|
(単位:百万円)
|
4Q12
|
4Q13
|
4Q14
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
18,268
|
12,735
|
15,716
|
13,226
|
10,819
|
13,838
|
12,164
|
15,643
|
11,640
|
15,389
|
13,225
|
17,013
|
14,887
|
14,904
|
10,201
|
18,395
|
15,305
|
24,147
|
14,329
|
20,075
|
11,173
|
17,640
|
12,647
|
23,403
|
20,798
|
19,813
|
17,748
|
22,731
|
13,974
|
19,841
|
14,469
|
17,806
|
19,182
|
17,707
|
13,606
|
17,593
|
20,364
|
17,814
|
18,513
|
13,992
|
13,370
|
17,644
|
24,846
|
15,871
|
15,462
|
|
売掛金
|
-
|
23,513
|
26,697
|
24,757
|
22,641
|
24,875
|
24,037
|
24,701
|
20,990
|
21,915
|
23,637
|
26,755
|
26,595
|
29,739
|
29,279
|
31,321
|
28,560
|
28,450
|
29,812
|
30,668
|
28,663
|
29,072
|
30,154
|
30,653
|
25,748
|
25,174
|
27,406
|
28,030
|
28,339
|
28,576
|
28,854
|
28,344
|
29,198
|
29,844
|
30,711
|
35,502
|
26,683
|
29,031
|
28,626
|
30,408
|
31,702
|
29,445
|
32,778
|
33,621
|
29,544
|
29,726
|
|
商品及び製品
|
-
|
12,760
|
12,603
|
14,440
|
14,787
|
13,726
|
13,841
|
13,910
|
14,450
|
14,199
|
14,618
|
13,801
|
14,501
|
15,021
|
15,947
|
15,575
|
15,342
|
15,384
|
15,322
|
14,966
|
17,478
|
17,314
|
17,896
|
16,950
|
18,321
|
17,607
|
17,565
|
15,990
|
16,971
|
17,009
|
17,501
|
17,205
|
19,599
|
20,841
|
21,106
|
18,705
|
20,083
|
21,877
|
20,185
|
20,044
|
22,421
|
23,367
|
20,779
|
22,387
|
22,167
|
21,705
|
|
流動資産合計
|
-
|
79,507
|
76,839
|
80,564
|
84,216
|
75,590
|
80,757
|
76,314
|
79,459
|
71,761
|
83,073
|
79,578
|
82,653
|
88,058
|
86,684
|
88,702
|
94,120
|
91,816
|
102,885
|
87,441
|
95,682
|
82,359
|
97,436
|
85,725
|
99,042
|
89,871
|
89,690
|
88,625
|
95,463
|
86,785
|
102,062
|
96,238
|
117,061
|
113,121
|
118,989
|
99,882
|
105,048
|
100,997
|
105,562
|
99,636
|
108,486
|
113,566
|
116,144
|
116,759
|
101,176
|
99,026
|
|
有形固定資産
|
-
|
79,024
|
87,198
|
86,177
|
85,954
|
85,692
|
85,511
|
85,314
|
84,701
|
85,271
|
85,127
|
87,377
|
87,223
|
87,583
|
87,819
|
88,965
|
89,963
|
89,854
|
89,859
|
88,289
|
87,655
|
87,700
|
89,447
|
89,838
|
89,282
|
89,022
|
89,062
|
89,817
|
89,300
|
90,941
|
91,073
|
90,976
|
90,422
|
90,042
|
90,132
|
90,981
|
91,138
|
90,054
|
90,597
|
92,045
|
91,670
|
91,411
|
91,249
|
94,796
|
94,626
|
94,594
|
|
投資有価証券
|
-
|
24,682
|
30,126
|
34,997
|
35,455
|
31,204
|
32,489
|
27,634
|
26,451
|
28,467
|
33,267
|
35,571
|
36,544
|
38,996
|
43,151
|
39,959
|
38,528
|
38,758
|
33,232
|
33,066
|
33,133
|
32,232
|
34,905
|
27,336
|
31,478
|
28,643
|
29,571
|
34,449
|
35,186
|
34,537
|
36,311
|
35,860
|
34,845
|
34,778
|
34,237
|
34,711
|
38,685
|
40,964
|
38,954
|
