DOWAホールディングス【5714】 業績推移・財務諸表

(単位:百万円) 4Q12 4Q13 4Q14 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 6,163 5,857 8,517 8,880 8,805 9,505 19,364 14,245 16,261 16,397 15,589 16,169 13,165 13,783 16,935 17,948 19,380 21,506 20,118 20,227 26,727 24,409 31,730 44,161 38,394 27,407 18,277 27,568 33,611 29,611 36,847 32,713 45,936 30,914 38,818 54,680 76,777 70,033 75,066 56,389 43,345 42,099 43,577 41,020 43,399
売掛金 - 71,829 71,838 73,126 71,416 66,578 64,517 62,202 59,837 60,433 70,494 80,169 79,416 83,207 88,504 87,615 88,043 81,233 80,436 84,399 78,574 75,429 77,885 75,130 58,738 62,348 74,693 84,132 92,304 88,254 96,187 99,013 92,360 88,996 92,624 89,527 81,448 84,526 85,475 85,579 88,748 88,149 91,891 92,274 91,266 94,127
商品及び製品 - 20,900 21,570 22,306 28,244 23,186 19,044 21,586 21,882 21,244 22,041 23,336 25,396 25,105 25,664 27,550 29,448 24,161 24,053 29,461 30,700 28,608 30,131 29,416 32,640 32,026 34,124 44,908 48,603 50,575 57,813 54,026 62,120 52,641 54,351 64,236 64,082 42,405 40,802 43,551 51,377 47,123 53,727 54,539 52,869 49,455
流動資産合計 - 171,287 173,998 180,215 202,590 187,205 175,918 168,662 169,160 168,381 187,966 194,824 203,788 216,577 228,279 232,291 236,445 230,164 233,448 238,007 228,101 233,197 240,878 242,143 228,538 253,869 294,893 326,999 367,148 353,191 359,728 383,041 386,138 379,059 386,295 379,033 356,066 342,287 331,820 341,851 366,463 364,414 375,468 367,039 347,303 375,006
有形固定資産 - 103,647 103,890 107,675 107,790 110,349 111,722 110,607 110,569 112,925 117,070 118,553 119,243 121,308 122,778 124,324 129,980 130,974 132,413 134,365 142,967 145,710 151,277 153,336 153,721 159,643 156,958 160,567 163,473 164,841 165,346 168,344 171,412 175,136 174,659 173,222 181,878 187,401 189,435 194,120 200,742 204,444 208,481 208,636 205,442 209,114
投資有価証券 - 56,187 61,612 70,764 73,515 70,274 71,238 64,773 63,065 64,527 67,447 71,940 72,103 75,224 78,745 75,067 68,898 71,801 67,658 68,158 67,786 68,584 67,653 65,031 60,447 60,235 62,233 64,883 71,598 81,829 78,840 79,705 77,178 81,573 84,181 78,794 78,648 81,756 74,326 76,144 75,487 74,765 72,044 76,709 76,319 79,069
固定資産合計 - 178,500 184,719 198,978 201,174 200,377 202,421 195,758 192,906 196,519 203,609 209,780 210,319 215,502 220,398 225,549 229,485 242,441 246,654 256,675 256,479 265,015 270,918 270,352 265,528 269,795 268,051 271,471 278,510 266,402 266,657 274,241 274,183 282,481 283,544 276,248 284,496 293,481 287,910 290,919 298,311 299,985 301,396 306,497 302,229 307,248
総資産 - 349,787 358,717 379,193 403,764 387,583 378,340 364,420 362,067 364,900 391,575 404,604 414,107 432,080 448,678 457,841 465,930 472,606 480,103 494,683 484,580 498,212 511,797 512,495 494,066 523,664 562,945 598,471 645,658 619,593 626,385 657,283 660,321 661,541 669,839 655,282 640,562 635,769 619,730 632,770 664,775 664,399 676,865 673,537 649,532 682,255
買掛金 - 42,403 34,502 31,041 35,642 27,932 26,059 28,720 26,385 25,789 31,242 34,268 32,772 38,044 37,555 37,338 36,753 33,773 36,731 43,449 33,846 36,584 34,412 34,480 29,249 39,729 51,063 55,337 55,282 46,961 45,782 63,265 57,719 52,785 54,999 52,042 44,287 49,049 50,686 51,665 58,554 44,619 50,056 48,984 47,533 49,345
