|
(単位:百万円)
|
4Q14
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
96
|
298
|
279
|
316
|
315
|
216
|
247
|
316
|
170
|
218
|
197
|
303
|
162
|
135
|
199
|
178
|
219
|
177
|
268
|
247
|
1,203
|
1,887
|
2,419
|
1,084
|
264
|
263
|
227
|
251
|
227
|
216
|
244
|
245
|
223
|
227
|
183
|
225
|
190
|
195
|
250
|
251
|
187
|
200
|
180
|
|
売掛金
|
-
|
-
|
4,560
|
4,280
|
4,425
|
-
|
3,582
|
3,530
|
3,467
|
-
|
4,054
|
3,986
|
3,782
|
-
|
4,389
|
4,129
|
3,958
|
-
|
3,886
|
3,439
|
3,585
|
-
|
2,728
|
2,465
|
3,147
|
-
|
4,448
|
4,958
|
5,022
|
-
|
5,568
|
4,710
|
4,568
|
-
|
3,703
|
3,298
|
3,128
|
-
|
3,727
|
3,342
|
3,731
|
-
|
3,822
|
3,694
|
|
商品及び製品
|
-
|
364
|
513
|
648
|
507
|
460
|
433
|
453
|
550
|
601
|
621
|
678
|
678
|
740
|
763
|
666
|
653
|
663
|
687
|
673
|
702
|
681
|
641
|
618
|
707
|
782
|
987
|
872
|
941
|
1,148
|
1,096
|
1,138
|
1,117
|
1,172
|
1,111
|
1,147
|
1,324
|
1,239
|
1,205
|
1,140
|
1,229
|
1,276
|
1,158
|
1,277
|
|
流動資産合計
|
-
|
7,023
|
7,356
|
6,770
|
6,741
|
6,224
|
6,020
|
6,000
|
6,974
|
7,614
|
8,020
|
8,641
|
9,073
|
9,542
|
10,081
|
9,568
|
9,701
|
9,464
|
9,351
|
8,333
|
8,084
|
8,665
|
8,507
|
8,539
|
9,003
|
9,734
|
11,527
|
11,883
|
12,654
|
12,269
|
13,449
|
12,751
|
13,303
|
12,305
|
12,525
|
12,664
|
12,130
|
11,893
|
13,113
|
12,531
|
13,510
|
13,362
|
13,580
|
13,745
|
|
有形固定資産
|
-
|
2,843
|
3,048
|
2,944
|
2,864
|
2,727
|
2,734
|
2,745
|
2,722
|
2,694
|
2,678
|
2,658
|
2,628
|
2,604
|
2,600
|
2,578
|
2,568
|
2,564
|
2,557
|
2,571
|
2,562
|
2,550
|
2,577
|
2,603
|
2,747
|
2,723
|
2,704
|
2,672
|
2,690
|
2,669
|
2,644
|
2,631
|
2,595
|
2,563
|
2,545
|
2,545
|
2,529
|
2,506
|
2,497
|
2,486
|
2,464
|
2,486
|
2,468
|
2,446
|
|
投資有価証券
|
-
|
825
|
950
|
-
|
-
|
670
|
-
|
-
|
-
|
756
|
-
|
-
|
-
|
439
|
-
|
-
|
-
|
416
|
-
|
-
|
-
|
354
|
-
|
-
|
-
|
442
|
-
|
-
|
-
|
390
|
-
|
-
|
-
|
424
|
-
|
-
|
-
|
471
|
-
|
-
|
-
|
533
|
-
|
-
|
|
固定資産合計
|
-
|
4,012
|
4,212
|
3,924
|
3,746
|
3,464
|
3,413
|
3,455
|
3,556
|
3,516
|
3,524
|
3,184
|
3,194
|
3,098
|
3,101
|
3,096
|
3,040
|
3,025
|
3,024
|
3,010
|
3,017
|
2,941
|
3,014
|
3,057
|
3,261
|
3,213
|
3,164
|
3,197
|
3,191
|
3,156
|
3,153
|
3,158
|
3,150
|
3,103
|
3,102
|
3,064
|
3,038
|
3,079
|
3,090
|
3,060
|
3,055
|
3,112
|
3,130
|
3,151
|
|
総資産
|
-
|
11,035
|
11,569
|
10,695
|
10,488
|
9,688
|
9,434
|
9,455
|
10,530
|
11,130
|
11,544
|
11,825
|
12,268
|
12,641
|
13,182
|
12,664
|
12,742
|
12,490
|
12,375
|
11,344
|
11,102
|
11,607
|
11,522
|
11,596
|
12,265
|
12,947
|
14,692
|
15,080
|
15,845
|
15,426
|
16,603
|
15,910
|
16,454
|
15,408
|
15,627
|
15,728
|
15,169
|
14,972
|
16,204
|
15,592
|
16,566
|
16,474
|
16,711
|
16,897
|
|
買掛金
|
-
|
-
|
2,598
|
1,134
|
1,057
|
-
|
963
