エンビプロ・ホールディングス【5698】 業績推移・財務諸表

(単位:百万円) 4Q13 4Q14 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26
現金同等物 - 1,379 1,574 3,367 2,777 3,531 2,963 2,239 2,996 3,318 2,177 2,689 2,981 6,097 4,968 4,042 3,819 3,865 2,856 4,070 4,658 4,099 10,384 9,832 9,440 8,259 7,260 7,835 6,495 7,737 9,058 7,612 7,420 8,161 7,390 6,827 6,626 6,333 6,915 6,785 6,680 7,735 7,008 5,815
有価証券 - - - - - - - - - - - - - - - - - - - - - - - - - - 9 - - - - - - - - - - - - - - - - -
売掛金 - 1,771 1,501 1,260 1,701 1,828 1,433 1,888 1,683 2,421 2,000 1,987 2,496 2,494 2,555 2,212 2,064 2,354 2,793 2,063 1,610 3,243 2,344 2,418 3,374 3,994 4,231 3,628 4,396 4,046 - 3,514 2,921 5,491 - 5,235 4,361 5,164 - 4,416 4,567 4,157 - 4,059
商品及び製品 - 2,470 2,286 2,004 1,921 2,065 2,138 2,088 2,562 2,933 2,885 4,070 3,248 3,579 2,993 3,709 3,972 3,725 3,956 3,259 3,067 2,508 2,616 2,707 2,885 4,609 4,990 4,110 4,869 5,944 3,766 3,891 3,893 4,975 3,857 4,249 4,417 4,481 4,988 4,364 4,278 3,133 3,250 3,979
流動資産合計 - 6,463 6,889 7,291 7,325 8,183 7,339 7,069 8,016 9,509 8,109 10,170 9,732 13,361 11,541 10,936 11,032 11,382 11,152 11,168 10,636 11,222 16,530 16,491 16,991 18,342 17,501 17,022 16,989 19,168 18,448 16,331 15,762 21,400 19,088 18,724 17,232 17,635 18,367 17,266 17,302 16,622 15,875 15,438
有形固定資産 - 4,843 4,628 4,942 5,358 5,245 5,135 5,107 5,024 4,984 5,031 5,102 5,179 5,304 5,443 5,727 5,821 6,040 6,131 6,168 6,633 6,559 6,729 6,683 6,558 6,010 6,119 6,207 6,420 6,452 7,161 7,613 8,079 10,633 10,845 10,946 11,241 11,140 11,176 11,154 11,073 11,189 10,976 11,091
投資有価証券 - 1,256 1,319 1,330 1,373 1,375 1,371 1,409 1,471 1,473 1,529 1,608 1,689 1,943 1,962 2,044 2,046 2,103 2,122 2,151 2,189 2,291 2,289 2,341 2,449 2,755 2,274 2,408 2,528 2,639 2,683 2,774 2,883 3,133 3,173 3,313 3,393 3,492 3,500 3,552 3,658 3,741 3,706 3,777
固定資産合計 - 6,627 7,575 8,334 8,037 7,544 7,688 8,566 9,644 8,294 9,778 11,823 12,164 9,917 10,121 10,922 8,201 8,503 8,607 8,706 9,194 9,227 9,384 9,385 9,365 9,185 9,048 9,271 9,655 9,765 10,515 11,029 11,602 14,453 14,599 14,847 15,239 15,271 15,420 15,450 15,439 15,634 15,425 15,593
総資産 - 13,091 14,464 15,626 15,362 15,727 15,027 15,635 17,660 17,803 17,887 21,992 21,896 23,278 21,662 21,858 19,233 19,885 19,760 19,874 19,831 20,449 25,913 25,876 26,356 27,527 26,549 26,292 26,644 28,933 28,963 27,359 27,364 35,853 33,687 33,571 32,470 32,906 33,787 32,715 32,741 32,257 31,299 31,032