47,383
|
46,247
|
31,520
|
30,460
|
19,903
|
27,202
|
32,694
|
|
固定資産合計
|
-
|
106,569
|
122,569
|
126,753
|
126,939
|
122,676
|
123,703
|
119,335
|
117,358
|
120,079
|
124,687
|
128,455
|
129,361
|
132,360
|
136,654
|
134,049
|
133,681
|
133,923
|
128,087
|
127,926
|
127,153
|
126,381
|
130,863
|
123,971
|
126,225
|
123,140
|
124,095
|
129,649
|
130,110
|
131,016
|
133,094
|
133,489
|
132,354
|
132,240
|
131,760
|
132,862
|
136,939
|
148,982
|
147,351
|
160,241
|
159,379
|
143,829
|
142,643
|
140,347
|
147,215
|
152,872
|
|
総資産
|
-
|
186,076
|
199,408
|
207,317
|
211,155
|
198,267
|
204,460
|
195,650
|
196,817
|
191,840
|
207,761
|
208,034
|
212,014
|
220,419
|
223,338
|
222,751
|
227,801
|
225,739
|
230,972
|
215,368
|
222,836
|
208,741
|
228,299
|
209,697
|
225,268
|
213,011
|
213,786
|
218,275
|
225,573
|
217,802
|
235,156
|
229,727
|
249,416
|
245,362
|
250,749
|
232,745
|
241,987
|
249,979
|
252,914
|
259,878
|
267,866
|
257,395
|
258,788
|
257,107
|
248,392
|
251,899
|
|
買掛金
|
-
|
24,532
|
21,556
|
12,098
|
15,239
|
11,256
|
10,468
|
14,012
|
14,801
|
11,191
|
13,725
|
15,064
|
9,546
|
15,183
|
12,140
|
13,072
|
13,634
|
11,020
|
12,504
|
12,691
|
12,143
|
9,435
|
13,815
|
9,531
|
12,615
|
10,841
|
9,748
|
11,638
|
13,683
|
12,409
|
15,886
|
15,916
|
18,898
|
14,166
|
16,277
|
14,397
|
14,644
|
13,625
|
15,821
|
14,267
|
17,152
|
15,168
|
13,804
|
13,982
|
12,169
|
11,546
|
|
短期借入金
|
-
|
36,390
|
30,609
|
28,408
|
30,911
|
27,346
|
28,572
|
27,836
|
30,647
|
24,860
|
24,581
|
23,039
|
27,488
|
22,922
|
24,921
|
35,953
|
39,707
|
33,617
|
33,100
|
17,204
|
21,265
|
14,859
|
16,975
|
11,581
|
14,890
|
10,793
|
10,620
|
10,575
|
15,607
|
14,928
|
19,537
|
13,504
|
24,240
|
31,567
|
27,953
|
16,607
|
21,631
|
14,897
|
9,648
|
6,558
|
13,219
|
12,160
|
9,253
|
4,306
|
5,967
|
13,361
|
|
一年内返済予定の長期借入金
|
-
|
25,408
|
17,756
|
15,611
|
-
|
-
|
-
|
14,888
|
-
|
-
|
-
|
13,151
|
-
|
-
|
-
|
26,499
|
-
|
-
|
-
|
7,402
|
-
|
-
|
-
|
2,959
|
-
|
-
|
-
|
2,087
|
-
|
-
|
-
|
5,120
|
-
|
-
|
-
|
8,960
|
-
|
-
|
-
|
6,001
|
-
|
-
|
-
|
3,435
|
-
|
-
|
|
流動負債合計
|
-
|
74,439
|
73,976
|
63,870
|
70,269
|
56,716
|
60,579
|
59,749
|
65,066
|
51,736
|
61,187
|
59,790
|
60,926
|
63,210
|
60,813
|
79,338
|
84,881
|
78,240
|
75,013
|
60,376
|
63,109
|
49,423
|
64,791
|
52,555
|
56,648
|
43,158
|
42,788
|
47,839
|
55,473
|
52,132
|
66,256
|
59,859
|
82,211
|
77,579
|
82,671
|
63,111
|
67,510
|
59,900
|
57,252
|
51,669
|
60,943
|
56,883
|
57,012
|
53,114
|
46,585
|
45,499
|
|
長期借入金
|
-
|
44,243
|
46,610
|
53,644
|