短期借入金 - 52,514 41,521 30,459 51,716 42,142 38,519 32,407 33,891 37,122 37,402 38,956 40,216 42,795 38,704 44,402 42,298 38,004 36,083 36,885 33,063 38,845 40,361 40,105 42,442 46,759 67,336 53,114 71,593 38,073 29,073 27,916 27,098 30,153 32,323 26,951 24,228 24,450 23,986 26,383 27,168 28,073 26,075 29,986 27,065 27,191
一年内返済予定の長期借入金 - 24,227 15,393 15,068 - - - 11,768 - - - 8,706 - - - 5,886 - - - 7,150 - - - 5,653 - - - 4,349 - - - 8,255 - - - 7,842 - - - 8,367 - - - 8,206 - -
流動負債合計 - 133,125 131,803 118,817 139,692 121,018 110,002 100,646 104,961 106,254 122,810 121,114 131,486 143,835 139,708 142,956 154,033 144,413 156,856 163,456 148,169 151,052 156,026 156,786 152,045 182,607 217,154 226,894 252,305 203,030 202,526 228,267 219,073 217,943 216,567 209,160 186,837 184,351 164,206 178,084 202,768 193,485 208,048 201,658 184,979 208,370
長期借入金 - 44,623 38,142 28,208 26,233 27,381 25,112 24,727 22,999 21,183 20,236 18,926 17,504 16,851 26,727 30,424 31,999 37,310 42,781 49,355 52,012 50,464 52,698 49,981 46,255 40,870 37,906 45,837 50,327 46,189 43,911 40,708 39,942 36,847 35,570 32,816 31,594 28,393 23,282 20,527 19,678 16,884 15,695 12,280 11,154 13,314
固定負債合計 - 74,260 59,927 64,725 64,231 64,600 62,739 60,403 58,279 56,444 56,389 55,667 54,562 54,120 64,793 67,122 67,616 82,532 78,149 85,067 89,183 97,677 100,125 97,467 93,550 88,137 85,959 94,861 100,019 106,388 103,971 100,441 100,657 88,036 87,243 85,517 84,917 72,829 67,870 65,895 65,152 62,821 61,518 55,842 54,576 56,833
総負債 - 207,386 191,730 183,543 203,923 185,619 172,742 161,049 163,240 162,698 179,199 176,782 186,048 197,955 204,502 210,078 221,649 226,945 235,006 248,524 237,352 248,729 256,151 254,254 245,596 270,745 303,114 321,755 352,325 309,419 306,497 328,708 319,731 305,979 303,810 294,678 271,754 257,180 232,076 243,980 267,921 256,307 269,567 257,501 239,556 265,204
資本金及び資本剰余金 - 62,799 62,799 62,799 62,700 62,863 62,863 62,863 62,763 62,780 62,787 62,787 62,659 62,659 62,659 62,659 62,481 62,481 62,481 62,481 62,365 62,365 62,365 62,365 62,365 62,365 62,365 62,910 62,684 62,546 62,447 62,307 62,002 61,739 61,739 61,617 61,423 61,471 61,432 61,221 61,085 60,932 60,461 60,292 59,786 60,937
利益剰余金 - 68,180 87,806 108,630 109,424 115,282 120,208 125,049 124,608 129,519 135,937 145,809 146,509 152,069 159,560 165,029 164,647 167,449 169,325 173,624 172,384 175,455 181,018 184,927 179,655 181,082 187,939 201,290 215,294 227,945 239,451 246,360 251,603 261,276 265,734 263,503 262,689 268,020 278,855 282,688 286,652 295,391 298,662 301,998 299,424 306,647
株主資本 121,807 142,400 166,987 195,649 199,840 201,963 205,598 203,370 198,827 202,202 212,375 227,821 228,059 234,124 244,176 247,762 244,280 245,660 245,097 246,158 247,227 249,483 255,645 258,241 248,470 252,919 259,831 276,715 293,333 310,174 319,887 328,574 340,590 355,561 366,029 360,603 368,807 378,588 387,654 388,790 396,853 408,092 407,298 416,035 409,976 417,050