大阪チタニウムテクノロジーズ【5726】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 3,467 1,523 1,288 4,684 2,036 1,254 1,474 3,133 2,182 4,886 3,018 4,097 4,619 5,529 6,078 9,459 10,997 11,256 8,097 7,950 5,789 14,706 11,476 7,956 6,523 9,096 10,561 12,130 10,666 9,686 9,266 6,769 6,971 5,851 7,307 3,637 5,975 7,853 3,966 3,083 4,619 4,453 3,826
売掛金 - - 16,413 15,443 11,100 - 11,119 11,231 13,253 - 13,038 11,753 15,216 - 13,504 15,234 15,444 - - - - - - - - - - - - - - - - - - - - - - - - - - -
商品及び製品 - 12,173 9,331 8,056 9,324 11,118 12,645 12,716 13,850 15,168 15,823 16,018 14,709 12,925 15,000 13,037 10,085 8,305 7,943 7,550 7,801 7,311 9,783 15,096 16,990 15,723 14,905 15,060 12,942 10,655 9,354 9,367 9,668 11,001 10,204 11,179 11,039 10,744 13,563 15,071 15,151 17,159 17,028 16,707
流動資産合計 - 39,355 40,055 36,777 37,696 36,266 37,659 36,660 41,806 43,321 44,566 41,632 44,252 46,697 44,045 43,823 41,628 42,498 40,123 38,762 38,512 36,765 47,593 45,198 43,143 40,976 40,924 40,802 43,117 41,515 42,472 44,872 45,675 46,205 53,808 55,439 55,295 55,629 60,557 58,855 62,097 61,880 60,624 64,439
有形固定資産 - 60,247 59,464 58,701 57,611 47,678 47,180 46,663 45,936 44,910 44,081 43,503 42,814 41,976 41,192 40,543 33,469 33,379 33,152 33,126 34,244 34,731 34,849 34,753 34,378 34,096 33,866 33,375 33,261 33,091 33,195 32,937 32,991 33,058 33,054 32,863 32,766 33,496 33,691 33,676 34,140 35,252 36,063 36,963
投資有価証券 - 201 - - - 125 - - - 170 - - - 174 - - - 140 - - - 111 - - - 164 - - - 155 - - - - - - - - - - - - - -
固定資産合計 - 63,040 62,147 61,180 59,988 52,639 52,376 51,897 50,845 49,943 48,991 48,279 47,151 45,964 45,813 45,051 41,269 38,430 38,187 38,086 39,175 39,652 37,570 37,390 36,966 36,767 36,461 35,991 35,847 35,071 35,233 34,764 34,787 35,339 35,423 35,255 35,057 37,357 36,902 37,391 37,799 39,045 39,845 40,680
総資産 - 102,395 102,203 97,957 97,685 88,905 90,035 88,558 92,652 93,265 93,558 89,912 91,404 92,662 89,859 88,874 82,898 80,928 78,311 76,848 77,688 76,417 85,164 82,589 80,110 77,743 77,386 76,794 78,965 76,586 77,706 79,637 80,462 81,544 89,232 90,694 90,353 92,986 97,460 96,246 99,896 100,925 100,469 105,119
買掛金 - - 3,604 3,506 4,688 - 4,587 3,590 4,754 - 4,105 4,005 4,294 - 5,016 4,321 5,551 - 4,561 5,019 4,517 - 4,193 3,792 3,008 - 2,259 1,931 3,381 - - - - - - - - - - - - - - -
短期借入金 - 18,040 18,540 17,790 28,790 23,790 24,190 28,100 17,200 18,200 18,200 14,000 9,500 7,700 7,300 11,200 11,200 8,000 6,500 2,500 2,500 4,900 11,400 6,500 13,500 3,500 7,500 10,200 21,700 9,700 14,700 19,000 20,500 16,000 17,500 11,500 6,700 5,800 9,000 7,200 8,400 17,200 20,900 25,000
流動負債合計 - 24,522 25,123 23,617 35,135 30,841 31,161 33,934 24,252 25,911 26,295 22,120 18,101 16,688 16,125 18,832 20,332 17,901 15,696 11,546 12,440 13,509 19,494 12,866 18,488 7,979 12,200 14,237 28,190 15,306 20,678 25,533 28,455 23,152 28,505 23,866 18,545 16,547 20,305 16,338 19,995 27,999 30,620 34,590
長期借入金 - 31,290 30,790 28,000 17,000 21,000 22,500 18,500 31,500 29,000 29,000 29,500 34,000 35,800 34,200 30,200 30,200 24,600 24,600 27,200 27,200 24,700 29,700 34,500 27,500 36,500 32,500 30,300 18,800 30,800 25,800 21,500 20,000 24,500 25,500 29,200 33,800 34,300 34,300 36,100 35,000 26,500 24,100 22,400
固定負債合計 - 34,333 33,875 31,116 20,168 24,241 25,770 21,747 34,852 32,856 32,753 33,185 37,753 39,759 38,087 34,018 34,994 28,722 28,497 30,746 30,583 28,087 33,124 37,958 31,045 40,056 36,077 33,840 22,310 34,770 29,716 25,424 23,856 27,917 29,098 32,772 37,356 37,930 37,917 39,716 38,645 30,087 27,735 26,094
総負債 - 58,856 58,999 54,733 55,304 55,083 56,931 55,681 59,104 58,767 59,048 55,305 55,855 56,448 54,212 52,851 55,326 46,623 44,193 42,292 43,024 41,597 52,619 50,825 49,533 48,035 48,278 48,078 50,500 50,077 50,394 50,957 52,312 51,070 57,604 56,638 55,902 54,478 58,223 56,055 58,640 58,087 58,356 60,685
資本金及び資本剰余金 - 17,682 17,682 17,682 17,682 17,682 17,682 17,682 17,682 17,682 17,682 17,682 17,682 17,682 17,682 17,682 17,682 17,682 17,682 17,682 17,682 17,682 17,682 17,682 17,682 17,682 17,682 17,682 17,682 17,682 17,682 17,682 17,682 17,682 17,682 17,682 17,682 17,682 17,682 17,682 17,682 17,682 17,682 17,682
利益剰余金 - 25,763 25,440 25,539 24,675 16,187 15,480 15,203 15,913 16,766 16,741 16,823 17,742 18,440 17,882 18,250 9,835 16,565 16,389 16,830 16,924 17,107 14,835 14,053 12,836 11,941 11,334 10,960 10,727 8,781 9,598 10,974 10,478 12,802 13,955 16,384 16,778 20,835 21,564 22,519 23,583 25,166 24,441 26,762
株主資本 41,129 43,539 43,204 43,223 42,381 33,822 33,104 32,876 33,547 34,497 34,509 34,606 35,548 36,213 35,646 36,023 27,571 34,305 34,117 34,556 34,663 34,820 32,545 31,763 30,576 29,708 29,107 28,716 28,465 26,509 27,311 28,680 28,150 30,474 31,627 34,056 34,451 38,507 39,236 40,191 41,255 42,838 42,113 44,433