|
(単位:百万円)
|
4Q16
|
4Q17
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
|
現金同等物
|
-
|
708
|
743
|
1,839
|
1,772
|
1,820
|
1,630
|
1,278
|
1,226
|
1,038
|
1,291
|
1,269
|
1,528
|
1,678
|
2,177
|
2,072
|
1,971
|
1,547
|
1,891
|
1,782
|
1,890
|
1,830
|
1,858
|
1,759
|
1,734
|
1,725
|
1,859
|
2,091
|
2,262
|
1,858
|
2,164
|
2,177
|
|
売掛金
|
-
|
521
|
459
|
436
|
518
|
612
|
531
|
506
|
509
|
484
|
484
|
567
|
607
|
631
|
625
|
553
|
745
|
1,246
|
979
|
911
|
818
|
757
|
961
|
832
|
1,169
|
1,134
|
1,218
|
972
|
1,093
|
1,459
|
1,026
|
1,305
|
|
商品及び製品
|
-
|
30
|
5
|
3
|
4
|
4
|
4
|
5
|
5
|
4
|
5
|
3
|
3
|
3
|
3
|
2
|
2
|
4
|
3
|
4
|
2
|
4
|
2
|
2
|
2
|
5
|
2
|
2
|
3
|
2
|
0
|
0
|
|
流動資産合計
|
-
|
1,621
|
1,623
|
2,610
|
2,879
|
2,879
|
2,575
|
2,367
|
2,117
|
1,876
|
2,250
|
2,390
|
2,725
|
2,859
|
3,279
|
3,158
|
3,169
|
3,066
|
3,122
|
2,894
|
2,910
|
2,815
|
3,039
|
2,767
|
3,112
|
3,091
|
3,297
|
3,343
|
3,561
|
3,526
|
3,430
|
3,751
|
|
有形固定資産
|
-
|
1,616
|
1,652
|
1,602
|
1,640
|
1,792
|
1,886
|
1,875
|
1,891
|
1,965
|
1,975
|
1,967
|
2,004
|
1,973
|
1,936
|
1,906
|
1,944
|
1,910
|
1,916
|
1,895
|
1,881
|
1,957
|
1,952
|
2,182
|
2,143
|
2,184
|
2,192
|
2,145
|
2,131
|
2,342
|
2,382
|
2,789
|
|
投資有価証券
|
-
|
87
|
87
|
74
|
61
|
63
|
63
|
270
|
275
|
169
|
187
|
180
|
193
|
275
|
332
|
375
|
428
|
478
|
461
|
420
|
370
|
368
|
325
|
312
|
288
|
319
|
348
|
447
|
438
|
470
|
473
|
552
|
|
固定資産合計
|
-
|
1,982
|
2,007
|
1,945
|
1,934
|
2,100
|
2,194
|
2,390
|
2,483
|
2,426
|
2,448
|
2,441
|
2,447
|
2,473
|
2,481
|
2,508
|
2,592
|
2,575
|
2,557
|
2,496
|
2,412
|
2,488
|
2,442
|
2,676
|
2,629
|
2,702
|
2,740
|
2,789
|
2,777
|
3,019
|
3,060
|
3,533
|
|
総資産
|
-
|
3,604
|
3,631
|
4,555
|
4,813
|
4,980
|
4,769
|
4,758
|
4,600
|
4,303
|
4,698
|
4,831
|
5,172
|
5,333
|
5,760
|
5,666
|
5,762
|
5,641
|
5,679
|
5,390
|
5,322
|
5,302
|
5,481
|
5,443
|
5,741
|
5,793
|
6,037
|
6,132
|
6,337
|
6,545
|
6,490
|
7,284
|
|
短期借入金
|
-
|
50
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
200
|
200
|
200
|
200
|
100
|
100
|
100
|
100
|
100
|
100
|
100
|
100
|
100
|
100
|
100
|
100
|
100
|
100
|
100
|
100
|
100
|
200
|
|
一年内返済予定の長期借入金
|
-
|
162
|
159
|
164
|
158
|
163
|
162
|
157
|
157
|
156
|
155
|
153
|
153
|
152
|
151
|
241
|
229
|
208
|
187
|
174
|
167
|
157
|
146
|
135
|
121
|
113
|
110
|
108
|
108
|
118
|
117
|
15
|
|
流動負債合計
|
-
|
1,060
|
1,002
|
928
|
1,137
|
1,248
|
1,052
|
1,069
|
1,034
|
891
|
1,190
|
1,334
|
1,525
|
1,501
|
1,651
|
1,608
|
1,605
|
1,397
|
1,434
|
1,186
|
1,079
|
1,091
|
1,247
|
1,118
|
1,319
|
1,309
|
1,355
|
1,259
|
1,388
|
1,301
|
1,304
|
1,426
|
|
長期借入金
|
-
|
635
|
621
|
576
|
542
|
497
|
458
|
418
|
385
|
341
|
303
|
265
|
232
|
188
|
251
|
123
|
102
|
80
|
64
|
48
|
34
|
23
|
18
|
15
|
13
|
10
|
8
|
5
|
4
|
90
|
86
|
84
|
|
固定負債合計
|
-
|
1,148
|
1,122
|
1,077
|
1,044
|
998
|
959
|
923
|
711
|
667
|
628
|
581
|
648
|
610
|
676
|
563
|
538
|
540
|
518
|
483
|
435
|
434
|
423
|
421
|
395
|
400
|
412
|
445
|
414
|
512
|
534
|
889
|
|
総負債
|
-
|
2,210
|
2,124
|
2,006
|
2,182
|
2,247
|
2,012
|
1,992
|
1,745
|
1,558
|
1,819
|
1,916
|
2,174
|
2,111
|
2,328
|
2,172
|
2,143
|
1,937
|
1,953
|
1,670
|
1,515
|
1,526
|
1,671
|
1,539
|
1,714
|
1,709
|
1,767
|
1,704
|
1,802
|
1,814
|
1,839
|
2,316
|
|
資本金及び資本剰余金
|
-
|
131
|
131
|
1,076
|
1,076
|
1,076
|
1,076
|
1,076
|
1,076
|
1,076
|
1,076
|
1,076
|
1,076
|
1,076
|
1,076
|
1,076
|
1,076
|
1,076
|
1,076
|
1,076
|
1,076
|
1,076
|
1,076
|
1,076
|
1,076
|
1,076
|
1,076
|
1,076
|
1,076
|
1,085
|
1,085
|
1,085
|
|
利益剰余金
|
-
|
1,329
|
1,442
|
1,461
|
1,552
|
1,653
|
1,676
|
1,685
|
1,788
|
1,784
|
1,907
|
1,948
|
2,023
|
2,190
|
2,360
|
2,393
|
2,482
|
2,545
|
2,594
|
2,649
|
2,771
|
2,776
|
2,848
|
2,952
|
3,092
|
3,127
|
3,293
|
3,407
|
3,521
|
3,675
|
3,595
|
3,846
|
|
株主資本
|
1,183
|
1,394
|
1,506
|
2,549
|
2,631
|
2,733
|
2,756
|
2,765
|
2,854
|
2,744
|
2,879
|
2,915
|
2,998
|
3,222
|
3,431
|
3,494
|
3,618
|
3,703
|
3,725
|
3,720
|
3,807
|
3,776
|
3,810
|
3,904
|
4,027
|
4,083
|
4,268
|
4,427
|
4,534
|
4,730
|
4,650
|
4,967
|