CKサンエツ【5757】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 1,292 1,181 1,565 1,354 1,917 1,252 903 931 752 816 888 915 801 1,163 1,002 1,112 1,437 1,056 1,341 1,129 4,292 7,892 8,411 3,398 1,735 1,764 1,728 2,618 679 1,413 1,136 1,272 1,030 1,063 770 1,165 981 982 2,017 985 3,696 2,421 2,352
売掛金 - 20,130 19,190 18,152 19,042 17,222 16,821 16,515 18,494 19,984 20,949 22,524 23,535 24,995 25,420 24,388 24,160 23,094 22,707 19,503 20,382 18,927 16,298 14,313 19,280 23,436 18,621 19,261 19,956 - 22,939 20,758 19,953 - 17,651 16,925 16,580 - 17,816 17,397 17,964 - 19,874 19,219
商品及び製品 - 4,114 4,278 4,153 4,034 3,765 3,742 3,775 3,973 4,299 4,590 4,630 4,878 5,461 5,504 5,233 5,102 4,961 4,979 4,540 4,456 4,599 4,333 4,320 4,609 5,349 5,943 6,212 6,681 7,282 7,684 7,690 7,523 7,482 7,503 7,297 7,928 7,764 7,919 8,155 8,535 8,713 8,758 8,784
流動資産合計 - 34,820 35,022 32,722 32,604 30,326 29,688 29,238 32,826 34,449 35,257 38,088 40,202 41,914 42,703 40,834 40,768 40,054 39,233 35,212 35,021 36,747 37,471 36,540 37,895 44,606 51,253 52,371 57,252 49,310 62,654 61,164 62,219 54,523 58,162 59,372 58,597 55,636 62,557 62,480 65,264 62,961 73,747 71,892
有形固定資産 - 14,276 14,140 14,015 14,296 14,766 14,880 15,017 14,904 14,736 14,778 14,837 14,709 14,511 14,631 14,444 14,517 14,936 15,177 15,307 15,731 16,877 17,455 17,776 17,831 17,825 17,816 17,880 18,605 18,467 18,480 18,205 17,960 17,978 18,682 18,847 18,698 18,542 18,480 19,074 19,324 21,038 21,668 21,476
投資有価証券 - 1,550 1,496 1,378 1,536 1,325 1,204 1,260 1,471 1,486 1,630 1,353 1,571 1,416 1,427 1,466 1,279 1,307 1,275 1,237 1,286 1,059 1,222 1,426 1,478 1,479 1,410 1,456 1,336 1,351 1,302 1,281 1,309 1,343 1,441 1,479 1,533 1,836 1,797 1,626 1,713 1,759 2,166 2,396
固定資産合計 - 16,126 15,932 15,672 15,978 16,229 16,221 16,409 16,499 16,347 16,532 16,347 16,394 16,246 16,789 16,661 16,576 17,341 17,579 17,744 18,209 19,257 20,382 21,024 21,252 21,538 20,959 21,514 22,104 21,788 21,662 21,329 21,063 20,931 21,670 21,810 21,675 21,503 21,490 21,881 22,204 24,013 25,076 25,058
総資産 - 50,947 50,954 48,394 48,583 46,555 45,909 45,648 49,325 50,797 51,789 54,435 56,597 58,160 59,492 57,495 57,345 57,396 56,813 52,956 53,230 56,004 57,853 57,564 59,147 66,145 72,213 73,885 79,357 71,099 84,317 82,494 83,283 75,455 79,833 81,182 80,272 77,140 84,048 84,361 87,469 86,975 98,824 96,951
買掛金 - 6,911 7,074 4,941 4,833 5,030 5,366 5,089 5,508 6,156 5,929 6,164 6,738 6,746 7,020 6,143 6,747 6,460 6,207 5,721 5,957 5,784 5,308 4,660 5,648 6,922 8,634 8,480 8,892 9,424 10,358 9,509 8,885 9,337 9,330 8,446 8,413 8,327 9,298 8,221 8,220 9,250 10,706 9,834
短期借入金 - 13,890 13,740 11,670 11,800 8,720 7,710 7,190 10,120 9,290 10,180 10,560 11,430 10,740 12,480 10,180 9,270 7,600 6,450 2,300 2,190 1,700 5,700 5,700 5,700 12,300 14,960 12,500 16,160 8,440 20,800 17,660 18,140 7,890 12,040 12,060 11,820 7,500 12,700 10,300 12,180 8,400 19,370 16,960
一年内返済予定の長期借入金 - 304 304 227 208 200 200 200 200 150 100 50 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
流動負債合計 - 24,363 23,695 20,294 20,123 17,803 15,864 15,225 18,438 18,592 18,795 20,550 21,598 21,858 22,851 20,014 19,064 18,195 16,663 12,186 12,206 13,392 16,430 15,844 17,329 23,365 27,981 27,572 33,581 24,695 35,345 32,128 31,248 22,801 26,049 26,738 24,091 20,340 27,343 24,703 26,723 25,021 34,682 32,707
長期借入金 - 350 284 250 200 150 880 631 581 484 484 382 382 279 279 160 160 42 42 - - - - - - - - - - - - - 907 776 776 609 609 441 441 273 273 102 102 -
固定負債合計 - 2,477 2,260 2,110 1,930 1,823 2,547 2,325 2,339 2,409 2,441 2,369 2,471 2,386 2,379 2,259 2,225 2,147 2,164 2,128 2,165 2,250 2,257 2,303 2,340 2,365 2,390 2,436 2,484 2,510 2,571 2,616 3,589 3,506 3,572 3,434 3,493 3,191 3,261 3,053 3,112 2,915 3,223 3,132
総負債 - 26,840 25,956 22,404 22,053 19,627 18,411 17,550 20,777 21,002 21,237 22,920 24,070 24,245 25,231 22,273 21,290 20,342 18,828 14,315 14,371 15,643 18,688 18,147 19,670 25,731 30,372 30,009 36,065 27,205 37,917 34,745 34,838 26,307 29,622 30,172 27,584 23,532 30,604 27,757 29,836 27,936 37,906 35,840
資本金及び資本剰余金 - 5,609 5,730 5,869 5,902 5,924 6,133 7,096 7,096 7,095 7,095 7,095 7,095 7,095 7,095 7,095 7,095 7,096 7,096 7,096 7,096 7,096 7,096 7,100 7,107 7,107 7,143 7,166 7,249 7,263 7,299 7,323 7,445 7,466 7,484 7,484 7,484 7,484 7,484 7,485 7,485 7,485 7,540 7,565
利益剰余金 - 15,721 16,190 16,827 17,107 17,548 18,075 18,497 18,748 19,847 20,471 21,240 21,978 23,224 23,467 24,248 24,981 25,877 26,672 27,152 27,248 28,822 27,583 27,710 27,637 28,381 29,656 31,378 31,440 32,148 34,560 35,795 36,355 36,863 37,680 38,157 39,524 40,017 39,838 42,607 43,440 44,517 45,971 46,140
株主資本 19,245 24,106 24,997 25,989 26,529 26,928 27,498 28,097 28,548 29,794 30,551 31,515 32,527 33,915 34,261 35,222 36,054 37,053 37,984 38,641 38,858 40,361 39,165 39,417 39,477 40,413 41,841 43,876 43,291 43,893 46,400 47,748 48,444 49,147 50,211 51,009 52,687 53,608 53,443 56,604 57,632 59,038 60,917 61,111