古河機械金属【5715】 業績推移・財務諸表

(単位:百万円) 4Q12 4Q13 4Q14 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 18,268 12,735 15,716 13,226 10,819 13,838 12,164 15,643 11,640 15,389 13,225 17,013 14,887 14,904 10,201 18,395 15,305 24,147 14,329 20,075 11,173 17,640 12,647 23,403 20,798 19,813 17,748 22,731 13,974 19,841 14,469 17,806 19,182 17,707 13,606 17,593 20,364 17,814 18,513 13,992 13,370 17,644 24,846 15,871 15,462
売掛金 - 23,513 26,697 24,757 22,641 24,875 24,037 24,701 20,990 21,915 23,637 26,755 26,595 29,739 29,279 31,321 28,560 28,450 29,812 30,668 28,663 29,072 30,154 30,653 25,748 25,174 27,406 28,030 28,339 28,576 28,854 28,344 29,198 29,844 30,711 35,502 26,683 29,031 28,626 30,408 31,702 29,445 32,778 33,621 29,544 29,726
商品及び製品 - 12,760 12,603 14,440 14,787 13,726 13,841 13,910 14,450 14,199 14,618 13,801 14,501 15,021 15,947 15,575 15,342 15,384 15,322 14,966 17,478 17,314 17,896 16,950 18,321 17,607 17,565 15,990 16,971 17,009 17,501 17,205 19,599 20,841 21,106 18,705 20,083 21,877 20,185 20,044 22,421 23,367 20,779 22,387 22,167 21,705
流動資産合計 - 79,507 76,839 80,564 84,216 75,590 80,757 76,314 79,459 71,761 83,073 79,578 82,653 88,058 86,684 88,702 94,120 91,816 102,885 87,441 95,682 82,359 97,436 85,725 99,042 89,871 89,690 88,625 95,463 86,785 102,062 96,238 117,061 113,121 118,989 99,882 105,048 100,997 105,562 99,636 108,486 113,566 116,144 116,759 101,176 99,026
有形固定資産 - 79,024 87,198 86,177 85,954 85,692 85,511 85,314 84,701 85,271 85,127 87,377 87,223 87,583 87,819 88,965 89,963 89,854 89,859 88,289 87,655 87,700 89,447 89,838 89,282 89,022 89,062 89,817 89,300 90,941 91,073 90,976 90,422 90,042 90,132 90,981 91,138 90,054 90,597 92,045 91,670 91,411 91,249 94,796 94,626 94,594
投資有価証券 - 24,682 30,126 34,997 35,455 31,204 32,489 27,634 26,451 28,467 33,267 35,571 36,544 38,996 43,151 39,959 38,528 38,758 33,232 33,066 33,133 32,232 34,905 27,336 31,478 28,643 29,571 34,449 35,186 34,537 36,311 35,860 34,845 34,778 34,237 34,711 38,685 40,964 38,954 47,383 46,247 31,520 30,460 19,903 27,202 32,694
固定資産合計 - 106,569 122,569 126,753 126,939 122,676 123,703 119,335 117,358 120,079 124,687 128,455 129,361 132,360 136,654 134,049 133,681 133,923 128,087 127,926 127,153 126,381 130,863 123,971 126,225 123,140 124,095 129,649 130,110 131,016 133,094 133,489 132,354 132,240 131,760 132,862 136,939 148,982 147,351 160,241 159,379 143,829 142,643 140,347 147,215 152,872
総資産 - 186,076 199,408 207,317 211,155 198,267 204,460 195,650 196,817 191,840 207,761 208,034 212,014 220,419 223,338 222,751 227,801 225,739 230,972 215,368 222,836 208,741 228,299 209,697 225,268 213,011 213,786 218,275 225,573 217,802 235,156 229,727 249,416 245,362 250,749 232,745 241,987 249,979 252,914 259,878 267,866 257,395 258,788 257,107 248,392 251,899
買掛金 - 24,532 21,556 12,098 15,239 11,256 10,468 14,012 14,801 11,191 13,725 15,064 9,546 15,183 12,140 13,072 13,634 11,020 12,504 12,691 12,143 9,435 13,815 9,531 12,615 10,841 9,748 11,638 13,683 12,409 15,886 15,916 18,898 14,166 16,277 14,397 14,644 13,625 15,821 14,267 17,152 15,168 13,804 13,982 12,169 11,546
