フジクラ【5803】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 35,745 32,883 48,420 34,961 33,184 37,019 46,122 31,785 28,491 31,310 36,044 34,285 31,893 38,646 43,555 36,794 30,386 36,856 37,324 44,661 58,564 66,918 73,693 74,740 75,191 79,392 79,676 91,041 86,260 85,595 89,428 107,228 115,687 119,542 129,171 147,760 160,338 155,300 147,262 184,991 141,664 153,988
売掛金 - 157,027 163,234 155,486 143,857 129,341 143,400 155,974 148,969 147,586 169,474 166,696 151,237 156,549 172,150 157,656 141,568 134,339 152,166 144,312 128,945 121,684 137,123 134,334 123,347 126,037 130,213 137,788 - 150,588 172,108 161,756 - 157,333 172,715 154,124 - 174,569 172,375 201,889 - 209,512 232,935
商品及び製品 - 30,160 - - 32,189 - - - 35,487 - - - 44,820 - - - 43,844 - - - 37,434 - - - 36,788 - - - 34,930 - - - 40,332 - - - 38,587 - - - 50,896 - -
流動資産合計 - 294,677 302,965 313,134 282,438 262,253 290,482 322,239 296,526 298,262 338,261 350,800 328,244 326,444 356,858 347,313 323,259 304,223 325,201 321,565 299,785 303,790 322,694 331,103 317,374 326,679 340,974 351,802 369,141 395,580 421,352 417,871 418,427 437,830 458,099 446,956 467,297 494,960 487,392 531,333 561,343 530,013 577,056
有形固定資産 - 185,940 179,353 180,195 179,953 179,504 177,907 188,126 195,283 199,838 206,398 210,000 211,288 218,336 229,765 226,881 231,825 241,043 238,621 236,869 210,567 210,079 204,028 201,034 183,994 179,756 172,858 172,104 174,130 188,040 186,500 181,691 163,156 167,254 165,519 162,091 165,696 172,749 160,901 169,142 171,364 173,681 181,895
投資有価証券 - 56,487 53,538 54,262 38,533 36,064 37,762 42,999 41,295 43,903 43,876 46,092 38,435 38,148 35,132 31,839 32,526 31,921 32,422 30,555 28,180 28,300 26,423 25,115 27,676 27,910 28,419 28,540 29,100 29,879 30,719 31,178 30,372 31,487 33,028 32,395 35,207 29,329 30,525 33,182 34,348 35,186 39,560
固定資産合計 - 282,889 273,582 287,748 270,239 268,489 265,001 282,426 292,100 298,081 307,444 311,867 309,810 319,194 321,928 313,459 315,058 326,858 324,089 321,556 276,304 275,413 266,439 262,400 251,750 246,822 240,186 238,486 242,385 262,839 264,050 256,157 238,358 244,943 245,861 243,302 256,570 261,456 244,627 258,990 268,964 266,100 277,501
総資産 - 577,567 576,547 600,882 552,678 530,742 555,483 604,665 588,626 596,343 645,705 662,668 638,055 645,639 678,786 660,772 638,318 631,081 649,290 643,121 576,089 579,203 589,133 593,503 569,124 573,500 581,161 590,289 611,526 658,419 685,402 674,028 656,785 682,773 703,961 690,258 723,867 756,416 732,018 790,323 830,307 796,114 854,556
買掛金 - 78,691 84,732 83,286 73,734 64,591 74,202 80,701 77,230 76,818 94,017 91,737 77,166 76,735 82,184 73,268 64,999 65,548 72,326 69,103 65,774 56,705 69,646 73,121 68,512 67,702 67,856 67,056 71,841 79,243 82,671 80,103 74,650 74,274 77,160 76,377 78,019 81,850 86,559 96,019 104,866 97,042 102,054
短期借入金 - 81,489 85,022 68,259 66,328 69,496 80,241 86,947 74,637 72,852 84,951 75,429 76,778 97,929 126,293 139,831 137,536 130,933 135,328 143,669 138,698 147,073 139,640 91,959 77,801 62,053 73,567 81,100 71,014 79,553 69,656 53,789 41,376 52,250 52,908 44,873 49,558 59,558 56,703 91,982 76,886 74,869 78,195
流動負債合計 - 201,276 234,918 225,278 201,919 203,613 204,976 221,657 203,226 207,204 256,064 242,651 233,215 252,873 268,259 263,492 259,174 247,614 257,776 262,953 252,995 268,483 287,818 245,312 216,316 205,995 207,968 212,623 198,418 214,234 215,091 192,900 182,019 184,700 183,102 179,898 200,283 209,651 213,173 266,103 281,102 238,506 256,295
長期借入金 - 69,620 58,232 82,588 81,317 79,092 87,558 92,234 101,296 98,797 106,065 127,242 120,591 109,996 123,155 115,562 95,968 108,303 116,299 85,099 81,972 68,242 65,370 107,742 109,128 118,042 111,988 100,822 110,477 110,562 114,861 124,319 121,531 121,299 122,678 122,235 108,008 107,744 97,386 57,100 50,250 50,250 40,250
固定負債合計 - 141,764 110,197 133,481 132,777 130,236 157,227 161,921 160,854 158,312 145,550 166,463 162,878 152,438 165,331 157,467 138,233 156,606 163,918 154,159 150,979 138,020 124,788 166,555 168,324 176,675 171,311 160,072 169,451 179,234 173,362 183,771 180,382 181,759 183,540 174,842 157,003 158,629 145,511 106,791 113,875 112,356 103,445
総負債 - 343,040 345,116 358,759 334,697 333,850 362,203 383,578 364,080 365,516 401,615 409,114 396,094 405,311 433,590 420,959 397,408 404,220 421,694 417,113 403,974 406,502 412,606 411,866 384,640 382,670 379,278 372,694 367,869 393,468 388,453 376,671 362,401 366,459 366,641 354,740 357,285 368,279 358,684 372,894 394,978 350,861 359,740
資本金及び資本剰余金 - 108,110 108,110 110,392 110,408 83,087 83,087 83,087 83,087 83,039 83,074 83,040 83,064 83,061 83,065 83,065 82,646 80,973 80,981 80,978 80,979 80,979 80,979 80,979 80,816 80,816 81,130 81,130 81,130 81,879 81,146 81,146 79,590 79,554 79,591 79,591 79,186 77,353 77,364 77,365 77,366 77,366 77,366
利益剰余金 - 99,539 107,007 112,608 108,553 107,239 109,238 114,463 118,867 121,528 130,095 134,666 133,775 132,773 132,261 133,952 131,255 127,725 130,637 127,269 89,881 88,141 93,630 96,981 87,514 94,087 104,709 113,619 126,530 132,212 156,121 167,306 161,721 168,113 182,206 186,601 201,814 210,013 219,634 240,728 272,764 285,701 321,348
株主資本 207,242 234,527 231,431 242,123 217,981 196,892 193,279 221,087 224,546 230,827 244,090 253,553 241,961 240,328 245,196 239,813 240,910 226,861 227,596 226,008 172,115 172,701 176,527 181,637 184,483 190,830 201,882 217,595 243,657 264,951 296,949 297,357 294,384 316,315 337,319 335,518 366,582 388,136 373,334 417,429 435,329 445,252 494,816