|
(単位:百万円)
|
4Q13
|
4Q14
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
|
現金同等物
|
-
|
1,379
|
1,574
|
3,367
|
2,777
|
3,531
|
2,963
|
2,239
|
2,996
|
3,318
|
2,177
|
2,689
|
2,981
|
6,097
|
4,968
|
4,042
|
3,819
|
3,865
|
2,856
|
4,070
|
4,658
|
4,099
|
10,384
|
9,832
|
9,440
|
8,259
|
7,260
|
7,835
|
6,495
|
7,737
|
9,058
|
7,612
|
7,420
|
8,161
|
7,390
|
6,827
|
6,626
|
6,333
|
6,915
|
6,785
|
6,680
|
7,735
|
7,008
|
5,815
|
|
有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
9
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
売掛金
|
-
|
1,771
|
1,501
|
1,260
|
1,701
|
1,828
|
1,433
|
1,888
|
1,683
|
2,421
|
2,000
|
1,987
|
2,496
|
2,494
|
2,555
|
2,212
|
2,064
|
2,354
|
2,793
|
2,063
|
1,610
|
3,243
|
2,344
|
2,418
|
3,374
|
3,994
|
4,231
|
3,628
|
4,396
|
4,046
|
-
|
3,514
|
2,921
|
5,491
|
-
|
5,235
|
4,361
|
5,164
|
-
|
4,416
|
4,567
|
4,157
|
-
|
4,059
|
|
商品及び製品
|
-
|
2,470
|
2,286
|
2,004
|
1,921
|
2,065
|
2,138
|
2,088
|
2,562
|
2,933
|
2,885
|
4,070
|
3,248
|
3,579
|
2,993
|
3,709
|
3,972
|
3,725
|
3,956
|
3,259
|
3,067
|
2,508
|
2,616
|
2,707
|
2,885
|
4,609
|
4,990
|
4,110
|
4,869
|
5,944
|
3,766
|
3,891
|
3,893
|
4,975
|
3,857
|
4,249
|
4,417
|
4,481
|
4,988
|
4,364
|
4,278
|
3,133
|
3,250
|
3,979
|
|
流動資産合計
|
-
|
6,463
|
6,889
|
7,291
|
7,325
|
8,183
|
7,339
|
7,069
|
8,016
|
9,509
|
8,109
|
10,170
|
9,732
|
13,361
|
11,541
|
10,936
|
11,032
|
11,382
|
11,152
|
11,168
|
10,636
|
11,222
|
16,530
|
16,491
|
16,991
|
18,342
|
17,501
|
17,022
|
16,989
|
19,168
|
18,448
|
16,331
|
15,762
|
21,400
|
19,088
|
18,724
|
17,232
|
17,635
|
18,367
|
17,266
|
17,302
|
16,622
|
15,875
|
15,438
|
|
有形固定資産
|
-
|
4,843
|
4,628
|
4,942
|
5,358
|
5,245
|
5,135
|
5,107
|
5,024
|
4,984
|
5,031
|
5,102
|
5,179
|
5,304
|
5,443
|
5,727
|
5,821
|
6,040
|
6,131
|
6,168
|
6,633
|
6,559
|
6,729
|
6,683
|
6,558
|
6,010
|
6,119
|
6,207
|
6,420
|
6,452
|
7,161
|
7,613
|
8,079
|
10,633
|
10,845
|
10,946
|
11,241
|
11,140
|
11,176
|
11,154
|
11,073
|
11,189
|
10,976
|
11,091
|
|
投資有価証券
|
-
|
1,256
|
1,319
|
1,330
|
1,373
|
1,375
|
1,371
|
1,409
|
1,471
|
1,473
|
1,529
|
1,608
|
1,689
|
1,943
|
1,962
|
2,044
|
2,046
|
2,103
|
2,122
|
2,151
|
2,189
|
2,291
|
2,289
|
2,341
|
2,449
|
2,755
|
2,274
|
