日本軽金属ホールディングス【5703】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 29,823 34,382 34,550 36,875 33,140 33,273 32,908 36,346 33,499 33,243 26,291 30,722 29,011 29,051 26,936 33,417 33,286 34,724 37,857 36,349 54,328 58,102 60,811 61,229 55,901 54,604 40,191 45,188 39,284 30,363 30,116 31,305 33,106 31,269 30,679 35,206 34,739 47,353 37,444 34,707 30,924 55,729
売掛金 - 133,976 132,539 139,287 135,357 131,346 128,785 139,758 135,955 133,485 143,879 151,761 154,785 153,033 153,447 155,296 123,039 141,773 133,386 139,555 105,458 121,649 116,587 130,399 105,003 132,655 134,384 143,747 115,558 141,639 142,598 156,950 116,802 142,758 150,715 154,517 120,408 150,505 141,584 158,175 114,242 138,569 138,616
商品及び製品 - 27,865 26,389 27,464 25,270 24,516 23,262 23,741 24,305 26,318 26,912 27,351 28,276 28,469 30,738 30,418 30,453 31,246 30,440 29,167 28,513 28,821 28,177 26,832 27,394 31,071 32,587 35,854 39,450 46,434 48,282 48,114 44,576 44,463 44,286 43,218 42,251 44,348 45,887 49,857 47,349 47,300 48,581
流動資産合計 - 248,906 247,523 254,443 247,363 239,768 235,777 245,983 246,394 247,974 259,371 260,688 267,059 265,435 269,345 266,827 267,238 261,064 250,578 260,094 246,374 257,947 251,960 269,915 270,781 274,564 278,617 289,213 296,727 299,108 293,366 308,454 292,333 292,172 291,916 301,159 301,982 303,222 307,010 322,165 304,858 291,137 316,453
有形固定資産 - 153,235 152,175 151,278 152,183 148,746 148,317 150,358 151,231 150,462 151,564 151,025 154,002 153,534 153,860 157,247 164,568 165,420 167,359 170,695 173,757 174,313 175,009 175,124 179,105 179,100 178,652 174,915 175,923 176,077 175,172 172,993 174,249 174,487 174,492 174,467 178,637 179,405 177,707 178,118 177,337 176,105 177,679
投資有価証券 - 36,899 - - 35,993 - - - 35,818 - - - 32,276 - - - 29,623 - - - 27,560 - - - 30,241 - - - 29,798 - - - 33,546 - - - 38,177 - - - 38,369 - -
固定資産合計 - 208,371 207,037 205,676 204,831 200,001 200,118 203,906 202,229 197,182 198,314 198,316 200,241 202,893 204,690 206,536 214,065 213,658 215,626 218,845 223,630 223,002 225,011 225,108 236,174 235,523 237,974 234,164 235,874 235,589 233,469 230,662 233,868 233,227 235,397 233,404 241,211 242,791 239,887 238,731 239,449 238,297 241,182
総資産 - 457,277 454,560 460,119 452,194 439,769 435,895 449,889 448,623 445,156 457,685 459,004 467,300 468,328 474,035 473,363 481,303 474,722 466,204 478,939 470,004 480,949 476,971 495,023 506,955 510,087 516,591 523,377 532,601 534,697 526,835 539,116 526,201 525,399 527,313 534,563 543,193 546,013 546,897 560,896 544,307 529,434 557,635
買掛金 - 69,060 67,898 74,011 67,943 66,082 64,381 70,375 67,300 68,623 73,095 76,317 78,630 78,243 79,149 79,001 76,244 71,972 63,935 68,683 63,826 58,824 57,778 67,953 65,815 68,426 66,647 73,239 72,324 73,292 71,290 75,810 68,539 67,421 72,116 74,524 73,546 73,991 61,647 66,661 62,380 59,705 62,348
短期借入金 - 70,108 91,659 90,659 60,802 86,240 83,479 84,471 60,161 80,906 82,158 83,660 56,148 78,953 80,104 80,436 55,411 71,265 70,838 68,800 52,602 67,031 62,146 64,177 55,020 67,097 73,848 69,895 66,276 84,727 78,955 93,283 80,290 92,916 84,143 89,471 86,228 109,811 91,955 92,788 68,399 79,684 63,858
一年内返済予定の長期借入金 - 25,710 - - 25,261 - - - 21,107 - - - 19,363 - - - 14,496 - - - 10,068 - - - 7,648 - - - 11,969 - - - 12,867 - - - 6,580 - - - 13,914 - -
流動負債合計 - 202,220 190,589 195,011 186,881 183,676 179,080 187,282 184,277 181,139 190,869 192,150 191,729 193,675 195,521 193,245 184,364 180,051 169,142 174,710 162,341 160,080 152,766 165,790 166,116 169,240 173,169 177,888 190,542 190,848 182,022 200,874 196,479 194,360 192,761 199,668 218,028 227,520 194,140 202,721 186,528 174,756 163,702
長期借入金 - 74,251 80,141 77,412 77,268 72,599 69,097 67,206 67,894 64,746 61,838 56,467 63,849 61,808 58,999 59,095 68,997 67,784 65,650 69,626 69,299 84,921 84,572 83,705 82,897 83,097 78,449 78,146 76,427 77,325 78,433 77,317 69,612 68,672 67,668 67,038 62,375 51,820 87,312 86,740 85,618 84,742 117,547
固定負債合計 - 117,672 122,920 120,539 120,894 115,323 111,562 101,538 90,722 88,690 85,720 80,652 86,249 84,369 82,105 82,010 94,204 93,318 90,978 95,027 106,465 121,622 120,942 119,834 133,735 133,242 128,709 127,856 121,152 121,536 123,043 120,608 108,964 107,780 108,277 106,393 87,070 76,961 111,547 111,814 107,298 106,228 139,253
総負債 - 319,892 313,509 315,550 307,775 298,999 290,642 288,820 274,999 269,829 276,589 272,802 277,978 278,044 277,626 275,255 278,568 273,369 260,120 269,737 268,806 281,702 273,708 285,624 299,851 302,482 301,878 305,744 311,694 312,384 305,065 321,482 305,443 302,140 301,038 306,061 305,098 304,481 305,687 314,535 293,826 280,984 302,955
資本金及び資本剰余金 - 50,264 50,264 50,483 50,545 50,647 50,647 59,062 65,589 65,589 65,589 65,589 65,589 65,589 65,820 66,024 66,025 66,025 66,025 66,025 65,508 65,508 65,517 65,517 65,517 65,701 65,650 65,632 65,632 65,632 65,612 65,612 65,612 65,532 65,533 65,533 65,556 65,572 65,572 65,572 65,572 65,572 65,974
利益剰余金 - 61,639 65,683 70,498 74,452 74,727 79,732 83,706 89,076 90,042 94,715 98,492 101,593 103,882 109,245 112,649 117,206 117,117 121,790 123,321 119,108 117,286 120,731 125,451 119,377 120,236 126,217 127,936 129,465 129,293 129,705 127,471 130,938 131,500 132,463 135,188 138,736 139,330 141,989 145,450 148,321 147,348 150,630
株主資本 121,194 137,385 141,051 144,569 144,419 140,770 145,253 161,069 173,624 175,327 181,096 186,202 189,322 190,284 196,409 198,108 202,735 201,353 206,084 209,202 201,198 199,247 203,263 209,399 207,104 207,605 214,713 217,633 220,907 222,313 221,770 217,634 220,758 223,259 226,275 228,502 238,095 241,532 241,210 246,361 250,481 248,450 254,680