|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
29,823
|
34,382
|
34,550
|
36,875
|
33,140
|
33,273
|
32,908
|
36,346
|
33,499
|
33,243
|
26,291
|
30,722
|
29,011
|
29,051
|
26,936
|
33,417
|
33,286
|
34,724
|
37,857
|
36,349
|
54,328
|
58,102
|
60,811
|
61,229
|
55,901
|
54,604
|
40,191
|
45,188
|
39,284
|
30,363
|
30,116
|
31,305
|
33,106
|
31,269
|
30,679
|
35,206
|
34,739
|
47,353
|
37,444
|
34,707
|
30,924
|
55,729
|
|
売掛金
|
-
|
133,976
|
132,539
|
139,287
|
135,357
|
131,346
|
128,785
|
139,758
|
135,955
|
133,485
|
143,879
|
151,761
|
154,785
|
153,033
|
153,447
|
155,296
|
123,039
|
141,773
|
133,386
|
139,555
|
105,458
|
121,649
|
116,587
|
130,399
|
105,003
|
132,655
|
134,384
|
143,747
|
115,558
|
141,639
|
142,598
|
156,950
|
116,802
|
142,758
|
150,715
|
154,517
|
120,408
|
150,505
|
141,584
|
158,175
|
114,242
|
138,569
|
138,616
|
|
商品及び製品
|
-
|
27,865
|
26,389
|
27,464
|
25,270
|
24,516
|
23,262
|
23,741
|
24,305
|
26,318
|
26,912
|
27,351
|
28,276
|
28,469
|
30,738
|
30,418
|
30,453
|
31,246
|
30,440
|
29,167
|
28,513
|
28,821
|
28,177
|
26,832
|
27,394
|
31,071
|
32,587
|
35,854
|
39,450
|
46,434
|
48,282
|
48,114
|
44,576
|
44,463
|
44,286
|
43,218
|
42,251
|
44,348
|
45,887
|
49,857
|
47,349
|
47,300
|
48,581
|
|
流動資産合計
|
-
|
248,906
|
247,523
|
254,443
|
247,363
|
239,768
|
235,777
|
245,983
|
246,394
|
247,974
|
259,371
|
260,688
|
267,059
|
265,435
|
269,345
|
266,827
|
267,238
|
261,064
|
250,578
|
260,094
|
246,374
|
257,947
|
251,960
|
269,915
|
270,781
|
274,564
|
278,617
|
289,213
|
296,727
|
299,108
|
293,366
|
308,454
|
292,333
|
292,172
|
291,916
|
301,159
|
301,982
|
303,222
|
307,010
|
322,165
|
304,858
|
291,137
|
316,453
|
|
有形固定資産
|
-
|
153,235
|
152,175
|
151,278
|
152,183
|
148,746
|
148,317
|
150,358
|
151,231
|
150,462
|
151,564
|
151,025
|
154,002
|
153,534
|
153,860
|
157,247
|
164,568
|
165,420
|
167,359
|
170,695
|
173,757
|
174,313
|
175,009
|
175,124
|
179,105
|
179,100
|
178,652
|
174,915
|
175,923
|
176,077
|
175,172
|
172,993
|
174,249
|
174,487
|
174,492
|
174,467
|
178,637
|
179,405
|
177,707
|
178,118
|
177,337
|
176,105
|
177,679
|
|
投資有価証券
|
-
|
36,899
|
-
|
-
|
35,993
|
-
|
-
|
-
|
35,818
|
-
|
-
|
-
|
32,276
|
-
|
-
|
-
|
29,623
|
-
|
-
|
-
|
27,560
|
-
|
-
|
-
|
30,241
|
-
|
-
|
-
|
29,798
|
-
|
-
|
-
|
33,546
|
-
|
-
|
-
|
38,177
|
-
|
-
|
-
|
38,369
|
-
|
-
|
|
固定資産合計
|
-
|
208,371
|
207,037
