|
(単位:十億円)
|
4Q12
|
4Q13
|
4Q14
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
83
|
71
|
69
|
79
|
96
|
79
|
63
|
143
|
68
|
124
|
81
|
110
|
116
|
131
|
74
|
81
|
89
|
141
|
111
|
156
|
156
|
137
|
134
|
158
|
125
|
125
|
154
|
214
|
197
|
207
|
210
|
215
|
206
|
228
|
274
|
151
|
162
|
170
|
186
|
160
|
141
|
135
|
|
有価証券
|
-
|
158
|
132
|
113
|
86
|
86
|
108
|
140
|
108
|
117
|
61
|
89
|
76
|
72
|
61
|
63
|
9
|
5
|
7
|
8
|
9
|
20
|
14
|
7
|
4
|
5
|
5
|
1
|
49
|
25
|
6
|
1
|
6
|
14
|
12
|
14
|
9
|
22
|
7
|
19
|
4
|
13
|
7
|
|
売掛金
|
-
|
92
|
90
|
116
|
118
|
108
|
105
|
99
|
95
|
94
|
109
|
104
|
113
|
136
|
145
|
149
|
152
|
129
|
113
|
132
|
123
|
109
|
114
|
144
|
154
|
166
|
165
|
191
|
187
|
190
|
195
|
219
|
189
|
190
|
174
|
174
|
185
|
199
|
175
|
178
|
196
|
180
|
183
|
|
商品及び製品
|
-
|
62
|
62
|
75
|
72
|
77
|
52
|
48
|
47
|
46
|
57
|
58
|
61
|
68
|
46
|
59
|
289
|
281
|
277
|
300
|
253
|
266
|
286
|
302
|
323
|
357
|
357
|
366
|
420
|
465
|
487
|
552
|
556
|
527
|
500
|
481
|
516
|
560
|
557
|
534
|
568
|
590
|
596
|
|
流動資産合計
|
-
|
550
|
538
|
546
|
530
|
529
|
497
|
539
|
582
|
520
|
573
|
594
|
565
|
597
|
611
|
587
|
551
|
521
|
555
|
571
|
561
|
579
|
580
|
609
|
674
|
691
|
684
|
803
|
915
|
925
|
967
|
1,032
|
1,023
|
988
|
958
|
995
|
924
|
1,003
|
966
|
960
|
976
|
964
|
961
|
|
有形固定資産
|
-
|
342
|
416
|
469
|
467
|
473
|
469
|
454
|
429
|
467
|
493
|
483
|
476
|
479
|
480
|
464
|
459
|
463
|
454
|
461
|
463
|
459
|
451
|
443
|
458
|
463
|
468
|
483
|
508
|
551
|
585
|
602
|
629
|
653
|
708
|
734
|
759
|
812
|
815
|
723
|
675
|
657
|
660
|
|
投資有価証券
|
-
|
396
|
503
|
582
|
593
|
575
|
504
|
449
|
406
|
391
|
390
|
422
|
421
|
418
|
444
|
442
|
330
|
262
|
261
|
271
|
242
|
247
|
259
|
331
|
354
|
366
|
390
|
333
|
388
|
393
|
429
|
469
|
497
|
555
|
639
|
659
|
718
|
758
|
793
|
735
|
760
|
744
|
787
|
|
固定資産合計
|
-
|
801
|
1,034
|
1,194
|
1,204
|
1,216
|
1,142
|
1,092
|
1,018
|
1,075
|
1,045
|
1,091
|
1,097
|
1,087
|
1,116
|
1,112
|
1,246
|
1,186
|
1,163
|
1,182
|
1,158
|
1,140
|
1,141
|
1,166
|
1,212
|
1,254
|
1,292
|
1,257
|
1,354
|
1,437
|
1,558
|
1,648
|
1,685
|
1,780
|
1,959
|
2,030
|
2,099
|
2,220
|
2,294
|
2,069
|
2,092
|
2,030
|
2,063
|
|
総資産
|
-
|
1,351
|
1,572
|
1,740
|
1,734
|
1,745
|
1,639
|
1,631
|
1,600
|
1,595
|
1,617
|
1,715
|
1,662
|
1,684
|
1,727
|
1,732
|
1,798
|
1,707
|
1,717
|
1,753
|
1,720
|
1,719
|
1,721
|
1,776
|
1,886
|
1,945
|
1,976
|
2,060
|
2,269
|
2,362
|
2,525
|
2,680
|
2,708
|
2,768
|
2,917
|
3,025
|
3,024
|
3,224
|
3,260
|
3,030
|
3,069
|
2,994
|
3,024
|
|
買掛金
|
-
|
35
|
38
|
37
|
38
|
26
|
29
|
45
|
35
|
40
|
53
|
47
|
42
