|
(単位:百万円)
|
4Q12
|
4Q13
|
4Q14
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
6,163
|
5,857
|
8,517
|
8,880
|
8,805
|
9,505
|
19,364
|
14,245
|
16,261
|
16,397
|
15,589
|
16,169
|
13,165
|
13,783
|
16,935
|
17,948
|
19,380
|
21,506
|
20,118
|
20,227
|
26,727
|
24,409
|
31,730
|
44,161
|
38,394
|
27,407
|
18,277
|
27,568
|
33,611
|
29,611
|
36,847
|
32,713
|
45,936
|
30,914
|
38,818
|
54,680
|
76,777
|
70,033
|
75,066
|
56,389
|
43,345
|
42,099
|
43,577
|
41,020
|
43,399
|
|
売掛金
|
-
|
71,829
|
71,838
|
73,126
|
71,416
|
66,578
|
64,517
|
62,202
|
59,837
|
60,433
|
70,494
|
80,169
|
79,416
|
83,207
|
88,504
|
87,615
|
88,043
|
81,233
|
80,436
|
84,399
|
78,574
|
75,429
|
77,885
|
75,130
|
58,738
|
62,348
|
74,693
|
84,132
|
92,304
|
88,254
|
96,187
|
99,013
|
92,360
|
88,996
|
92,624
|
89,527
|
81,448
|
84,526
|
85,475
|
85,579
|
88,748
|
88,149
|
91,891
|
92,274
|
91,266
|
94,127
|
|
商品及び製品
|
-
|
20,900
|
21,570
|
22,306
|
28,244
|
23,186
|
19,044
|
21,586
|
21,882
|
21,244
|
22,041
|
23,336
|
25,396
|
25,105
|
25,664
|
27,550
|
29,448
|
24,161
|
24,053
|
29,461
|
30,700
|
28,608
|
30,131
|
29,416
|
32,640
|
32,026
|
34,124
|
44,908
|
48,603
|
50,575
|
57,813
|
54,026
|
62,120
|
52,641
|
54,351
|
64,236
|
64,082
|
42,405
|
40,802
|
43,551
|
51,377
|
47,123
|
53,727
|
54,539
|
52,869
|
49,455
|
|
流動資産合計
|
-
|
171,287
|
173,998
|
180,215
|
202,590
|
187,205
|
175,918
|
168,662
|
169,160
|
168,381
|
187,966
|
194,824
|
203,788
|
216,577
|
228,279
|
232,291
|
236,445
|
230,164
|
233,448
|
238,007
|
228,101
|
233,197
|
240,878
|
242,143
|
228,538
|
253,869
|
294,893
|
326,999
|
367,148
|
353,191
|
359,728
|
383,041
|
386,138
|
379,059
|
386,295
|
379,033
|
356,066
|
342,287
|
331,820
|
341,851
|
366,463
|
364,414
|
375,468
|
367,039
|
347,303
|
375,006
|
|
有形固定資産
|
-
|
103,647
|
103,890
|
107,675
|
107,790
|
110,349
|
111,722
|
110,607
|
110,569
|
112,925
|
117,070
|
118,553
|
119,243
|
121,308
|
122,778
|
124,324
|
129,980
|
130,974
|
132,413
|
134,365
|
142,967
|
145,710
|
151,277
|
153,336
|
153,721
|
159,643
|
156,958
|
160,567
|
163,473
|
164,841
|
165,346
|
168,344
|
171,412
|
175,136
|
174,659
|
173,222
|
181,878
|
187,401
|
189,435
|
194,120
|
200,742
|
204,444
|
208,481
|
208,636
|
205,442
|
209,114
|
|
投資有価証券
|
-
|
56,187
|
61,612
|
70,764
|
73,515
|
70,274
|
71,238
|
64,773
|
63,065
|
64,527
|
67,447
|
71,940
|
72,103
|
75,224
|
78,745
|
75,067
|
68,898
|
71,801
|
67,658
|
68,158
|
67,786
|
68,584
|
67,653
|
65,031
|
60,447
|
60,235
|
62,233
|
64,883
|
71,598
|
81,829
|
78,840
|
79,705
|
77,178
|
81,573
|
84,181
|
78,794
|
78,648
|
81,756
|
74,326
