|
(単位:百万円)
|
4Q13
|
4Q14
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
|
現金同等物
|
-
|
1,764
|
1,231
|
1,159
|
1,159
|
1,340
|
1,328
|
1,025
|
1,657
|
1,353
|
1,257
|
1,173
|
1,248
|
1,156
|
1,210
|
1,197
|
1,184
|
1,180
|
1,250
|
1,194
|
1,315
|
1,803
|
1,848
|
1,858
|
1,682
|
1,785
|
1,682
|
1,645
|
1,744
|
1,885
|
1,974
|
1,947
|
2,115
|
1,871
|
1,766
|
1,758
|
1,802
|
1,820
|
1,517
|
2,857
|
2,379
|
4,361
|
4,151
|
|
売掛金
|
-
|
341
|
314
|
321
|
363
|
361
|
315
|
321
|
435
|
375
|
401
|
469
|
389
|
372
|
452
|
400
|
454
|
393
|
319
|
277
|
282
|
349
|
339
|
318
|
402
|
451
|
411
|
459
|
437
|
417
|
405
|
393
|
347
|
330
|
423
|
416
|
360
|
315
|
431
|
628
|
341
|
483
|
543
|
|
商品及び製品
|
-
|
399
|
393
|
314
|
295
|
268
|
439
|
436
|
374
|
322
|
349
|
392
|
450
|
381
|
552
|
629
|
641
|
655
|
646
|
592
|
605
|
661
|
634
|
721
|
717
|
940
|
861
|
665
|
821
|
863
|
845
|
860
|
747
|
768
|
736
|
761
|
932
|
966
|
896
|
1,524
|
1,993
|
1,930
|
2,377
|
|
流動資産合計
|
-
|
3,471
|
2,393
|
2,297
|
2,496
|
2,728
|
2,733
|
2,389
|
3,106
|
2,650
|
2,630
|
2,699
|
2,751
|
2,728
|
3,064
|
3,144
|
3,040
|
3,135
|
3,006
|
3,012
|
3,641
|
3,558
|
3,606
|
3,704
|
3,804
|
3,885
|
3,684
|
3,485
|
3,771
|
4,097
|
4,253
|
4,296
|
3,982
|
3,742
|
3,815
|
3,621
|
3,689
|
3,753
|
3,724
|
5,637
|
5,303
|
7,597
|
7,922
|
|
有形固定資産
|
-
|
2,961
|
2,830
|
2,789
|
2,801
|
2,781
|
2,733
|
2,892
|
2,994
|
2,966
|
3,002
|
3,001
|
2,993
|
2,992
|
2,996
|
2,995
|
2,990
|
2,949
|
2,917
|
3,023
|
3,025
|
2,950
|
2,924
|
2,912
|
2,891
|
2,694
|
2,826
|
2,881
|
3,001
|
3,206
|
3,259
|
3,308
|
3,533
|
3,855
|
4,097
|
4,212
|
4,252
|
4,306
|
4,282
|
4,499
|
5,265
|
5,438
|
5,503
|
|
投資有価証券
|
-
|
72
|
56
|
56
|
51
|
25
|
26
|
30
|
41
|
39
|
44
|
57
|
56
|
54
|
55
|
44
|
44
|
51
|
56
|
56
|
40
|
91
|
102
|
105
|
116
|
120
|
135
|
138
|
143
|
123
|
90
|
93
|
106
|
118
|
113
|
120
|
156
|
214
|
195
|
201
|
179
|
182
|
207
|
|
固定資産合計
|
-
|
3,150
|
3,112
|
3,100
|
3,157
|
3,066
|
3,027
|
3,194
|
3,317
|
3,283
|
3,318
|
3,330
|
3,316
|
3,309
|
3,314
|
3,324
|
3,318
|
3,284
|
3,256
|
3,356
|
3,343
|
3,318
|
3,305
|
3,294
|
3,283
|
3,234
|
3,441
|
3,298
|
3,421
|
3,617
|
3,633
|
3,678
|
3,914
|
4,245
|
4,534
|
4,667
|
4,751
|
4,860
|
4,819
|
5,043
|
5,790
|
5,800
|
5,884
|
|
総資産
|
-
|
6,621
|
5,505
|
5,397
|
5,653
|
5,795
|
5,760
|
5,583
|
6,423
|
5,933
|
5,949
|
6,028
|
6,067
|
6,037
|
6,378
|
6,468
|
6,358
|
6,419
|
6,263
|
6,368
|
6,985
|
6,876
|
6,911
|
6,998
|
7,088
|
7,119
|
7,125
|
6,783
|
7,192
|
7,715
|
7,886
|
7,975
|
7,896
|
7,987
|
8,349
|
8,288
|
8,440
|
8,613
|
8,544
|
10,679
|
11,094
|
13,397
|
13,806
|
|
