|
(単位:百万円)
|
4Q14
|
4Q15
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
|
現金同等物
|
-
|
315
|
1,219
|
1,037
|
907
|
593
|
465
|
537
|
718
|
852
|
1,007
|
645
|
880
|
533
|
298
|
354
|
236
|
261
|
222
|
319
|
370
|
325
|
306
|
460
|
550
|
426
|
306
|
572
|
417
|
302
|
303
|
437
|
768
|
303
|
419
|
326
|
393
|
344
|
|
売掛金
|
-
|
-
|
-
|
314
|
267
|
308
|
-
|
535
|
494
|
569
|
-
|
748
|
588
|
502
|
-
|
430
|
449
|
485
|
-
|
414
|
334
|
380
|
-
|
425
|
346
|
402
|
-
|
422
|
524
|
621
|
-
|
621
|
346
|
278
|
-
|
626
|
328
|
415
|
|
商品及び製品
|
-
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
14
|
33
|
31
|
18
|
18
|
17
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
4
|
14
|
16
|
3
|
69
|
11
|
5
|
37
|
38
|
36
|
17
|
29
|
|
流動資産合計
|
-
|
672
|
1,617
|
1,472
|
1,317
|
1,077
|
1,192
|
1,246
|
1,394
|
1,625
|
1,856
|
1,567
|
1,675
|
1,274
|
1,009
|
1,173
|
1,066
|
1,180
|
1,121
|
1,042
|
974
|
1,010
|
1,280
|
1,201
|
1,289
|
1,210
|
1,387
|
1,393
|
1,380
|
1,444
|
1,562
|
1,657
|
1,551
|
1,187
|
1,535
|
1,488
|
1,254
|
1,267
|
|
有形固定資産
|
-
|
604
|
775
|
858
|
1,106
|
1,189
|
1,175
|
1,214
|
1,292
|
1,321
|
1,366
|
1,506
|
1,824
|
2,325
|
2,558
|
2,579
|
2,532
|
2,544
|
2,513
|
2,554
|
2,514
|
2,456
|
2,388
|
2,390
|
2,519
|
2,669
|
2,796
|
3,262
|
3,277
|
3,277
|
3,278
|
3,240
|
3,172
|
3,106
|
3,053
|
3,020
|
2,944
|
2,856
|
|
固定資産合計
|
-
|
688
|
853
|
945
|
1,193
|
1,275
|
1,262
|
1,298
|
1,378
|
1,405
|
1,466
|
1,618
|
1,952
|
2,444
|
2,673
|
2,699
|
2,700
|
2,722
|
2,663
|
2,693
|
2,664
|
2,606
|
2,528
|
2,530
|
2,662
|
2,811
|
2,944
|
3,424
|
3,420
|
3,425
|
3,418
|
3,368
|
3,321
|
3,240
|
3,166
|
3,134
|
3,085
|
2,974
|
|
総資産
|
-
|
1,360
|
2,471
|
2,418
|
2,511
|
2,354
|
2,455
|
2,545
|
2,772
|
3,031
|
3,323
|
3,187
|
3,627
|
3,719
|
3,682
|
3,872
|
3,766
|
3,903
|
3,784
|
3,735
|
3,638
|
3,617
|
3,808
|
3,731
|
3,952
|
4,022
|
4,332
|
4,817
|
4,801
|
4,869
|
4,981
|
5,026
|
4,873
|
4,427
|
4,701
|
4,622
|
4,340
|
4,242
|
|
短期借入金
|
-
|
-
|
120
|
120
|
120
|
-
|
-
|
-
|
28
|
105
|
155
|
50
|
50
|
50
|
-
|
100
|
100
|
250
|
300
|
300
|
250
|
250
|
300
|
200
|
360
|
420
|
100
|
100
|
100
|
100
|
200
|
250
|
150
|
