|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
1,052
|
986
|
1,265
|
852
|
673
|
994
|
1,320
|
1,068
|
1,248
|
994
|
1,478
|
1,093
|
1,072
|
1,101
|
1,999
|
2,184
|
1,534
|
1,280
|
1,298
|
1,567
|
2,288
|
2,382
|
2,913
|
3,571
|
3,560
|
3,626
|
2,787
|
2,970
|
2,643
|
2,924
|
2,678
|
2,619
|
2,620
|
3,029
|
3,262
|
2,918
|
2,368
|
2,444
|
2,322
|
3,129
|
3,104
|
3,330
|
|
売掛金
|
-
|
4,706
|
4,439
|
4,490
|
4,434
|
4,387
|
4,309
|
4,424
|
4,510
|
4,703
|
4,607
|
4,931
|
4,268
|
4,422
|
4,213
|
5,155
|
5,012
|
4,927
|
4,628
|
4,428
|
4,374
|
3,409
|
3,469
|
3,810
|
3,969
|
4,047
|
3,965
|
4,006
|
-
|
4,137
|
4,194
|
4,274
|
-
|
4,179
|
4,127
|
3,944
|
-
|
3,764
|
3,731
|
3,636
|
-
|
3,727
|
3,493
|
|
商品及び製品
|
-
|
1,978
|
1,959
|
1,960
|
1,919
|
1,811
|
1,749
|
1,639
|
1,577
|
1,580
|
1,607
|
1,483
|
1,545
|
1,527
|
1,532
|
1,801
|
2,015
|
2,167
|
2,138
|
2,098
|
1,935
|
1,789
|
1,698
|
1,522
|
1,641
|
1,765
|
1,899
|
2,022
|
2,061
|
2,058
|
2,254
|
2,327
|
2,332
|
2,369
|
2,455
|
2,582
|
2,550
|
2,699
|
2,888
|
2,850
|
2,691
|
2,655
|
2,621
|
|
流動資産合計
|
-
|
9,511
|
8,966
|
9,220
|
8,707
|
8,331
|
8,466
|
8,888
|
8,791
|
9,222
|
8,801
|
9,434
|
9,434
|
9,287
|
9,389
|
11,858
|
12,581
|
11,752
|
11,210
|
10,850
|
10,705
|
10,086
|
9,765
|
10,853
|
11,878
|
12,486
|
13,028
|
12,709
|
13,301
|
12,721
|
13,787
|
13,804
|
13,962
|
14,034
|
14,419
|
14,562
|
14,168
|
13,464
|
13,638
|
13,436
|
13,797
|
13,839
|
13,691
|
|
有形固定資産
|
-
|
4,826
|
4,848
|
4,882
|
4,858
|
4,815
|
4,744
|
4,671
|
4,691
|
4,655
|
4,619
|
4,691
|
4,696
|
4,649
|
4,674
|
5,556
|
5,575
|
5,503
|
5,445
|
5,350
|
5,253
|
5,135
|
5,144
|
5,058
|
5,028
|
4,935
|
4,857
|
4,806
|
4,776
|
4,725
|
4,687
|
4,653
|
4,693
|
4,616
|
4,670
|
4,587
|
4,524
|
4,515
|
4,510
|
4,579
|
4,642
|
4,776
|
4,745
|
|
投資有価証券
|
-
|
42
|
47
|
47
|
47
|
73
|
73
|
76
|
72
|
73
|
74
|
74
|
72
|
73
|
75
|
91
|
73
|
72
|
72
|
76
|
53
|
56
|
57
|
60
|
60
|
58
|
58
|
58
|
59
|
58
|
57
|
560
|
557
|
565
|
558
|
559
|
550
|
554
|
549
|
553
|
536
|
534
|
532
|
|
固定資産合計
|
-
|
5,213
|
5,228
|
5,255
|
5,224
|
5,205
|
5,130
|
5,058
|
5,136
|
5,152
|
5,105
|
5,149
|
5,044
|
5,047
|
5,033
|
6,035
|
6,049
|
5,977
|
5,900
|
5,764
|
5,672
|
5,577
|
5,565
|
5,431
|
5,387
|
5,303
|
5,198
|
5,118
|
5,131
|
5,148
|
5,097
|
5,512
|
5,542
|
5,502
|
5,511
|
5,394
|
5,363
|
5,400
|
5,371
|
5,398
|
5,499
|
5,682
|
5,614
|
|
総資産
|
-
|
14,724
|
14,194
|
14,474
|
13,931
|
13,536
|
13,596
|
13,945
|
13,927
|
14,374
|
13,906
|
14,583
|
14,478
|
14,333
|
14,422
|
17,893
|
18,630
|
17,728
|
17,110
|
16,614
|
16,376
|
15,663
|
15,331
|
16,284
|
17,264
|
17,789
|
18,226
|
17,827
|
18,432
|
17,869
|
18,883
|
19,316
|
19,504
|
19,537
|
19,930
|
19,957
|
19,531
|
18,864
|
19,009
|
18,834
|
19,296
|
19,521
|
19,305
|
|
買掛金
|
-
|
4,360
|
3,849
|
3,991
|
3,940
|
3,685
|
3,604
|
3,798
|
4,250
|
4,640
|
4,309
|
4,356
|
4,898
|
4,575
|
4,925
|
5,388
|
5,668
|
4,993
|
4,599
|
4,411
|
4,016
|
3,052
|
2,776
|
3,704
|
4,543
|
5,015
|
5,331
|
4,868
|
5,228
|
4,744
|
5,653
|
5,680
|
5,738
