|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
2,368
|
2,478
|
1,699
|
1,226
|
1,217
|
1,528
|
1,352
|
1,620
|
1,501
|
1,819
|
2,088
|
1,184
|
2,437
|
2,270
|
1,801
|
1,600
|
2,690
|
2,664
|
2,923
|
2,641
|
2,764
|
2,081
|
1,779
|
2,534
|
2,410
|
3,101
|
2,949
|
2,128
|
3,299
|
4,003
|
2,315
|
3,416
|
3,595
|
3,768
|
1,915
|
1,880
|
2,036
|
4,064
|
6,357
|
4,599
|
4,722
|
3,366
|
|
売掛金
|
-
|
4,875
|
6,133
|
7,067
|
5,148
|
4,857
|
4,552
|
5,205
|
4,866
|
5,539
|
5,568
|
6,624
|
6,350
|
7,003
|
6,237
|
7,006
|
8,718
|
6,231
|
6,688
|
8,038
|
7,455
|
5,499
|
5,458
|
6,859
|
7,132
|
6,649
|
8,453
|
8,133
|
10,340
|
12,400
|
10,718
|
13,784
|
-
|
8,731
|
12,980
|
16,444
|
-
|
16,462
|
13,558
|
13,971
|
-
|
13,471
|
11,629
|
|
商品及び製品
|
-
|
13,226
|
11,750
|
9,765
|
11,002
|
11,814
|
12,861
|
12,897
|
14,623
|
14,225
|
14,849
|
13,975
|
13,741
|
13,341
|
14,764
|
13,882
|
13,151
|
13,284
|
13,853
|
12,946
|
12,696
|
15,493
|
17,240
|
18,258
|
18,670
|
19,133
|
16,909
|
15,955
|
15,440
|
14,751
|
17,534
|
17,020
|
19,089
|
27,042
|
28,533
|
27,179
|
27,555
|
27,110
|
24,856
|
26,222
|
24,866
|
21,953
|
22,738
|
|
流動資産合計
|
-
|
32,869
|
31,016
|
32,063
|
29,168
|
28,622
|
29,883
|
31,598
|
33,100
|
33,442
|
34,216
|
35,440
|
35,222
|
35,742
|
36,102
|
36,586
|
37,110
|
35,960
|
37,067
|
37,732
|
38,502
|
40,179
|
41,717
|
44,304
|
45,106
|
44,441
|
46,107
|
46,118
|
49,258
|
51,314
|
52,619
|
61,554
|
62,992
|
64,282
|
69,188
|
73,588
|
75,743
|
71,178
|
68,025
|
74,190
|
69,735
|
66,750
|
63,362
|
|
有形固定資産
|
-
|
54,650
|
51,952
|
49,231
|
48,220
|
46,978
|
45,780
|
44,958
|
44,134
|
43,551
|
43,045
|
43,671
|
43,015
|
43,345
|
42,630
|
42,348
|
41,690
|
41,077
|
40,762
|
40,636
|
40,725
|
41,853
|
41,518
|
41,717
|
41,830
|
44,366
|
44,736
|
43,695
|
45,404
|
44,686
|
44,070
|
45,601
|
45,196
|
44,994
|
44,853
|
45,814
|
47,188
|
48,186
|
48,428
|
49,203
|
52,066
|
55,911
|
58,463
|
|
投資有価証券
|
-
|
88
|
82
|
93
|
73
|
62
|
71
|
84
|
85
|
91
|
88
|
81
|
78
|
99
|
93
|
80
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定資産合計
|
-
|
55,628
|
52,909
|
50,485
|
53,864
|
52,686
|
51,484
|
50,657
|
50,339
|
49,743
|
49,215
|
49,814
|
49,178
|
50,012
|
49,530
|
49,146
|
50,535
|
49,867
|
49,533
|
49,477
|
48,616
|
49,149
|
48,342
|
47,682
|
46,042
|
48,369
|
48,684
|
47,397
|
48,837
|
47,385
|
46,400
|
48,475
|
48,436
|
48,019
|
47,644
|
48,527
|
50,258
|
50,557
|
50,783
|
51,597
|
55,044
|
58,611
|
60,454
|
|
総資産
|
-
|
88,497
|
83,926
|
82,549
|
83,033
|
81,309
|
81,368
|
82,256
|
83,439
|
83,186
|
83,432
|
85,254
|
84,401
|
85,755
|
85,632
|
85,733
|
87,645
|
85,827
|
86,600
|
87,210
|
87,118
|
89,329
|
90,059
|
91,987
|
91,149
|
92,811
|
94,791
|
93,516
|
98,095
|
98,700
|
99,020
|
110,030
|
111,429
|
112,302
|
116,833
|
122,116
|
126,002
|
121,736
|
118,809
|
125,788
|
124,780
|
125,362
|
123,816
|
|
買掛金
|
-
|
1,742
|
1,408
|
1,576
|
1,615
|
1,340
|
1,413
|
1,440
|
1,642
|
1,548
|
1,683
|
1,840
|
2,027
|
2,202
|
1,985
|
2,231
|
2,528
|
2,339
|
1,665
|
2,129
|
2,450
|
2,170
|
2,343
|
2,241
|
2,214
|
2,395
|
3,015
|
4,282
|
4,061
|
4,940
|
5,344
|
3,819
|
3,932
|
4,095
|
4,570
|
4,160
|
3,989
|
3,920
|
3,385
|
