
107,007
|
112,608
|
108,553
|
107,239
|
109,238
|
114,463
|
118,867
|
121,528
|
130,095
|
134,666
|
133,775
|
132,773
|
132,261
|
133,952
|
131,255
|
127,725
|
130,637
|
127,269
|
89,881
|
88,141
|
93,630
|
96,981
|
87,514
|
94,087
|
104,709
|
113,619
|
126,530
|
132,212
|
156,121
|
167,306
|
161,721
|
168,113
|
182,206
|
186,601
|
201,814
|
210,013
|
219,634
|
240,728
|
272,764
|
285,701
|
321,348
|
|
株主資本
|
207,242
|
234,527
|
231,431
|
242,123
|
217,981
|
196,892
|
193,279
|
221,087
|
224,546
|
230,827
|
244,090
|
253,553
|
241,961
|
240,328
|
245,196
|
239,813
|
240,910
|
226,861
|
227,596
|
226,008
|
172,115
|
172,701
|
176,527
|
181,637
|
184,483
|
190,830
|
201,882
|
217,595
|
243,657
|
264,951
|
296,949
|
297,357
|
294,384
|
316,315
|
337,319
|
335,518
|
366,582
|
388,136
|
373,334
|
417,429
|
435,329
|
445,252
|
494,816
|