50,370
|
53,562
|
53,067
|
48,404
|
46,628
|
53,225
|
53,694
|
50,467
|
53,153
|
55,518
|
54,071
|
37,358
|
40,289
|
43,490
|
56,847
|
55,392
|
59,981
|
59,426
|
58,941
|
58,831
|
68,522
|
67,676
|
67,320
|
59,107
|
58,659
|
54,779
|
53,346
|
52,166
|
51,058
|
48,810
|
46,692
|
46,240
|
46,840
|
47,499
|
47,112
|
46,831
|
46,121
|
47,583
|
47,082
|
46,728
|
43,548
|
41,936
|
|
固定負債合計
|
-
|
60,130
|
69,118
|
72,865
|
69,921
|
72,669
|
72,824
|
67,637
|
66,063
|
73,117
|
73,474
|
68,659
|
72,217
|
75,225
|
75,256
|
56,326
|
58,117
|
61,134
|
73,456
|
74,544
|
79,454
|
78,927
|
79,314
|
79,175
|
85,390
|
84,475
|
84,390
|
76,071
|
75,522
|
71,346
|
70,808
|
69,793
|
67,708
|
65,569
|
63,688
|
63,583
|
65,302
|
68,881
|
73,787
|
74,935
|
73,577
|
70,469
|
69,694
|
70,420
|
69,354
|
69,956
|
|
総負債
|
-
|
134,569
|
143,095
|
136,735
|
140,191
|
129,385
|
133,404
|
127,387
|
131,129
|
124,854
|
134,662
|
128,450
|
133,143
|
138,435
|
136,070
|
135,664
|
142,998
|
139,374
|
148,469
|
134,920
|
142,563
|
128,351
|
144,106
|
131,730
|
142,038
|
127,633
|
127,179
|
123,910
|
130,995
|
123,478
|
137,065
|
129,652
|
149,920
|
143,149
|
146,360
|
126,695
|
132,812
|
128,782
|
131,039
|
126,605
|
134,521
|
127,353
|
126,707
|
123,534
|
115,939
|
115,456
|
|
資本金及び資本剰余金
|
-
|
28,208
|
28,208
|
28,208
|
28,208
|
28,208
|
28,208
|
28,208
|
28,208
|
28,208
|
28,208
|
28,208
|
28,208
|
28,208
|
28,208
|
28,208
|
28,208
|
28,208
|
28,208
|
28,208
|
28,208
|
28,208
|
28,208
|
28,208
|
28,208
|
28,210
|
28,210
|
28,210
|
28,210
|
28,210
|
28,210
|
28,210
|
28,210
|
28,210
|
28,210
|
28,210
|
28,210
|
28,210
|
28,210
|
28,210
|
28,210
|
28,218
|
28,218
|
28,210
|
28,210
|
28,225
|
|
利益剰余金
|
-
|
18,580
|
21,917
|
30,257
|
29,772
|
30,847
|
32,036
|
33,467
|
32,238
|
32,588
|
34,752
|
35,748
|
34,413
|
36,286
|
38,082
|
38,573
|
38,459
|
39,551
|
40,339
|
41,892
|
41,736
|
43,194
|
44,512
|
44,507
|
43,376
|
47,426
|
48,116
|
50,025
|
49,547
|
50,392
|
52,528
|
54,557
|
54,967
|
56,080
|
57,127
|
58,847
|
59,376
|
69,860
|
71,712
|
73,046
|
73,259
|
79,740
|
83,580
|
82,385
|
83,373
|
85,881
|
|
株主資本
|
47,668
|
51,507
|
56,313
|
70,581
|
70,964
|
68,881
|
71,055
|
68,262
|
65,688
|
66,986
|
73,099
|
79,584
|
78,870
|
81,983
|
87,268
|
87,086
|
84,803
|
86,364
|
82,502
|
80,447
|
80,273
|
80,389
|
84,192
|
77,966
|
83,229
|
85,377
|
86,606
|
94,364
|
94,577
|
94,323
|
98,091
|
100,075
|
99,495
|
102,212
|
104,389
|
106,050
|
109,175
|
121,196
|
121,875
|
133,272
|
133,345
|
130,042
|
132,081
|
133,572
|
132,452
|
136,443
|