2,408
|
2,528
|
2,639
|
2,683
|
2,774
|
2,883
|
3,133
|
3,173
|
3,313
|
3,393
|
3,492
|
3,500
|
3,552
|
3,658
|
3,741
|
3,706
|
3,777
|
|
固定資産合計
|
-
|
6,627
|
7,575
|
8,334
|
8,037
|
7,544
|
7,688
|
8,566
|
9,644
|
8,294
|
9,778
|
11,823
|
12,164
|
9,917
|
10,121
|
10,922
|
8,201
|
8,503
|
8,607
|
8,706
|
9,194
|
9,227
|
9,384
|
9,385
|
9,365
|
9,185
|
9,048
|
9,271
|
9,655
|
9,765
|
10,515
|
11,029
|
11,602
|
14,453
|
14,599
|
14,847
|
15,239
|
15,271
|
15,420
|
15,450
|
15,439
|
15,634
|
15,425
|
15,593
|
|
総資産
|
-
|
13,091
|
14,464
|
15,626
|
15,362
|
15,727
|
15,027
|
15,635
|
17,660
|
17,803
|
17,887
|
21,992
|
21,896
|
23,278
|
21,662
|
21,858
|
19,233
|
19,885
|
19,760
|
19,874
|
19,831
|
20,449
|
25,913
|
25,876
|
26,356
|
27,527
|
26,549
|
26,292
|
26,644
|
28,933
|
28,963
|
27,359
|
27,364
|
35,853
|
33,687
|
33,571
|
32,470
|
32,906
|
33,787
|
32,715
|
32,741
|
32,257
|
31,299
|
31,032
|
|
買掛金
|
-
|
1,094
|
1,023
|
657
|
793
|
1,071
|
794
|
791
|
1,033
|
994
|
956
|
1,388
|
1,083
|
1,516
|
1,154
|
1,200
|
1,067
|
1,303
|
950
|
1,095
|
836
|
906
|
1,102
|
1,032
|
1,145
|
1,641
|
2,163
|
1,726
|
1,535
|
2,471
|
1,743
|
1,714
|
1,669
|
3,046
|
2,816
|
3,274
|
2,661
|
2,831
|
3,496
|
-
|
-
|
-
|
-
|
-
|
|
短期借入金
|
-
|
1,395
|
2,874
|
4,178
|
2,044
|
1,786
|
1,350
|
2,238
|
4,070
|
3,794
|
3,749
|
7,237
|
7,268
|
7,159
|
4,301
|
4,564
|
2,160
|
2,320
|
1,880
|
2,010
|
2,300
|
2,740
|
3,540
|
3,650
|
3,800
|
4,370
|
4,810
|
5,310
|
5,355
|
5,930
|
5,340
|
4,050
|
3,530
|
6,870
|
4,230
|
4,160
|
3,570
|
3,670
|
3,570
|
4,790
|
4,580
|
3,600
|
2,890
|
3,370
|
|
一年内返済予定の長期借入金
|
-
|
782
|
420
|
408
|
554
|
535
|
479
|
430
|
400
|
374
|
387
|
390
|
383
|
416
|
412
|
425
|
414
|
446
|
439
|
406
|
392
|
891
|
1,595
|
1,649
|
1,782
|
1,331
|
687
|
623
|
662
|
851
|
828
|
791
|
853
|
760
|
967
|
963
|
993
|
993
|
990
|
981
|
879
|
987
|
982
|
977
|
|
流動負債合計
|
-
|
4,236
|
5,399
|
6,456
|
4,683
|
4,524
|
3,716
|
4,596
|
6,505
|
6,366
|
6,320
|
10,393
|
10,071
|
10,495
|
7,150
|
7,498
|
4,913
|
5,475
|
5,172
|
5,317
|
5,108
|
5,872
|
7,500
|
7,656
|
8,080
|
9,014
|
9,765
|
9,311
|
9,170
|
11,032
|
9,968
|
8,720
|
7,629
|
14,044
|
10,415
|
10,531
|
9,223
|
9,549
|
11,090
|
10,389
|
10,229
|
8,975
|
8,729