|
5,640
|
5,916
|
6,118
|
5,898
|
3,448
|
1,826
|
1,883
|
1,701
|
1,893
|
1,752
|
|
短期借入金
|
-
|
100
|
100
|
400
|
100
|
100
|
-
|
300
|
-
|
200
|
200
|
700
|
200
|
300
|
200
|
1,166
|
1,364
|
1,254
|
1,254
|
1,210
|
1,410
|
1,810
|
1,810
|
1,870
|
1,850
|
1,730
|
1,800
|
1,720
|
1,484
|
1,508
|
1,460
|
1,720
|
1,720
|
1,920
|
2,120
|
2,080
|
1,780
|
1,380
|
1,330
|
1,410
|
1,430
|
1,370
|
1,230
|
|
一年内返済予定の長期借入金
|
-
|
1,235
|
999
|
826
|
753
|
696
|
700
|
669
|
501
|
430
|
437
|
400
|
380
|
345
|
340
|
535
|
517
|
465
|
430
|
372
|
324
|
295
|
267
|
250
|
216
|
201
|
184
|
179
|
174
|
169
|
166
|
174
|
169
|
164
|
159
|
158
|
158
|
158
|
148
|
134
|
118
|
99
|
95
|
|
流動負債合計
|
-
|
6,303
|
5,619
|
5,861
|
5,450
|
5,216
|
4,909
|
5,315
|
5,523
|
5,924
|
5,512
|
6,197
|
6,158
|
6,014
|
6,166
|
7,819
|
8,437
|
7,671
|
7,104
|
6,728
|
6,560
|
5,918
|
5,509
|
6,450
|
7,331
|
7,784
|
8,062
|
7,584
|
8,019
|
7,504
|
8,214
|
8,459
|
8,623
|
8,690
|
9,048
|
9,061
|
8,675
|
8,066
|
8,047
|
7,818
|
8,169
|
8,352
|
7,988
|
|
長期借入金
|
-
|
1,174
|
1,247
|
1,264
|
1,061
|
900
|
1,217
|
1,085
|
830
|
725
|
620
|
535
|
450
|
380
|
280
|
1,205
|
1,076
|
1,185
|
1,073
|
946
|
875
|
923
|
1,002
|
895
|
868
|
842
|
817
|
715
|
693
|
672
|
731
|
618
|
599
|
579
|
520
|
420
|
400
|
381
|
372
|
285
|
282
|
281
|
276
|
|
固定負債合計
|
-
|
1,470
|
1,574
|
1,571
|
1,362
|
1,203
|
1,510
|
1,362
|
1,117
|
938
|
811
|
698
|
657
|
579
|
456
|
1,455
|
1,369
|
1,455
|
1,341
|
1,201
|
1,154
|
1,265
|
1,339
|
1,218
|
1,174
|
1,129
|
1,107
|
943
|
928
|
952
|
1,028
|
919
|
891
|
876
|
806
|
702
|
650
|
650
|
662
|
557
|
580
|
613
|
588
|
|
総負債
|
-
|
7,773
|
7,193
|
7,433
|
6,813
|
6,419
|
6,419
|
6,677
|
6,640
|
6,862
|
6,324
|
6,896
|
6,816
|
6,593
|
6,622
|
9,274
|
9,806
|
9,126
|
8,446
|
7,930
|
7,714
|
7,184
|
6,848
|
7,669
|
8,506
|
8,914
|
9,170
|
8,528
|
8,947
|
8,456
|
9,242
|
9,379
|
9,514
|
9,566
|
9,855
|
9,763
|
9,325
|
8,716
|
8,709
|
8,375
|
8,750
|
8,966
|
8,577
|
|
資本金及び資本剰余金
|
-
|
2,831
|
2,832
|
2,832
|
2,832
|
2,832
|
2,832
|
2,832
|
2,832
|
2,832
|
2,832
|
2,832
|
2,832
|
2,832
|
2,832
|
2,832
|
2,832
|
2,817
|
2,817
|
2,817
|
2,817
|
2,817
|
2,817
|
2,817
|
2,817
|
2,817
|
2,817
|
2,817
|
2,817
|
2,817
|
2,817
|
2,817
|
2,817
|
2,817
|
2,817
|
2,817
|
2,817
|
2,817
|
2,817
|
2,913
|
2,913
|
2,913
|
2,913
|
|
利益剰余金
|
-
|
4,164
|
4,190
|
4,231
|
4,307
|
4,306
|
4,366
|
4,453
|
4,472
|
4,697
|
4,766
|
4,871
|
4,848
|
4,925
|
4,984
|
5,054
|
5,214
|
5,251
|
5,300
|
5,310
|
5,282
|
5,103
|
5,100
|
5,217
|
5,347
|
5,451
|
5,610
|
5,825
|
5,980
|
5,919
|
6,127
|
6,392
|
6,427
|
6,412
|
6,504
|
6,612
|
6,620
|
6,561
|
6,696
|
6,865
|
6,956
|
6,966
|
7,125
|
|
株主資本
|
6,786
|
6,951
|
7,001
|
7,041
|
7,118
|
7,116
|
7,176
|
7,268
|
7,286
|
7,512
|
7,581
|
7,687
|
7,662
|
7,740
|
7,800
|
8,619
|
8,824
|
8,603
|
8,664
|
8,684
|
8,663
|
8,479
|
8,483
|
8,616
|
8,758
|
8,875
|
9,056
|
9,300
|
9,484
|
9,413
|
9,641
|
9,937
|
9,989
|
9,971
|
10,075
|
10,194
|
10,206
|
10,147
|
10,299
|
10,458
|
10,547
|
10,555
|
10,728
|