|
(単位:十億円)
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
売上高
|
-
|
745
|
749
|
650
|
662
|
722
|
780
|
707
|
752
|
798
|
825
|
759
|
770
|
817
|
833
|
748
|
776
|
796
|
788
|
515
|
724
|
823
|
856
|
788
|
783
|
869
|
929
|
877
|
1,014
|
1,021
|
1,094
|
994
|
1,078
|
1,150
|
1,181
|
1,116
|
1,132
|
1,193
|
1,239
|
1,148
|
1,225
|
|
売上原価
|
-
|
606
|
603
|
535
|
543
|
573
|
633
|
580
|
612
|
650
|
666
|
623
|
632
|
662
|
676
|
624
|
641
|
648
|
640
|
457
|
596
|
652
|
681
|
647
|
653
|
725
|
769
|
740
|
859
|
852
|
885
|
849
|
895
|
934
|
956
|
925
|
928
|
964
|
983
|
942
|
982
|
|
売上総利益
|
-
|
139
|
146
|
115
|
118
|
149
|
148
|
127
|
140
|
149
|
159
|
136
|
137
|
154
|
157
|
124
|
135
|
147
|
147
|
58
|
128
|
170
|
175
|
140
|
130
|
144
|
159
|
138
|
155
|
169
|
209
|
145
|
183
|
215
|
225
|
191
|
205
|
229
|
256
|
207
|
243
|
|
売上総利益率(%)
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
営業費用
|
-
|
96
|
98
|
94
|
93
|
96
|
97
|
99
|
102
|
102
|
99
|
105
|
104
|
103
|
106
|
105
|
108
|
109
|
105
|
95
|
102
|
108
|
112
|
111
|
113
|
114
|
114
|
119
|
124
|
124
|
126
|
126
|
134
|
134
|
147
|
137
|
139
|
141
|
142
|
147
|
150
|
|
営業利益
|
-
|
43
|
48
|
21
|
26
|
53
|
51
|
28
|
38
|
47
|
60
|
31
|
33
|
51
|
51
|
19
|
27
|
39
|
42
|
-37
|
26
|
62
|
63
|
29
|
17
|
30
|
46
|
19
|
31
|
45
|
83
|
19
|
48
|
81
|
78
|
53
|
66
|
88
|
114
|
60
|
93
|
|
経常(税引前)利益
|
-
|
49
|
54
|
29
|
32
|
59
|
54
|
34
|
41
|
50
|
70
|
37
|
37
|
54
|
61
|
20
|
28
|
41
|
42
|
-42
|
18
|
64
|
75
|
38
|
23
|
31
|
47
|
26
|
34
|
40
|
72
|
17
|
44
|
79
|
76
|
59
|
63
|
76
|
112
|
62
|
94
|
|
法人税等合計
|
-
|
13
|
1
|
0
|
9
|
21
|
10
|
10
|
12
|
16
|
15
|
12
|
5
|
15
|
18
|
11
|
10
|
12
|
12
|
-2
|
9
|
22
|
12
|
12
|
10
|
13
|
15
|
14
|
14
|
17
|
20
|
12
|
10
|
20
|
27
|
21
|
15
|
25
|
22
|
20
|
27
|
|
純利益
|
-
|
33
|
31
|
24
|
21
|
41
|
34
|
26
|
25
|
36
|
47
|
24
|
31
|
38
|
37
|
9
|
26
|
28
|
26
|
-41
|
1
|
51
|
62
|
25
|
12
|
22
|
51
|
20
|
20
|
25
|
69
|
5
|
30
|
58
|
77
|
37
|
49
|
48
|
87
|
41
|
70
|
|
一株あたり利益
|
25.91
|
38.07
|
31.49
|
27.36
|
22.22
|
44.18
|
43.88
|
27.94
|
26.49
|
39.24
|
60.63
|
26.75
|
34.78
|
42.58
|
47.27
|
8.34
|
27.58
|
30.26
|
27.06
|
-53.21
|
-0.48
|
56.25
|
69.69
|
29.76
|
11.77
|
24.66
|
57.3
|
26.02
|
18.95
|
26.27
|
73.22
|
2.47
|
31.76
|
64.75
|
93
|
40.73
|
56.41
|
48.63
|
102.7
|
45.03
|
80.54
|
|
希薄化後一株あたり利益
|
-
|
-
|
-
|
-
|
-
|
-
|
43.76
|
27.41
|
26.46
|
38.68
|
60.33
|
25.64
|
34.7
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
一株あたり配当金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
24
|
-
|
16
|
-
|
16
|
-
|
16
|
-
|
25
|
-
|
25
|
-
|
25
|
-
|
25
|
-
|
25
|
-
|
52
|
-
|
36
|
-
|
61
|
-
|
50
|