|
8,921
|
|
長期借入金
|
-
|
723
|
302
|
491
|
1,536
|
2,087
|
1,996
|
1,991
|
1,896
|
1,799
|
1,737
|
1,646
|
1,553
|
2,321
|
2,418
|
2,303
|
2,132
|
2,222
|
2,122
|
2,032
|
1,948
|
1,526
|
5,477
|
5,246
|
4,914
|
4,780
|
2,466
|
2,366
|
2,228
|
1,925
|
1,766
|
1,699
|
2,445
|
3,351
|
4,823
|
4,627
|
4,540
|
4,355
|
4,096
|
3,915
|
3,661
|
3,930
|
3,649
|
3,447
|
|
固定負債合計
|
-
|
1,586
|
1,137
|
1,310
|
2,625
|
3,112
|
3,018
|
2,895
|
2,770
|
2,636
|
2,582
|
2,475
|
2,372
|
3,146
|
3,243
|
3,128
|
2,966
|
3,122
|
3,026
|
2,925
|
2,839
|
2,441
|
6,401
|
6,223
|
5,887
|
5,748
|
3,450
|
3,335
|
3,186
|
2,875
|
2,776
|
2,754
|
3,509
|
4,944
|
6,446
|
6,233
|
6,101
|
5,899
|
5,658
|
5,485
|
5,247
|
5,509
|
5,260
|
5,088
|
|
総負債
|
-
|
5,822
|
6,536
|
7,766
|
7,308
|
7,636
|
6,734
|
7,491
|
9,275
|
9,002
|
8,902
|
12,868
|
12,443
|
13,642
|
10,393
|
10,626
|
7,878
|
8,596
|
8,198
|
8,242
|
7,947
|
8,313
|
13,901
|
13,879
|
13,967
|
14,762
|
13,215
|
12,646
|
12,356
|
13,907
|
12,744
|
11,474
|
11,138
|
18,988
|
16,861
|
16,764
|
15,325
|
15,448
|
16,748
|
15,874
|
15,476
|
14,483
|
13,990
|
14,009
|
|
資本金及び資本剰余金
|
-
|
2,006
|
2,009
|
1,858
|
1,858
|
1,858
|
1,858
|
1,858
|
1,858
|
1,858
|
1,858
|
1,858
|
1,861
|
1,861
|
3,435
|
3,435
|
3,459
|
3,498
|
3,498
|
3,498
|
3,498
|
3,490
|
3,486
|
3,486
|
3,484
|
3,484
|
3,483
|
3,482
|
3,496
|
3,495
|
3,489
|
3,489
|
3,510
|
3,510
|
3,508
|
3,514
|
3,543
|
3,543
|
3,549
|
3,549
|
3,597
|
3,603
|
3,603
|
3,603
|
|
利益剰余金
|
-
|
5,029
|
5,617
|
5,718
|
5,884
|
5,930
|
6,155
|
5,996
|
6,172
|
6,593
|
6,762
|
6,842
|
7,162
|
7,365
|
7,408
|
7,337
|
7,468
|
7,646
|
7,941
|
8,029
|
8,257
|
8,458
|
8,309
|
8,302
|
8,651
|
8,848
|
9,654
|
9,951
|
10,555
|
11,258
|
12,395
|
12,028
|
12,364
|
12,671
|
12,889
|
12,833
|
13,166
|
13,450
|
13,011
|
12,864
|
13,156
|
13,851
|
14,005
|
13,877
|
|
株主資本
|
5,515
|
7,268
|
7,928
|
7,860
|
8,054
|
8,091
|
8,293
|
8,144
|
8,384
|
8,801
|
8,985
|
9,124
|
9,453
|
9,636
|
11,268
|
11,232
|
11,355
|
11,289
|
11,562
|
11,632
|
11,884
|
12,135
|
12,013
|
11,997
|
12,389
|
12,765
|
13,334
|
13,646
|
14,288
|
15,026
|
16,219
|
15,886
|
16,226
|
16,865
|
16,826
|
16,808
|
17,146
|
17,458
|
17,039
|
16,841
|
17,264
|
17,773
|
17,310
|
17,022
|