|
76,144
|
75,487
|
74,765
|
72,044
|
76,709
|
76,319
|
79,069
|
|
固定資産合計
|
-
|
178,500
|
184,719
|
198,978
|
201,174
|
200,377
|
202,421
|
195,758
|
192,906
|
196,519
|
203,609
|
209,780
|
210,319
|
215,502
|
220,398
|
225,549
|
229,485
|
242,441
|
246,654
|
256,675
|
256,479
|
265,015
|
270,918
|
270,352
|
265,528
|
269,795
|
268,051
|
271,471
|
278,510
|
266,402
|
266,657
|
274,241
|
274,183
|
282,481
|
283,544
|
276,248
|
284,496
|
293,481
|
287,910
|
290,919
|
298,311
|
299,985
|
301,396
|
306,497
|
302,229
|
307,248
|
|
総資産
|
-
|
349,787
|
358,717
|
379,193
|
403,764
|
387,583
|
378,340
|
364,420
|
362,067
|
364,900
|
391,575
|
404,604
|
414,107
|
432,080
|
448,678
|
457,841
|
465,930
|
472,606
|
480,103
|
494,683
|
484,580
|
498,212
|
511,797
|
512,495
|
494,066
|
523,664
|
562,945
|
598,471
|
645,658
|
619,593
|
626,385
|
657,283
|
660,321
|
661,541
|
669,839
|
655,282
|
640,562
|
635,769
|
619,730
|
632,770
|
664,775
|
664,399
|
676,865
|
673,537
|
649,532
|
682,255
|
|
買掛金
|
-
|
42,403
|
34,502
|
31,041
|
35,642
|
27,932
|
26,059
|
28,720
|
26,385
|
25,789
|
31,242
|
34,268
|
32,772
|
38,044
|
37,555
|
37,338
|
36,753
|
33,773
|
36,731
|
43,449
|
33,846
|
36,584
|
34,412
|
34,480
|
29,249
|
39,729
|
51,063
|
55,337
|
55,282
|
46,961
|
45,782
|
63,265
|
57,719
|
52,785
|
54,999
|
52,042
|
44,287
|
49,049
|
50,686
|
51,665
|
58,554
|
44,619
|
50,056
|
48,984
|
47,533
|
49,345
|
|
短期借入金
|
-
|
52,514
|
41,521
|
30,459
|
51,716
|
42,142
|
38,519
|
32,407
|
33,891
|
37,122
|
37,402
|
38,956
|
40,216
|
42,795
|
38,704
|
44,402
|
42,298
|
38,004
|
36,083
|
36,885
|
33,063
|
38,845
|
40,361
|
40,105
|
42,442
|
46,759
|
67,336
|
53,114
|
71,593
|
38,073
|
29,073
|
27,916
|
27,098
|
30,153
|
32,323
|
26,951
|
24,228
|
24,450
|
23,986
|
26,383
|
27,168
|
28,073
|
26,075
|
29,986
|
27,065
|
27,191
|
|
一年内返済予定の長期借入金
|
-
|
24,227
|
15,393
|
15,068
|
-
|
-
|
-
|
11,768
|
-
|
-
|
-
|
8,706
|
-
|
-
|
-
|
5,886
|
-
|
-
|
-
|
7,150
|
-
|
-
|
-
|
5,653
|
-
|
-
|
-
|
4,349
|
-
|
-
|
-
|
8,255
|
-
|
-
|
-
|
7,842
|
-
|
-
|
-
|
8,367
|
-
|
-
|
-
|
8,206
|
-
|
-
|
|
流動負債合計
|
-
|
133,125
|
131,803
|
118,817
|
139,692
|
121,018
|
110,002
|
100,646
|
104,961
|
106,254
|
122,810
|
121,114
|
131,486
|
143,835
|
139,708
|
142,956
|
154,033
|
144,413
|
156,856
|
163,456
|
148,169
|
151,052
|
156,026
|
156,786
|
152,045
|
182,607
|
217,154
|
226,894
|
252,305
|
203,030
|
202,526
|
228,267
|
219,073
|
217,943
|
216,567
|
209,160
|
186,837
|
184,351
|
164,206
|
178,084
|
202,768
|
193,485
|
208,048
|
201,658
|
184,979
|
208,370
|
|
長期借入金
|
-
|
44,623
|
38,142
|
28,208
|
26,233
|
27,381