5,120
|
3,763
|
3,495
|
3,005
|
|
短期借入金
|
-
|
30,787
|
27,029
|
23,457
|
19,457
|
18,525
|
19,825
|
18,185
|
19,289
|
20,189
|
19,403
|
19,253
|
18,586
|
20,304
|
20,854
|
20,822
|
18,570
|
18,620
|
20,850
|
20,350
|
19,581
|
24,181
|
19,961
|
22,761
|
20,271
|
18,496
|
19,921
|
17,826
|
20,680
|
19,810
|
18,103
|
26,473
|
22,458
|
26,788
|
31,388
|
35,548
|
36,142
|
34,292
|
33,526
|
34,346
|
32,446
|
34,751
|
31,416
|
|
流動負債合計
|
-
|
35,718
|
31,469
|
28,315
|
24,510
|
22,886
|
24,163
|
23,123
|
24,769
|
24,923
|
24,376
|
24,509
|
24,098
|
26,122
|
26,638
|
26,279
|
25,103
|
24,229
|
26,114
|
26,979
|
26,125
|
29,655
|
25,240
|
27,997
|
26,878
|
25,579
|
27,340
|
26,071
|
29,617
|
28,895
|
28,466
|
37,196
|
34,165
|
35,895
|
40,548
|
46,052
|
47,592
|
45,221
|
42,842
|
46,809
|
43,740
|
43,383
|
41,620
|
|
長期借入金
|
-
|
13,416
|
12,161
|
12,736
|
15,958
|
15,813
|
14,435
|
15,150
|
13,669
|
13,354
|
13,544
|
14,297
|
12,874
|
12,529
|
10,703
|
10,308
|
10,404
|
10,009
|
8,553
|
8,158
|
8,823
|
8,428
|
13,592
|
13,197
|
16,352
|
19,032
|
18,171
|
17,871
|
17,472
|
17,322
|
15,696
|
18,226
|
20,314
|
19,934
|
18,365
|
18,035
|
18,372
|
17,742
|
17,667
|
18,982
|
20,584
|
21,949
|
21,701
|
|
固定負債合計
|
-
|
20,571
|
18,876
|
19,261
|
22,329
|
22,073
|
20,532
|
21,138
|
19,513
|
19,049
|
19,091
|
19,788
|
18,266
|
17,331
|
15,371
|
14,843
|
14,811
|
14,289
|
12,708
|
12,187
|
12,729
|
12,221
|
17,271
|
16,767
|
19,811
|
22,587
|
21,736
|
21,327
|
21,311
|
21,117
|
19,447
|
21,938
|
23,982
|
23,559
|
21,945
|
21,568
|
21,861
|
19,985
|
19,774
|
21,098
|
22,708
|
24,081
|
23,901
|
|
総負債
|
-
|
56,290
|
50,346
|
47,577
|
46,840
|
44,959
|
44,696
|
44,262
|
44,282
|
43,972
|
43,467
|
44,298
|
42,364
|
43,453
|
42,009
|
41,122
|
39,915
|
38,519
|
38,823
|
39,166
|
38,855
|
41,877
|
42,511
|
44,764
|
46,690
|
48,166
|
49,076
|
47,399
|
50,928
|
50,012
|
47,913
|
59,135
|
58,147
|
59,455
|
62,493
|
67,621
|
69,454
|
65,206
|
62,616
|
67,907
|
66,449
|
67,465
|
65,522
|
|
資本金及び資本剰余金
|
-
|
24,985
|
24,985
|
24,985
|
24,985
|
24,985
|
24,985
|
24,985
|
24,985
|
24,985
|
24,985
|
24,985
|
24,985
|
24,985
|
24,985
|
24,985
|
24,985
|
24,985
|
24,985
|
24,985
|
24,985
|
24,985
|
24,985
|
24,985
|
24,985
|
24,985
|
24,985
|
24,985
|
24,985
|
24,985
|
24,985
|
24,985
|
24,985
|
24,985
|
24,985
|
24,985
|
24,986
|
24,986
|
24,986
|
24,986
|
24,986
|
24,986
|
24,993
|
|
利益剰余金
|
-
|
6,719
|
8,161
|
9,554
|
10,952
|
11,181
|
11,505
|
12,850
|
13,964
|
14,025
|
14,778
|
15,779
|
16,860
|
17,125
|
18,446
|
19,464
|
22,643
|
22,248
|
22,725
|
22,961
|
23,721
|
22,892
|
23,003
|
22,722
|
19,710
|
19,904
|
20,991
|
21,386
|
22,389
|
23,768
|
26,285
|
26,337
|
28,469
|
28,070
|
29,554
|
29,736
|
31,642
|
31,613
|
31,346
|
33,007
|
33,518
|
33,127
|
33,522
|
|
株主資本
|
34,620
|
32,207
|
33,579
|
34,972
|
36,192
|
36,349
|
36,671
|
37,994
|
39,156
|
39,213
|
39,964
|
40,956
|
42,037
|
42,301
|
43,623
|
44,610
|
47,730
|
47,308
|
47,777
|
48,043
|
48,262
|
47,451
|
47,547
|
47,223
|
44,459
|
44,644
|
45,715
|
46,117
|
47,166
|
48,687
|
51,106
|
50,894
|
53,281
|
52,847
|
54,339
|
54,495
|
56,547
|
56,529
|
56,193
|
57,881
|
58,330
|
57,896
|
58,293
|