-
|
250
|
300
|
150
|
100
|
|
一年内返済予定の長期借入金
|
-
|
58
|
28
|
21
|
22
|
23
|
24
|
24
|
23
|
20
|
17
|
14
|
72
|
74
|
110
|
134
|
136
|
136
|
136
|
136
|
136
|
136
|
136
|
128
|
115
|
101
|
181
|
277
|
277
|
279
|
256
|
249
|
234
|
226
|
226
|
326
|
326
|
326
|
|
流動負債合計
|
-
|
388
|
419
|
388
|
374
|
271
|
349
|
399
|
482
|
605
|
834
|
571
|
717
|
591
|
522
|
731
|
699
|
858
|
820
|
802
|
794
|
829
|
969
|
839
|
1,071
|
1,123
|
1,039
|
1,069
|
1,007
|
1,045
|
1,128
|
1,070
|
1,012
|
688
|
1,011
|
1,085
|
961
|
861
|
|
長期借入金
|
-
|
56
|
17
|
14
|
125
|
119
|
113
|
107
|
102
|
99
|
96
|
93
|
330
|
409
|
455
|
469
|
435
|
401
|
367
|
333
|
298
|
264
|
230
|
204
|
183
|
163
|
518
|
923
|
851
|
786
|
738
|
773
|
717
|
660
|
612
|
447
|
391
|
334
|
|
固定負債合計
|
-
|
266
|
237
|
219
|
316
|
295
|
274
|
270
|
347
|
369
|
425
|
398
|
612
|
855
|
905
|
893
|
922
|
928
|
878
|
819
|
769
|
705
|
638
|
609
|
557
|
505
|
835
|
1,223
|
1,141
|
1,057
|
990
|
1,006
|
930
|
853
|
788
|
609
|
539
|
473
|
|
総負債
|
-
|
655
|
656
|
608
|
691
|
567
|
624
|
670
|
829
|
974
|
1,259
|
970
|
1,330
|
1,446
|
1,427
|
1,625
|
1,622
|
1,786
|
1,698
|
1,622
|
1,563
|
1,534
|
1,608
|
1,448
|
1,629
|
1,628
|
1,874
|
2,293
|
2,150
|
2,103
|
2,119
|
2,077
|
1,942
|
1,541
|
1,799
|
1,694
|
1,500
|
1,335
|
|
資本金及び資本剰余金
|
-
|
513
|
1,502
|
1,502
|
1,503
|
1,503
|
1,503
|
1,503
|
1,503
|
1,514
|
1,521
|
1,521
|
1,546
|
1,547
|
1,547
|
1,547
|
1,552
|
1,552
|
1,552
|
1,552
|
1,552
|
1,552
|
1,552
|
1,552
|
1,559
|
1,562
|
1,562
|
1,562
|
1,567
|
1,570
|
1,602
|
1,614
|
1,622
|
1,622
|
1,622
|
1,622
|
1,622
|
1,622
|
|
利益剰余金
|
-
|
192
|
312
|
306
|
316
|
282
|
328
|
372
|
439
|
542
|
542
|
694
|
750
|
725
|
707
|
700
|
592
|
563
|
533
|
561
|
523
|
529
|
648
|
730
|
763
|
831
|
895
|
962
|
1,083
|
1,195
|
1,259
|
1,334
|
1,308
|
1,263
|
1,310
|
1,335
|
1,237
|
1,305
|
|
株主資本
|
581
|
705
|
1,814
|
1,808
|
1,819
|
1,786
|
1,831
|
1,875
|
1,942
|
2,056
|
2,063
|
2,216
|
2,297
|
2,272
|
2,254
|
2,247
|
2,144
|
2,115
|
2,085
|
2,113
|
2,075
|
2,081
|
2,200
|
2,283
|
2,323
|
2,393
|
2,457
|
2,524
|
2,651
|
2,766
|
2,861
|
2,949
|
2,930
|
2,885
|
2,902
|
2,927
|
2,839
|
2,907
|