|
25,112
|
24,727
|
22,999
|
21,183
|
20,236
|
18,926
|
17,504
|
16,851
|
26,727
|
30,424
|
31,999
|
37,310
|
42,781
|
49,355
|
52,012
|
50,464
|
52,698
|
49,981
|
46,255
|
40,870
|
37,906
|
45,837
|
50,327
|
46,189
|
43,911
|
40,708
|
39,942
|
36,847
|
35,570
|
32,816
|
31,594
|
28,393
|
23,282
|
20,527
|
19,678
|
16,884
|
15,695
|
12,280
|
11,154
|
13,314
|
|
固定負債合計
|
-
|
74,260
|
59,927
|
64,725
|
64,231
|
64,600
|
62,739
|
60,403
|
58,279
|
56,444
|
56,389
|
55,667
|
54,562
|
54,120
|
64,793
|
67,122
|
67,616
|
82,532
|
78,149
|
85,067
|
89,183
|
97,677
|
100,125
|
97,467
|
93,550
|
88,137
|
85,959
|
94,861
|
100,019
|
106,388
|
103,971
|
100,441
|
100,657
|
88,036
|
87,243
|
85,517
|
84,917
|
72,829
|
67,870
|
65,895
|
65,152
|
62,821
|
61,518
|
55,842
|
54,576
|
56,833
|
|
総負債
|
-
|
207,386
|
191,730
|
183,543
|
203,923
|
185,619
|
172,742
|
161,049
|
163,240
|
162,698
|
179,199
|
176,782
|
186,048
|
197,955
|
204,502
|
210,078
|
221,649
|
226,945
|
235,006
|
248,524
|
237,352
|
248,729
|
256,151
|
254,254
|
245,596
|
270,745
|
303,114
|
321,755
|
352,325
|
309,419
|
306,497
|
328,708
|
319,731
|
305,979
|
303,810
|
294,678
|
271,754
|
257,180
|
232,076
|
243,980
|
267,921
|
256,307
|
269,567
|
257,501
|
239,556
|
265,204
|
|
資本金及び資本剰余金
|
-
|
62,799
|
62,799
|
62,799
|
62,700
|
62,863
|
62,863
|
62,863
|
62,763
|
62,780
|
62,787
|
62,787
|
62,659
|
62,659
|
62,659
|
62,659
|
62,481
|
62,481
|
62,481
|
62,481
|
62,365
|
62,365
|
62,365
|
62,365
|
62,365
|
62,365
|
62,365
|
62,910
|
62,684
|
62,546
|
62,447
|
62,307
|
62,002
|
61,739
|
61,739
|
61,617
|
61,423
|
61,471
|
61,432
|
61,221
|
61,085
|
60,932
|
60,461
|
60,292
|
59,786
|
60,937
|
|
利益剰余金
|
-
|
68,180
|
87,806
|
108,630
|
109,424
|
115,282
|
120,208
|
125,049
|
124,608
|
129,519
|
135,937
|
145,809
|
146,509
|
152,069
|
159,560
|
165,029
|
164,647
|
167,449
|
169,325
|
173,624
|
172,384
|
175,455
|
181,018
|
184,927
|
179,655
|
181,082
|
187,939
|
201,290
|
215,294
|
227,945
|
239,451
|
246,360
|
251,603
|
261,276
|
265,734
|
263,503
|
262,689
|
268,020
|
278,855
|
282,688
|
286,652
|
295,391
|
298,662
|
301,998
|
299,424
|
306,647
|
|
株主資本
|
121,807
|
142,400
|
166,987
|
195,649
|
199,840
|
201,963
|
205,598
|
203,370
|
198,827
|
202,202
|
212,375
|
227,821
|
228,059
|
234,124
|
244,176
|
247,762
|
244,280
|
245,660
|
245,097
|
246,158
|
247,227
|
249,483
|
255,645
|
258,241
|
248,470
|
252,919
|
259,831
|
276,715
|
293,333
|
310,174
|
319,887
|
328,574
|
340,590
|
355,561
|
366,029
|
360,603
|
368,807
|
378,588
|
387,654
|
388,790
|
396,853
|
408,092
|
407,298
|
416,035
|
409,976
|
417,050
|