短期借入金
|
-
|
1,116
|
807
|
991
|
1,099
|
1,242
|
1,107
|
967
|
1,308
|
827
|
706
|
891
|
738
|
812
|
1,060
|
1,250
|
1,121
|
1,281
|
1,117
|
1,278
|
1,411
|
1,560
|
1,695
|
1,889
|
1,632
|
1,568
|
1,396
|
979
|
892
|
911
|
912
|
1,212
|
910
|
631
|
963
|
968
|
488
|
402
|
202
|
202
|
202
|
202
|
202
|
|
流動負債合計
|
-
|
1,704
|
1,558
|
1,567
|
1,685
|
1,866
|
1,678
|
1,573
|
1,968
|
1,462
|
1,485
|
1,551
|
1,508
|
1,467
|
2,060
|
2,263
|
2,167
|
2,219
|
1,937
|
2,217
|
2,589
|
2,477
|
2,623
|
2,709
|
2,569
|
2,500
|
2,409
|
1,830
|
2,022
|
2,060
|
2,185
|
2,369
|
2,203
|
1,799
|
2,302
|
2,423
|
2,164
|
2,186
|
1,910
|
2,103
|
2,550
|
2,722
|
3,086
|
|
長期借入金
|
-
|
1,889
|
943
|
879
|
848
|
774
|
899
|
858
|
1,217
|
1,165
|
1,090
|
1,048
|
995
|
940
|
899
|
790
|
747
|
710
|
679
|
641
|
609
|
571
|
438
|
418
|
549
|
484
|
473
|
542
|
606
|
865
|
839
|
813
|
787
|
1,188
|
1,227
|
1,181
|
1,377
|
1,327
|
1,276
|
3,026
|
2,975
|
5,025
|
4,974
|
|
固定負債合計
|
-
|
2,706
|
1,595
|
1,467
|
1,478
|
1,402
|
1,546
|
1,485
|
1,774
|
1,739
|
1,686
|
1,655
|
1,611
|
1,562
|
1,326
|
1,204
|
1,150
|
1,137
|
1,289
|
1,306
|
1,325
|
1,321
|
1,174
|
1,161
|
1,278
|
1,207
|
1,178
|
1,302
|
1,343
|
1,639
|
1,582
|
1,557
|
1,529
|
1,965
|
1,790
|
1,610
|
1,814
|
1,791
|
1,983
|
3,866
|
3,806
|
5,857
|
5,795
|
|
総負債
|
-
|
4,410
|
3,154
|
3,035
|
3,164
|
3,269
|
3,225
|
3,059
|
3,744
|
3,202
|
3,172
|
3,208
|
3,121
|
3,030
|
3,388
|
3,467
|
3,318
|
3,357
|
3,227
|
3,524
|
3,915
|
3,798
|
3,798
|
3,870
|
3,848
|
3,708
|
3,587
|
3,133
|
3,366
|
3,700
|
3,767
|
3,927
|
3,733
|
3,765
|
4,093
|
4,034
|
3,979
|
3,978
|
3,894
|
5,970
|
6,356
|
8,579
|
8,881
|
|
資本金及び資本剰余金
|
-
|
843
|
855
|
855
|
855
|
856
|
856
|
856
|
856
|
856
|
856
|
857
|
858
|
858
|
858
|
858
|
858
|
858
|
858
|
858
|
858
|
858
|
858
|
858
|
865
|
864
|
864
|
864
|
870
|
870
|
870
|
870
|
873
|
873
|
873
|
873
|
873
|
873
|
873
|
873
|
870
|
870
|
870
|
|
利益剰余金
|
-
|
1,356
|
1,496
|
1,504
|
1,632
|
1,689
|
1,685
|
1,671
|
1,819
|
1,877
|
1,920
|
1,950
|
2,073
|
2,135
|
2,117
|
2,136
|
2,175
|
2,183
|
2,160
|
1,975
|
2,238
|
2,213
|
2,242
|
2,255
|
2,351
|
2,507
|
2,616
|
2,719
|
2,874
|
3,069
|
3,198
|
3,243
|
3,341
|
3,392
|
3,424
|
3,422
|
3,595
|
3,727
|
3,756
|
3,811
|
3,846
|
3,926
|
4,016
|
|
株主資本
|
2,198
|
2,211
|
2,350
|
2,363
|
2,489
|
2,526
|
2,534
|
2,524
|
2,680
|
2,731
|
2,777
|
2,821
|
2,946
|
3,007
|
2,991
|
3,001
|
3,041
|
3,062
|
3,035
|
2,844
|
3,070
|
3,077
|
3,114
|
3,128
|
3,240
|
3,411
|
3,538
|
3,650
|
3,826
|
4,014
|
4,118
|
4,048
|
4,164
|
4,222
|
4,256
|
4,254
|
4,461
|
4,634
|
4,650
|
4,709
|
4,737
|
4,817
|
4,925
|