短期借入金 - 36,390 30,609 28,408 30,911 27,346 28,572 27,836 30,647 24,860 24,581 23,039 27,488 22,922 24,921 35,953 39,707 33,617 33,100 17,204 21,265 14,859 16,975 11,581 14,890 10,793 10,620 10,575 15,607 14,928 19,537 13,504 24,240 31,567 27,953 16,607 21,631 14,897 9,648 6,558 13,219 12,160 9,253 4,306 5,967 13,361
一年内返済予定の長期借入金 - 25,408 17,756 15,611 - - - 14,888 - - - 13,151 - - - 26,499 - - - 7,402 - - - 2,959 - - - 2,087 - - - 5,120 - - - 8,960 - - - 6,001 - - - 3,435 - -
流動負債合計 - 74,439 73,976 63,870 70,269 56,716 60,579 59,749 65,066 51,736 61,187 59,790 60,926 63,210 60,813 79,338 84,881 78,240 75,013 60,376 63,109 49,423 64,791 52,555 56,648 43,158 42,788 47,839 55,473 52,132 66,256 59,859 82,211 77,579 82,671 63,111 67,510 59,900 57,252 51,669 60,943 56,883 57,012 53,114 46,585 45,499
長期借入金 - 44,243 46,610 53,644 50,370 53,562 53,067 48,404 46,628 53,225 53,694 50,467 53,153 55,518 54,071 37,358 40,289 43,490 56,847 55,392 59,981 59,426 58,941 58,831 68,522 67,676 67,320 59,107 58,659 54,779 53,346 52,166 51,058 48,810 46,692 46,240 46,840 47,499 47,112 46,831 46,121 47,583 47,082 46,728 43,548 41,936
固定負債合計 - 60,130 69,118 72,865 69,921 72,669 72,824 67,637 66,063 73,117 73,474 68,659 72,217 75,225 75,256 56,326 58,117 61,134 73,456 74,544 79,454 78,927 79,314 79,175 85,390 84,475 84,390 76,071 75,522 71,346 70,808 69,793 67,708 65,569 63,688 63,583 65,302 68,881 73,787 74,935 73,577 70,469 69,694 70,420 69,354 69,956
総負債 - 134,569 143,095 136,735 140,191 129,385 133,404 127,387 131,129 124,854 134,662 128,450 133,143 138,435 136,070 135,664 142,998 139,374 148,469 134,920 142,563 128,351 144,106 131,730 142,038 127,633 127,179 123,910 130,995 123,478 137,065 129,652 149,920 143,149 146,360 126,695 132,812 128,782 131,039 126,605 134,521 127,353 126,707 123,534 115,939 115,456
資本金及び資本剰余金 - 28,208 28,208 28,208 28,208 28,208 28,208 28,208 28,208 28,208 28,208 28,208 28,208 28,208 28,208 28,208 28,208 28,208 28,208 28,208 28,208 28,208 28,208 28,208 28,208 28,210 28,210 28,210 28,210 28,210 28,210 28,210 28,210 28,210 28,210 28,210 28,210 28,210 28,210 28,210 28,210 28,218 28,218 28,210 28,210 28,225
利益剰余金 - 18,580 21,917 30,257 29,772 30,847 32,036 33,467 32,238 32,588 34,752 35,748 34,413 36,286 38,082 38,573 38,459 39,551 40,339 41,892 41,736 43,194 44,512 44,507 43,376 47,426 48,116 50,025 49,547 50,392 52,528 54,557 54,967 56,080 57,127 58,847 59,376 69,860 71,712 73,046 73,259 79,740 83,580 82,385 83,373 85,881
株主資本 47,668 51,507 56,313 70,581 70,964 68,881 71,055 68,262 65,688 66,986 73,099 79,584 78,870 81,983 87,268 87,086 84,803 86,364 82,502 80,447 80,273 80,389 84,192 77,966 83,229 85,377 86,606 94,364 94,577 94,323 98,091 100,075 99,495 102,212 104,389 106,050 109,175 121,196 121,875 133,272 133,345 130,042 132,081 133,572 132,452 136,443