|
(単位:百万円)
|
4Q14
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
3,467
|
1,523
|
1,288
|
4,684
|
2,036
|
1,254
|
1,474
|
3,133
|
2,182
|
4,886
|
3,018
|
4,097
|
4,619
|
5,529
|
6,078
|
9,459
|
10,997
|
11,256
|
8,097
|
7,950
|
5,789
|
14,706
|
11,476
|
7,956
|
6,523
|
9,096
|
10,561
|
12,130
|
10,666
|
9,686
|
9,266
|
6,769
|
6,971
|
5,851
|
7,307
|
3,637
|
5,975
|
7,853
|
3,966
|
3,083
|
4,619
|
4,453
|
3,826
|
|
売掛金
|
-
|
-
|
16,413
|
15,443
|
11,100
|
-
|
11,119
|
11,231
|
13,253
|
-
|
13,038
|
11,753
|
15,216
|
-
|
13,504
|
15,234
|
15,444
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
商品及び製品
|
-
|
12,173
|
9,331
|
8,056
|
9,324
|
11,118
|
12,645
|
12,716
|
13,850
|
15,168
|
15,823
|
16,018
|
14,709
|
12,925
|
15,000
|
13,037
|
10,085
|
8,305
|
7,943
|
7,550
|
7,801
|
7,311
|
9,783
|
15,096
|
16,990
|
15,723
|
14,905
|
15,060
|
12,942
|
10,655
|
9,354
|
9,367
|
9,668
|
11,001
|
10,204
|
11,179
|
11,039
|
10,744
|
13,563
|
15,071
|
15,151
|
17,159
|
17,028
|
16,707
|
|
流動資産合計
|
-
|
39,355
|
40,055
|
36,777
|
37,696
|
36,266
|
37,659
|
36,660
|
41,806
|
43,321
|
44,566
|
41,632
|
44,252
|
46,697
|
44,045
|
43,823
|
41,628
|
42,498
|
40,123
|
38,762
|
38,512
|
36,765
|
47,593
|
45,198
|
43,143
|
40,976
|
40,924
|
40,802
|
43,117
|
41,515
|
42,472
|
44,872
|
45,675
|
46,205
|
53,808
|
55,439
|
55,295
|
55,629
|
60,557
|
58,855
|
62,097
|
61,880
|
60,624
|
64,439
|
|
有形固定資産
|
-
|
60,247
|
59,464
|
58,701
|
57,611
|
47,678
|
47,180
|
46,663
|
45,936
|
44,910
|
44,081
|
43,503
|
42,814
|
41,976
|
41,192
|
40,543
|
33,469
|
33,379
|
33,152
|
33,126
|
34,244
|
34,731
|
34,849
|
34,753
|
34,378
|
34,096
|
33,866
|
33,375
|
33,261
|
33,091
|
33,195
|
32,937
|
32,991
|
33,058
|
33,054
|
32,863
|
32,766
|
33,496
|
33,691
|
33,676
|
34,140
|
35,252
|
36,063
|
36,963
|
|
投資有価証券
|
-
|
201
|
-
|
-
|
-
|
125
|
-
|
-
|
-
|
170
|
-
|
-
|
-
|
174
|
-
|
-
|
-
|
140
|
-
|
-
|
-
|
111
|
-
|
-
|
-
|
164
|
-
|
-
|
-
|
155
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定資産合計
|
-
|
63,040
|
62,147
|
61,180
|
59,988
|
52,639
|
52,376
|
51,897
|
50,845
|
49,943
|
48,991
|
48,279
|
47,151
|
45,964
|
45,813
|
45,051
|
41,269
|
38,430
|
38,187
|
38,086
|
39,175
|
39,652
|
37,570
|
37,390
|
36,966
|
36,767
|
36,461
|
35,991
|
35,847
|
35,071
|
35,233
|
34,764
|
34,787
|
35,339
|
35,423
|
35,255
|
35,057
|
37,357
|
36,902
|
37,391
|
37,799
|
39,045
|
39,845
|
40,680
|
|
総資産
|
-
|
102,395
|
102,203
|
97,957
|
97,685
|
88,905
|
90,035
|
88,558
|
92,652
|
93,265
|
93,558
|
89,912
|
91,404
|
92,662
|
89,859
|
88,874
|
82,898
|
80,928
|
78,311
|
76,848
|
77,688
|
76,417
|
85,164
|
82,589
|
80,110
|
77,743
|
77,386
|
76,794
|
78,965
|
76,586
|
77,706
|
79,637
|
80,462
|
81,544
|
89,232
|
90,694
|
90,353
|
92,986
|
97,460
|
96,246
|
99,896
|
100,925
|
100,469
|
105,119
|
|
買掛金
|
-
|
-
|
3,604
|
3,506
|
4,688
|
-
|
4,587
|
3,590
|
4,754
|
-
|
4,105
|
4,005
|
4,294
|
-
|
5,016
|
4,321
|
5,551
|
-
|
4,561
|
5,019
|
4,517
|
-
|
4,193
|
3,792
|
3,008
|
-
|
2,259
|
1,931
|
3,381
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
短期借入金
|
-
|
18,040
|
18,540
|
17,790
|
28,790
|
23,790
|
24,190
