|
(単位:百万円)
|
4Q14
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
1,292
|
1,181
|
1,565
|
1,354
|
1,917
|
1,252
|
903
|
931
|
752
|
816
|
888
|
915
|
801
|
1,163
|
1,002
|
1,112
|
1,437
|
1,056
|
1,341
|
1,129
|
4,292
|
7,892
|
8,411
|
3,398
|
1,735
|
1,764
|
1,728
|
2,618
|
679
|
1,413
|
1,136
|
1,272
|
1,030
|
1,063
|
770
|
1,165
|
981
|
982
|
2,017
|
985
|
3,696
|
2,421
|
2,352
|
|
売掛金
|
-
|
20,130
|
19,190
|
18,152
|
19,042
|
17,222
|
16,821
|
16,515
|
18,494
|
19,984
|
20,949
|
22,524
|
23,535
|
24,995
|
25,420
|
24,388
|
24,160
|
23,094
|
22,707
|
19,503
|
20,382
|
18,927
|
16,298
|
14,313
|
19,280
|
23,436
|
18,621
|
19,261
|
19,956
|
-
|
22,939
|
20,758
|
19,953
|
-
|
17,651
|
16,925
|
16,580
|
-
|
17,816
|
17,397
|
17,964
|
-
|
19,874
|
19,219
|
|
商品及び製品
|
-
|
4,114
|
4,278
|
4,153
|
4,034
|
3,765
|
3,742
|
3,775
|
3,973
|
4,299
|
4,590
|
4,630
|
4,878
|
5,461
|
5,504
|
5,233
|
5,102
|
4,961
|
4,979
|
4,540
|
4,456
|
4,599
|
4,333
|
4,320
|
4,609
|
5,349
|
5,943
|
6,212
|
6,681
|
7,282
|
7,684
|
7,690
|
7,523
|
7,482
|
7,503
|
7,297
|
7,928
|
7,764
|
7,919
|
8,155
|
8,535
|
8,713
|
8,758
|
8,784
|
|
流動資産合計
|
-
|
34,820
|
35,022
|
32,722
|
32,604
|
30,326
|
29,688
|
29,238
|
32,826
|
34,449
|
35,257
|
38,088
|
40,202
|
41,914
|
42,703
|
40,834
|
40,768
|
40,054
|
39,233
|
35,212
|
35,021
|
36,747
|
37,471
|
36,540
|
37,895
|
44,606
|
51,253
|
52,371
|
57,252
|
49,310
|
62,654
|
61,164
|
62,219
|
54,523
|
58,162
|
59,372
|
58,597
|
55,636
|
62,557
|
62,480
|
65,264
|
62,961
|
73,747
|
71,892
|
|
有形固定資産
|
-
|
14,276
|
14,140
|
14,015
|
14,296
|
14,766
|
14,880
|
15,017
|
14,904
|
14,736
|
14,778
|
14,837
|
14,709
|
14,511
|
14,631
|
14,444
|
14,517
|
14,936
|
15,177
|
15,307
|
15,731
|
16,877
|
17,455
|
17,776
|
17,831
|
17,825
|
17,816
|
17,880
|
18,605
|
18,467
|
18,480
|
18,205
|
17,960
|
17,978
|
18,682
|
18,847
|
18,698
|
18,542
|
18,480
|
19,074
|
19,324
|
21,038
|
21,668
|
21,476
|
|
投資有価証券
|
-
|
1,550
|
1,496
|
1,378
|
1,536
|
1,325
|
1,204
|
1,260
|
1,471
|
1,486
|
1,630
|
1,353
|
1,571
|
1,416
|
1,427
|
1,466
|
1,279
|
1,307
|
1,275
|
1,237
|
1,286
|
1,059
|
1,222
|
1,426
|
1,478
|
1,479
|
1,410
|
1,456
|
1,336
|
1,351
|
1,302
|
1,281
|
1,309
|
1,343
|
1,441
|
1,479
|
1,533
|
1,836
|
1,797
|
1,626
|
1,713
|
1,759
|
2,166
|
2,396
|
|
固定資産合計
|
-
|
16,126
|
15,932
|
15,672
|
15,978
|
16,229
|
16,221
|
16,409
|
16,499
|
16,347
|
16,532
|
16,347
|
16,394
|
16,246
|
16,789
|
16,661
|
16,576
|
17,341
|
17,579
|
17,744
|
18,209
|
19,257
|
20,382
|
21,024
|
21,252
|
21,538
|
20,959
|
21,514
|
22,104
|
21,788
|
21,662
|
21,329
|
21,063
|
20,931
|
21,670
|
21,810
|
21,675
|
21,503
|
21,490
|
21,881
|
22,204
|
24,013
|
25,076
|
25,058
|
|
総資産
|
-
|
50,947
|
50,954
|
48,394
|
48,583
|
46,555
|
45,909
|
45,648
|
49,325
|
50,797
|
51,789
|
54,435
|
56,597
|
58,160
|
59,492
|
57,495
|
57,345
|
57,396
|
56,813
|
52,956
|
53,230
|
56,004
|
57,853
|
57,564
|
59,147
|
66,145
|
72,213
|
73,885
|
79,357
|
71,099
|
84,317
|
82,494
|
83,283
|
75,455
|
79,833
|
81,182
|
80,272
|
77,140
|
84,048
|
84,361
|
87,469
|
86,975
|
98,824
|
96,951
|
|
買掛金
|
-
|
6,911
|
7,074
|
4,941
|
4,833
|
5,030
|
5,366
|
5,089
|
5,508
|
6,156
|
5,929
|
6,164
|
6,738
|
6,746
|
7,020
|
6,143
|
6,747
|
6,460
|
6,207
|
5,721
|
5,957
|