|
48
|
44
|
46
|
166
|
130
|
127
|
112
|
105
|
116
|
114
|
119
|
151
|
148
|
128
|
161
|
206
|
185
|
196
|
233
|
252
|
199
|
182
|
245
|
263
|
263
|
232
|
209
|
246
|
225
|
214
|
|
短期借入金
|
-
|
68
|
90
|
99
|
105
|
102
|
99
|
103
|
107
|
85
|
99
|
97
|
56
|
56
|
59
|
65
|
2
|
2
|
3
|
4
|
5
|
6
|
8
|
7
|
7
|
7
|
5
|
7
|
7
|
5
|
3
|
7
|
10
|
10
|
8
|
14
|
17
|
20
|
15
|
10
|
15
|
15
|
22
|
|
一年内返済予定の長期借入金
|
-
|
6
|
11
|
12
|
-
|
-
|
-
|
20
|
-
|
-
|
-
|
8
|
-
|
-
|
-
|
5
|
75
|
75
|
80
|
74
|
81
|
87
|
112
|
110
|
121
|
110
|
104
|
121
|
121
|
156
|
148
|
158
|
158
|
219
|
170
|
146
|
134
|
214
|
216
|
217
|
193
|
234
|
243
|
|
流動負債合計
|
-
|
211
|
224
|
238
|
219
|
216
|
203
|
225
|
213
|
176
|
212
|
211
|
164
|
207
|
211
|
218
|
257
|
223
|
223
|
213
|
206
|
223
|
253
|
264
|
325
|
308
|
281
|
331
|
385
|
401
|
417
|
458
|
471
|
460
|
403
|
448
|
464
|
549
|
526
|
473
|
504
|
503
|
519
|
|
長期借入金
|
-
|
212
|
243
|
245
|
243
|
242
|
237
|
248
|
277
|
338
|
354
|
398
|
351
|
344
|
341
|
299
|
308
|
307
|
318
|
338
|
329
|
320
|
276
|
269
|
251
|
263
|
262
|
262
|
220
|
219
|
218
|
249
|
308
|
339
|
395
|
425
|
411
|
423
|
383
|
413
|
380
|
364
|
359
|
|
固定負債合計
|
-
|
295
|
330
|
343
|
343
|
325
|
322
|
330
|
365
|
429
|
450
|
450
|
443
|
408
|
409
|
361
|
389
|
390
|
393
|
419
|
403
|
395
|
350
|
352
|
338
|
352
|
331
|
325
|
327
|
326
|
326
|
379
|
447
|
489
|
557
|
586
|
590
|
606
|
566
|
583
|
516
|
504
|
509
|
|
総負債
|
-
|
507
|
553
|
581
|
562
|
541
|
524
|
555
|
578
|
605
|
663
|
695
|
607
|
615
|
620
|
619
|
646
|
613
|
616
|
631
|
609
|
618
|
603
|
616
|
663
|
660
|
612
|
657
|
711
|
726
|
743
|
836
|
919
|
948
|
960
|
1,034
|
1,053
|
1,155
|
1,091
|
1,056
|
1,019
|
1,008
|
1,029
|
|
資本金及び資本剰余金
|
-
|
179
|
179
|
179
|
179
|
179
|
179
|
179
|
179
|
179
|
179
|
360
|
180
|
180
|
180
|
360
|
360
|
181
|
181
|
181
|
360
|
181
|
181
|
181
|
360
|
181
|
181
|
181
|
363
|
183
|
183
|
183
|
362
|
183
|
183
|
183
|
362
|
183
|
183
|
184
|
361
|
181
|
181
|
|
利益剰余金
|
-
|
645
|
705
|
770
|
783
|
811
|
756
|
745
|
732
|
742
|
704
|
718
|
737
|
750
|
770
|
797
|
879
|
831
|
843
|
857
|
859
|
849
|
866
|
888
|
946
|
962
|
1,034
|
1,059
|
1,176
|
1,200
|
1,246
|
1,255
|
1,266
|
1,255
|
1,275
|
1,287
|
1,296
|
1,303
|
1,333
|
1,302
|
1,289
|
1,301
|
1,330
|
|
株主資本
|
726
|
845
|
1,019
|
1,159
|
1,172
|
1,204
|
1,115
|
1,076
|
1,022
|
990
|
955
|
1,024
|
1,055
|
1,069
|
1,107
|
1,120
|
1,151
|
1,093
|
1,101
|
1,121
|
1,111
|
1,101
|
1,118
|
1,160
|
1,223
|
1,284
|
1,364
|
1,403
|
1,557
|
1,635
|
1,781
|
1,843
|
1,789
|
1,819
|
1,957
|
1,991
|
1,971
|
2,069
|
2,169
|
1,974
|
2,049
|
1,986
|
1,996
|