|
28,100
|
17,200
|
18,200
|
18,200
|
14,000
|
9,500
|
7,700
|
7,300
|
11,200
|
11,200
|
8,000
|
6,500
|
2,500
|
2,500
|
4,900
|
11,400
|
6,500
|
13,500
|
3,500
|
7,500
|
10,200
|
21,700
|
9,700
|
14,700
|
19,000
|
20,500
|
16,000
|
17,500
|
11,500
|
6,700
|
5,800
|
9,000
|
7,200
|
8,400
|
17,200
|
20,900
|
25,000
|
|
流動負債合計
|
-
|
24,522
|
25,123
|
23,617
|
35,135
|
30,841
|
31,161
|
33,934
|
24,252
|
25,911
|
26,295
|
22,120
|
18,101
|
16,688
|
16,125
|
18,832
|
20,332
|
17,901
|
15,696
|
11,546
|
12,440
|
13,509
|
19,494
|
12,866
|
18,488
|
7,979
|
12,200
|
14,237
|
28,190
|
15,306
|
20,678
|
25,533
|
28,455
|
23,152
|
28,505
|
23,866
|
18,545
|
16,547
|
20,305
|
16,338
|
19,995
|
27,999
|
30,620
|
34,590
|
|
長期借入金
|
-
|
31,290
|
30,790
|
28,000
|
17,000
|
21,000
|
22,500
|
18,500
|
31,500
|
29,000
|
29,000
|
29,500
|
34,000
|
35,800
|
34,200
|
30,200
|
30,200
|
24,600
|
24,600
|
27,200
|
27,200
|
24,700
|
29,700
|
34,500
|
27,500
|
36,500
|
32,500
|
30,300
|
18,800
|
30,800
|
25,800
|
21,500
|
20,000
|
24,500
|
25,500
|
29,200
|
33,800
|
34,300
|
34,300
|
36,100
|
35,000
|
26,500
|
24,100
|
22,400
|
|
固定負債合計
|
-
|
34,333
|
33,875
|
31,116
|
20,168
|
24,241
|
25,770
|
21,747
|
34,852
|
32,856
|
32,753
|
33,185
|
37,753
|
39,759
|
38,087
|
34,018
|
34,994
|
28,722
|
28,497
|
30,746
|
30,583
|
28,087
|
33,124
|
37,958
|
31,045
|
40,056
|
36,077
|
33,840
|
22,310
|
34,770
|
29,716
|
25,424
|
23,856
|
27,917
|
29,098
|
32,772
|
37,356
|
37,930
|
37,917
|
39,716
|
38,645
|
30,087
|
27,735
|
26,094
|
|
総負債
|
-
|
58,856
|
58,999
|
54,733
|
55,304
|
55,083
|
56,931
|
55,681
|
59,104
|
58,767
|
59,048
|
55,305
|
55,855
|
56,448
|
54,212
|
52,851
|
55,326
|
46,623
|
44,193
|
42,292
|
43,024
|
41,597
|
52,619
|
50,825
|
49,533
|
48,035
|
48,278
|
48,078
|
50,500
|
50,077
|
50,394
|
50,957
|
52,312
|
51,070
|
57,604
|
56,638
|
55,902
|
54,478
|
58,223
|
56,055
|
58,640
|
58,087
|
58,356
|
60,685
|
|
資本金及び資本剰余金
|
-
|
17,682
|
17,682
|
17,682
|
17,682
|
17,682
|
17,682
|
17,682
|
17,682
|
17,682
|
17,682
|
17,682
|
17,682
|
17,682
|
17,682
|
17,682
|
17,682
|
17,682
|
17,682
|
17,682
|
17,682
|
17,682
|
17,682
|
17,682
|
17,682
|
17,682
|
17,682
|
17,682
|
17,682
|
17,682
|
17,682
|
17,682
|
17,682
|
17,682
|
17,682
|
17,682
|
17,682
|
17,682
|
17,682
|
17,682
|
17,682
|
17,682
|
17,682
|
17,682
|
|
利益剰余金
|
-
|
25,763
|
25,440
|
25,539
|
24,675
|
16,187
|
15,480
|
15,203
|
15,913
|
16,766
|
16,741
|
16,823
|
17,742
|
18,440
|
17,882
|
18,250
|
9,835
|
16,565
|
16,389
|
16,830
|
16,924
|
17,107
|
14,835
|
14,053
|
12,836
|
11,941
|
11,334
|
10,960
|
10,727
|
8,781
|
9,598
|
10,974
|
10,478
|
12,802
|
13,955
|
16,384
|
16,778
|
20,835
|
21,564
|
22,519
|
23,583
|
25,166
|
24,441
|
26,762
|
|
株主資本
|
41,129
|
43,539
|
43,204
|
43,223
|
42,381
|
33,822
|
33,104
|
32,876
|
33,547
|
34,497
|
34,509
|
34,606
|
35,548
|
36,213
|
35,646
|
36,023
|
27,571
|
34,305
|
34,117
|
34,556
|
34,663
|
34,820
|
32,545
|
31,763
|
30,576
|
29,708
|
29,107
|
28,716
|
28,465
|
26,509
|
27,311
|
28,680
|
28,150
|
30,474
|
31,627
|
34,056
|
34,451
|
38,507
|
39,236
|
40,191
|
41,255
|
42,838
|
42,113
|
44,433
|