買掛金 - 1,094 1,023 657 793 1,071 794 791 1,033 994 956 1,388 1,083 1,516 1,154 1,200 1,067 1,303 950 1,095 836 906 1,102 1,032 1,145 1,641 2,163 1,726 1,535 2,471 1,743 1,714 1,669 3,046 2,816 3,274 2,661 2,831 3,496 - - - - -
短期借入金 - 1,395 2,874 4,178 2,044 1,786 1,350 2,238 4,070 3,794 3,749 7,237 7,268 7,159 4,301 4,564 2,160 2,320 1,880 2,010 2,300 2,740 3,540 3,650 3,800 4,370 4,810 5,310 5,355 5,930 5,340 4,050 3,530 6,870 4,230 4,160 3,570 3,670 3,570 4,790 4,580 3,600 2,890 3,370
一年内返済予定の長期借入金 - 782 420 408 554 535 479 430 400 374 387 390 383 416 412 425 414 446 439 406 392 891 1,595 1,649 1,782 1,331 687 623 662 851 828 791 853 760 967 963 993 993 990 981 879 987 982 977
流動負債合計 - 4,236 5,399 6,456 4,683 4,524 3,716 4,596 6,505 6,366 6,320 10,393 10,071 10,495 7,150 7,498 4,913 5,475 5,172 5,317 5,108 5,872 7,500 7,656 8,080 9,014 9,765 9,311 9,170 11,032 9,968 8,720 7,629 14,044 10,415 10,531 9,223 9,549 11,090 10,389 10,229 8,975 8,729 8,921
長期借入金 - 723 302 491 1,536 2,087 1,996 1,991 1,896 1,799 1,737 1,646 1,553 2,321 2,418 2,303 2,132 2,222 2,122 2,032 1,948 1,526 5,477 5,246 4,914 4,780 2,466 2,366 2,228 1,925 1,766 1,699 2,445 3,351 4,823 4,627 4,540 4,355 4,096 3,915 3,661 3,930 3,649 3,447
固定負債合計 - 1,586 1,137 1,310 2,625 3,112 3,018 2,895 2,770 2,636 2,582 2,475 2,372 3,146 3,243 3,128 2,966 3,122 3,026 2,925 2,839 2,441 6,401 6,223 5,887 5,748 3,450 3,335 3,186 2,875 2,776 2,754 3,509 4,944 6,446 6,233 6,101 5,899 5,658 5,485 5,247 5,509 5,260 5,088
総負債 - 5,822 6,536 7,766 7,308 7,636 6,734 7,491 9,275 9,002 8,902 12,868 12,443 13,642 10,393 10,626 7,878 8,596 8,198 8,242 7,947 8,313 13,901 13,879 13,967 14,762 13,215 12,646 12,356 13,907 12,744 11,474 11,138 18,988 16,861 16,764 15,325 15,448 16,748 15,874 15,476 14,483 13,990 14,009
資本金及び資本剰余金 - 2,006 2,009 1,858 1,858 1,858 1,858 1,858 1,858 1,858 1,858 1,858 1,861 1,861 3,435 3,435 3,459 3,498 3,498 3,498 3,498 3,490 3,486 3,486 3,484 3,484 3,483 3,482 3,496 3,495 3,489 3,489 3,510 3,510 3,508 3,514 3,543 3,543 3,549 3,549 3,597 3,603 3,603 3,603
利益剰余金 - 5,029 5,617 5,718 5,884 5,930 6,155 5,996 6,172 6,593 6,762 6,842 7,162 7,365 7,408 7,337 7,468 7,646 7,941 8,029 8,257 8,458 8,309 8,302 8,651 8,848 9,654 9,951 10,555 11,258 12,395 12,028 12,364 12,671 12,889 12,833 13,166 13,450 13,011 12,864 13,156 13,851 14,005 13,877
株主資本 5,515 7,268 7,928 7,860 8,054 8,091 8,293 8,144 8,384 8,801 8,985 9,124 9,453 9,636 11,268 11,232 11,355 11,289 11,562 11,632 11,884 12,135 12,013 11,997 12,389 12,765 13,334 13,646 14,288 15,026 16,219 15,886 16,226 16,865 16,826 16,808 17,146 17,458 17,039 16,841 17,264 17,773 17,310 17,022