|
205,676
|
204,831
|
200,001
|
200,118
|
203,906
|
202,229
|
197,182
|
198,314
|
198,316
|
200,241
|
202,893
|
204,690
|
206,536
|
214,065
|
213,658
|
215,626
|
218,845
|
223,630
|
223,002
|
225,011
|
225,108
|
236,174
|
235,523
|
237,974
|
234,164
|
235,874
|
235,589
|
233,469
|
230,662
|
233,868
|
233,227
|
235,397
|
233,404
|
241,211
|
242,791
|
239,887
|
238,731
|
239,449
|
238,297
|
241,182
|
|
総資産
|
-
|
457,277
|
454,560
|
460,119
|
452,194
|
439,769
|
435,895
|
449,889
|
448,623
|
445,156
|
457,685
|
459,004
|
467,300
|
468,328
|
474,035
|
473,363
|
481,303
|
474,722
|
466,204
|
478,939
|
470,004
|
480,949
|
476,971
|
495,023
|
506,955
|
510,087
|
516,591
|
523,377
|
532,601
|
534,697
|
526,835
|
539,116
|
526,201
|
525,399
|
527,313
|
534,563
|
543,193
|
546,013
|
546,897
|
560,896
|
544,307
|
529,434
|
557,635
|
|
買掛金
|
-
|
69,060
|
67,898
|
74,011
|
67,943
|
66,082
|
64,381
|
70,375
|
67,300
|
68,623
|
73,095
|
76,317
|
78,630
|
78,243
|
79,149
|
79,001
|
76,244
|
71,972
|
63,935
|
68,683
|
63,826
|
58,824
|
57,778
|
67,953
|
65,815
|
68,426
|
66,647
|
73,239
|
72,324
|
73,292
|
71,290
|
75,810
|
68,539
|
67,421
|
72,116
|
74,524
|
73,546
|
73,991
|
61,647
|
66,661
|
62,380
|
59,705
|
62,348
|
|
短期借入金
|
-
|
70,108
|
91,659
|
90,659
|
60,802
|
86,240
|
83,479
|
84,471
|
60,161
|
80,906
|
82,158
|
83,660
|
56,148
|
78,953
|
80,104
|
80,436
|
55,411
|
71,265
|
70,838
|
68,800
|
52,602
|
67,031
|
62,146
|
64,177
|
55,020
|
67,097
|
73,848
|
69,895
|
66,276
|
84,727
|
78,955
|
93,283
|
80,290
|
92,916
|
84,143
|
89,471
|
86,228
|
109,811
|
91,955
|
92,788
|
68,399
|
79,684
|
63,858
|
|
一年内返済予定の長期借入金
|
-
|
25,710
|
-
|
-
|
25,261
|
-
|
-
|
-
|
21,107
|
-
|
-
|
-
|
19,363
|
-
|
-
|
-
|
14,496
|
-
|
-
|
-
|
10,068
|
-
|
-
|
-
|
7,648
|
-
|
-
|
-
|
11,969
|
-
|
-
|
-
|
12,867
|
-
|
-
|
-
|
6,580
|
-
|
-
|
-
|
13,914
|
-
|
-
|
|
流動負債合計
|
-
|
202,220
|
190,589
|
195,011
|
186,881
|
183,676
|
179,080
|
187,282
|
184,277
|
181,139
|
190,869
|
192,150
|
191,729
|
193,675
|
195,521
|
193,245
|
184,364
|
180,051
|
169,142
|
174,710
|
162,341
|
160,080
|
152,766
|
165,790
|
166,116
|
169,240
|
173,169
|
177,888
|
190,542
|
190,848
|
182,022
|
200,874
|
196,479
|
194,360
|
192,761
|
199,668
|
218,028
|
227,520
|
194,140
|
202,721
|
186,528
|
174,756
|
163,702
|
|
長期借入金
|
-
|
74,251
|
80,141
|
77,412
|
77,268
|
72,599
|
69,097
|
67,206
|
67,894
|
64,746
|
61,838
|