5,784
|
5,308
|
4,660
|
5,648
|
6,922
|
8,634
|
8,480
|
8,892
|
9,424
|
10,358
|
9,509
|
8,885
|
9,337
|
9,330
|
8,446
|
8,413
|
8,327
|
9,298
|
8,221
|
8,220
|
9,250
|
10,706
|
9,834
|
|
短期借入金
|
-
|
13,890
|
13,740
|
11,670
|
11,800
|
8,720
|
7,710
|
7,190
|
10,120
|
9,290
|
10,180
|
10,560
|
11,430
|
10,740
|
12,480
|
10,180
|
9,270
|
7,600
|
6,450
|
2,300
|
2,190
|
1,700
|
5,700
|
5,700
|
5,700
|
12,300
|
14,960
|
12,500
|
16,160
|
8,440
|
20,800
|
17,660
|
18,140
|
7,890
|
12,040
|
12,060
|
11,820
|
7,500
|
12,700
|
10,300
|
12,180
|
8,400
|
19,370
|
16,960
|
|
一年内返済予定の長期借入金
|
-
|
304
|
304
|
227
|
208
|
200
|
200
|
200
|
200
|
150
|
100
|
50
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
-
|
24,363
|
23,695
|
20,294
|
20,123
|
17,803
|
15,864
|
15,225
|
18,438
|
18,592
|
18,795
|
20,550
|
21,598
|
21,858
|
22,851
|
20,014
|
19,064
|
18,195
|
16,663
|
12,186
|
12,206
|
13,392
|
16,430
|
15,844
|
17,329
|
23,365
|
27,981
|
27,572
|
33,581
|
24,695
|
35,345
|
32,128
|
31,248
|
22,801
|
26,049
|
26,738
|
24,091
|
20,340
|
27,343
|
24,703
|
26,723
|
25,021
|
34,682
|
32,707
|
|
長期借入金
|
-
|
350
|
284
|
250
|
200
|
150
|
880
|
631
|
581
|
484
|
484
|
382
|
382
|
279
|
279
|
160
|
160
|
42
|
42
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
907
|
776
|
776
|
609
|
609
|
441
|
441
|
273
|
273
|
102
|
102
|
-
|
|
固定負債合計
|
-
|
2,477
|
2,260
|
2,110
|
1,930
|
1,823
|
2,547
|
2,325
|
2,339
|
2,409
|
2,441
|
2,369
|
2,471
|
2,386
|
2,379
|
2,259
|
2,225
|
2,147
|
2,164
|
2,128
|
2,165
|
2,250
|
2,257
|
2,303
|
2,340
|
2,365
|
2,390
|
2,436
|
2,484
|
2,510
|
2,571
|
2,616
|
3,589
|
3,506
|
3,572
|
3,434
|
3,493
|
3,191
|
3,261
|
3,053
|
3,112
|
2,915
|
3,223
|
3,132
|
|
総負債
|
-
|
26,840
|
25,956
|
22,404
|
22,053
|
19,627
|
18,411
|
17,550
|
20,777
|
21,002
|
21,237
|
22,920
|
24,070
|
24,245
|
25,231
|
22,273
|
21,290
|
20,342
|
18,828
|
14,315
|
14,371
|
15,643
|
18,688
|
18,147
|
19,670
|
25,731
|
30,372
|
30,009
|
36,065
|
27,205
|
37,917
|
34,745
|
34,838
|
26,307
|
29,622
|
30,172
|
27,584
|
23,532
|
30,604
|
27,757
|
29,836
|
27,936
|
37,906
|
35,840
|
|
資本金及び資本剰余金
|
-
|
5,609
|
5,730
|
5,869
|
5,902
|
5,924
|
6,133
|
7,096
|
7,096
|
7,095
|
7,095
|
7,095
|
7,095
|
7,095
|
7,095
|
7,095
|
7,095
|
7,096
|
7,096
|
7,096
|
7,096
|
7,096
|
7,096
|
7,100
|
7,107
|
7,107
|
7,143
|
7,166
|
7,249
|
7,263
|
7,299
|
7,323
|
7,445
|
7,466
|
7,484
|
7,484
|
7,484
|
7,484
|
7,484
|
7,485
|
7,485
|
7,485
|
7,540
|
7,565
|
|
利益剰余金
|
-
|
15,721
|
16,190
|
16,827
|
17,107
|
17,548
|
18,075
|
18,497
|
18,748
|
19,847
|
20,471
|
21,240
|
21,978
|
23,224
|
23,467
|
24,248
|
24,981
|
25,877
|
26,672
|
27,152
|
27,248
|
28,822
|
27,583
|
27,710
|
27,637
|
28,381
|
29,656
|
31,378
|
31,440
|
32,148
|
34,560
|
35,795
|
36,355
|
36,863
|
37,680
|
38,157
|
39,524
|
40,017
|
39,838
|
42,607
|
43,440
|
44,517
|
45,971
|
46,140
|
|
株主資本
|
19,245
|
24,106
|
24,997
|
25,989
|
26,529
|
26,928
|
27,498
|
28,097
|
28,548
|
29,794
|
30,551
|
31,515
|
32,527
|
33,915
|
34,261
|
35,222
|
36,054
|
37,053
|
37,984
|
38,641
|
38,858
|
40,361
|
39,165
|
39,417
|
39,477
|
40,413
|
41,841
|
43,876
|
43,291
|
43,893
|
46,400
|
47,748
|
48,444
|
49,147
|
50,211
|
51,009
|
52,687
|
53,608
|
53,443
|
56,604
|
57,632
|
59,038
|
60,917
|
61,111
|