|
899
|
1,059
|
-
|
1,200
|
1,140
|
1,196
|
-
|
1,489
|
1,382
|
1,628
|
-
|
1,402
|
1,143
|
1,269
|
-
|
1,027
|
969
|
1,374
|
-
|
2,120
|
1,891
|
2,024
|
-
|
2,245
|
1,746
|
1,863
|
-
|
1,877
|
1,660
|
1,631
|
-
|
1,661
|
1,602
|
1,686
|
-
|
2,105
|
2,219
|
|
短期借入金
|
-
|
2,840
|
2,990
|
3,750
|
3,480
|
2,860
|
2,510
|
2,360
|
3,000
|
3,300
|
3,700
|
3,700
|
4,030
|
3,940
|
4,250
|
3,540
|
3,190
|
2,950
|
2,550
|
1,500
|
1,040
|
1,400
|
1,400
|
1,400
|
1,400
|
1,900
|
2,560
|
2,500
|
3,160
|
2,340
|
3,300
|
2,760
|
3,340
|
2,490
|
2,240
|
2,360
|
1,920
|
1,700
|
2,600
|
1,500
|
2,180
|
1,500
|
1,400
|
1,160
|
|
流動負債合計
|
-
|
5,863
|
5,898
|
5,176
|
5,055
|
4,145
|
3,828
|
3,697
|
4,649
|
4,998
|
5,263
|
5,356
|
5,652
|
5,688
|
6,082
|
5,388
|
5,207
|
4,769
|
4,363
|
3,167
|
2,821
|
2,934
|
2,907
|
2,809
|
3,335
|
3,797
|
5,209
|
5,209
|
6,111
|
5,559
|
6,186
|
5,282
|
5,686
|
4,630
|
4,635
|
4,672
|
3,854
|
3,599
|
4,804
|
3,674
|
4,422
|
4,096
|
4,052
|
4,163
|
|
固定負債合計
|
-
|
893
|
849
|
795
|
657
|
564
|
544
|
546
|
559
|
550
|
540
|
534
|
547
|
479
|
432
|
431
|
419
|
423
|
425
|
419
|
424
|
421
|
409
|
443
|
452
|
454
|
448
|
459
|
454
|
409
|
420
|
421
|
432
|
417
|
429
|
434
|
435
|
445
|
458
|
455
|
467
|
469
|
488
|
501
|
|
総負債
|
-
|
6,757
|
6,748
|
5,972
|
5,712
|
4,709
|
4,372
|
4,244
|
5,209
|
5,548
|
5,804
|
5,890
|
6,200
|
6,168
|
6,514
|
5,819
|
5,626
|
5,192
|
4,789
|
3,586
|
3,246
|
3,356
|
3,316
|
3,253
|
3,788
|
4,252
|
5,657
|
5,668
|
6,566
|
5,968
|
6,606
|
5,703
|
6,119
|
5,048
|
5,065
|
5,107
|
4,289
|
4,044
|
5,262
|
4,130
|
4,890
|
4,565
|
4,540
|
4,664
|
|
資本金及び資本剰余金
|
-
|
1,885
|
1,885
|
1,885
|
1,885
|
1,885
|
1,885
|
1,885
|
1,885
|
1,885
|
1,885
|
1,885
|
1,885
|
1,885
|
1,885
|
1,885
|
1,885
|
1,885
|
1,885
|
1,885
|
1,885
|
1,885
|
1,885
|
1,885
|
1,885
|
1,885
|
1,885
|
1,885
|
1,885
|
1,885
|
1,885
|
1,885
|
1,885
|
1,885
|
1,885
|
1,885
|
1,885
|
1,885
|
1,885
|
1,885
|
1,885
|
1,885
|
1,885
|
1,885
|
|
利益剰余金
|
-
|
2,230
|
2,723
|
2,745
|
2,773
|
3,074
|
3,199
|
3,321
|
3,345
|
3,617
|
3,761
|
3,970
|
4,075
|
4,525
|
4,714
|
4,878
|
5,181
|
5,367
|
5,653
|
5,843
|
5,929
|
6,371
|
6,293
|
6,424
|
6,534
|
6,763
|
7,169
|
7,567
|
7,591
|
7,798
|
8,370
|
8,622
|
8,753
|
8,808
|
9,018
|
9,074
|
9,342
|
9,342
|
9,337
|
9,874
|
10,073
|
10,285
|
10,517
|
10,563
|
|
株主資本
|
4,609
|
4,278
|
4,821
|
4,722
|
4,775
|
4,978
|
5,061
|
5,211
|
5,321
|
5,582
|
5,740
|
5,934
|
6,067
|
6,473
|
6,667
|
6,844
|
7,115
|
7,297
|
7,586
|
7,757
|
7,856
|
8,251
|
8,205
|
8,343
|
8,477
|
8,695
|
9,034
|
9,411
|
9,279
|
9,457
|
9,996
|
10,206
|
10,335
|
10,359
|
10,562
|
10,621
|
10,879
|
10,927
|
10,941
|
11,461
|
11,676
|
11,909
|
12,170
|
12,232
|