56,467
|
63,849
|
61,808
|
58,999
|
59,095
|
68,997
|
67,784
|
65,650
|
69,626
|
69,299
|
84,921
|
84,572
|
83,705
|
82,897
|
83,097
|
78,449
|
78,146
|
76,427
|
77,325
|
78,433
|
77,317
|
69,612
|
68,672
|
67,668
|
67,038
|
62,375
|
51,820
|
87,312
|
86,740
|
85,618
|
84,742
|
117,547
|
|
固定負債合計
|
-
|
117,672
|
122,920
|
120,539
|
120,894
|
115,323
|
111,562
|
101,538
|
90,722
|
88,690
|
85,720
|
80,652
|
86,249
|
84,369
|
82,105
|
82,010
|
94,204
|
93,318
|
90,978
|
95,027
|
106,465
|
121,622
|
120,942
|
119,834
|
133,735
|
133,242
|
128,709
|
127,856
|
121,152
|
121,536
|
123,043
|
120,608
|
108,964
|
107,780
|
108,277
|
106,393
|
87,070
|
76,961
|
111,547
|
111,814
|
107,298
|
106,228
|
139,253
|
|
総負債
|
-
|
319,892
|
313,509
|
315,550
|
307,775
|
298,999
|
290,642
|
288,820
|
274,999
|
269,829
|
276,589
|
272,802
|
277,978
|
278,044
|
277,626
|
275,255
|
278,568
|
273,369
|
260,120
|
269,737
|
268,806
|
281,702
|
273,708
|
285,624
|
299,851
|
302,482
|
301,878
|
305,744
|
311,694
|
312,384
|
305,065
|
321,482
|
305,443
|
302,140
|
301,038
|
306,061
|
305,098
|
304,481
|
305,687
|
314,535
|
293,826
|
280,984
|
302,955
|
|
資本金及び資本剰余金
|
-
|
50,264
|
50,264
|
50,483
|
50,545
|
50,647
|
50,647
|
59,062
|
65,589
|
65,589
|
65,589
|
65,589
|
65,589
|
65,589
|
65,820
|
66,024
|
66,025
|
66,025
|
66,025
|
66,025
|
65,508
|
65,508
|
65,517
|
65,517
|
65,517
|
65,701
|
65,650
|
65,632
|
65,632
|
65,632
|
65,612
|
65,612
|
65,612
|
65,532
|
65,533
|
65,533
|
65,556
|
65,572
|
65,572
|
65,572
|
65,572
|
65,572
|
65,974
|
|
利益剰余金
|
-
|
61,639
|
65,683
|
70,498
|
74,452
|
74,727
|
79,732
|
83,706
|
89,076
|
90,042
|
94,715
|
98,492
|
101,593
|
103,882
|
109,245
|
112,649
|
117,206
|
117,117
|
121,790
|
123,321
|
119,108
|
117,286
|
120,731
|
125,451
|
119,377
|
120,236
|
126,217
|
127,936
|
129,465
|
129,293
|
129,705
|
127,471
|
130,938
|
131,500
|
132,463
|
135,188
|
138,736
|
139,330
|
141,989
|
145,450
|
148,321
|
147,348
|
150,630
|
|
株主資本
|
121,194
|
137,385
|
141,051
|
144,569
|
144,419
|
140,770
|
145,253
|
161,069
|
173,624
|
175,327
|
181,096
|
186,202
|
189,322
|
190,284
|
196,409
|
198,108
|
202,735
|
201,353
|
206,084
|
209,202
|
201,198
|
199,247
|
203,263
|
209,399
|
207,104
|
207,605
|
214,713
|
217,633
|
220,907
|
222,313
|
221,770
|
217,634
|
220,758
|
223,259
|
226,275
|
228,502
|
238,095
|
241,532
|
241,210
|
246,361
|
250,481
|
248,450
|
254,680
|