|
(単位:百万円)
|
4Q14
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
265
|
280
|
285
|
253
|
318
|
324
|
315
|
336
|
288
|
325
|
322
|
333
|
331
|
354
|
342
|
344
|
347
|
376
|
316
|
334
|
327
|
249
|
276
|
326
|
289
|
325
|
321
|
359
|
377
|
405
|
408
|
450
|
448
|
456
|
447
|
398
|
367
|
356
|
348
|
293
|
436
|
447
|
341
|
|
売掛金
|
-
|
1,141
|
1,254
|
1,301
|
1,259
|
1,223
|
1,387
|
1,242
|
1,184
|
1,167
|
1,343
|
1,158
|
1,284
|
1,432
|
1,348
|
1,820
|
2,036
|
1,180
|
1,345
|
1,194
|
1,313
|
1,162
|
837
|
823
|
1,035
|
1,073
|
1,065
|
1,039
|
1,083
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
商品及び製品
|
-
|
1,062
|
1,070
|
1,058
|
1,073
|
1,091
|
1,048
|
1,081
|
1,163
|
1,100
|
1,098
|
1,168
|
1,217
|
1,025
|
1,106
|
1,195
|
1,113
|
1,000
|
1,189
|
1,233
|
1,272
|
1,263
|
1,423
|
1,126
|
924
|
1,019
|
1,011
|
1,016
|
1,008
|
991
|
1,134
|
1,065
|
1,186
|
1,336
|
1,137
|
1,281
|
1,358
|
1,323
|
1,366
|
1,252
|
1,174
|
1,313
|
1,154
|
1,125
|
|
流動資産合計
|
-
|
4,675
|
4,894
|
5,386
|
5,264
|
5,523
|
5,653
|
6,018
|
6,486
|
6,629
|
6,643
|
6,855
|
7,118
|
7,565
|
6,954
|
7,023
|
7,319
|
7,747
|
7,948
|
7,812
|
8,234
|
8,498
|
8,084
|
6,807
|
7,122
|
7,434
|
7,424
|
7,663
|
8,100
|
8,183
|
7,431
|
7,635
|
7,980
|
7,731
|
7,886
|
8,029
|
8,263
|
8,291
|
8,332
|
8,343
|
8,572
|
8,740
|
8,760
|
8,712
|
|
有形固定資産
|
-
|
6,302
|
6,396
|
6,255
|
6,293
|
6,207
|
6,043
|
6,103
|
6,020
|
6,007
|
5,965
|
5,883
|
5,939
|
6,429
|
6,304
|
6,267
|
6,215
|
6,391
|
6,251
|
6,149
|
6,020
|
6,406
|
6,435
|
6,309
|
6,507
|
6,375
|
6,219
|
6,372
|
7,015
|
6,949
|
6,865
|
6,809
|
6,849
|
6,744
|
6,637
|
6,570
|
6,485
|
6,430
|
6,308
|
6,319
|
6,997
|
6,818
|
6,792
|
6,702
|
|
投資有価証券
|
-
|
19
|
20
|
18
|
18
|
15
|
15
|
16
|
17
|
17
|
17
|
17
|
17
|
16
|
16
|
16
|
14
|
14
|
14
|
14
|
14
|
13
|
13
|
13
|
13
|
10
|
10
|
10
|
10
|
10
|
10
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定資産合計
|
-
|
6,516
|
6,618
|
6,475
|
6,513
|
6,421
|
6,248
|
6,307
|
6,224
|
6,212
|
6,169
|
6,086
|
6,164
|
6,664
|
6,683
|
6,644
|
6,589
|
6,760
|
6,619
|
6,514
|
6,384
|
6,762
|
6,798
|
6,688
|
6,885
|
6,658
|
6,504
|
6,657
|
7,298
|
7,248
|
7,163
|
7,100
|
7,137
|
7,011
|
6,897
|
6,833
|
6,762
|
6,699
|
6,577
|
6,589
|
7,267
|
7,077
|
7,048
|
6,980
|
|
総資産
|
-
|
11,191
|
11,512
|
11,861
|
11,777
|
11,944
|
11,901
|
12,325
|
12,710
|
12,840
|
12,812
|
12,941
|
13,282
|
14,229
|
13,637
|
13,668
|
13,908
|
14,507
|
14,567
|
14,326
|
14,618
|
15,260
|
14,881
|
13,495
|
14,007
|
14,092
|
13,928
|
14,320
|
15,398
|
15,432
|
14,594
|
14,735
|
15,117
|
14,742
|
14,783
|
14,862
|
15,025
|
14,990
|
14,909
|
14,932
|
15,839
|
15,817
|
15,808
|
15,692
|
|
買掛金
|
-
|
1,026
|
1,142
|
1,019
|
1,023
|
961
|
989
|
1,108
|
1,059
|
944
|
1,134
|
1,093
|
1,131
|
1,007
|
1,087
|
1,114
|
1,094
|
1,085
|
1,140
|
1,090
|
1,110
|
919
|
875
|
495
|
629
|
820
|
849
|
799
|
893
|
874
|
885
|
910
|
1,139
|
812
|
936
|
929
|
1,069
|
893
|
1,009
|
1,038
|
1,071
|
1,109
|
1,036
|
1,029
|
|
一年内返済予定の長期借入金
|
-
|
198
|
198
|
248
|
248
|
198
|
198
|
198
|
198
|
100
|
100
|
100
|
100
|
100
|
100
|
100
|
100
|
100
|
100
|
50
|
50
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
-
|
2,262
|
2,554
|
2,786
|
2,442
|
2,525
|
2,431
|
2,675
|
2,707
|
2,686
|
2,595
|
2,532
|
2,510
|
3,169
|
2,612
|
2,477
|
2,429
|
2,777
|
2,855
|
2,339
|
2,346
|
2,738
|
2,599
|
1,309
|
1,714
|
1,916
|
1,799
|
1,992
|
2,824
|
2,677
|
1,928
|
1,875
|
2,076
|
1,692
|
1,858
|
1,849
|
1,964
|
1,907
|
2,003
|
1,980
|
2,154
|
2,006
|
2,213
|
2,038
|
|
長期借入金
|
-
|
498
|
498
|
448
|
448
|
300
|
300
|
250
|
250
|
200
|
200
|
150
|
150
|
100
|
100
|
50
|
50
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定負債合計
|
-
|
1,104
|
1,085
|
1,027
|
1,030
|
886
|
886
|
796
|
785
|
711
|
715
|
669
|
673
|
607
|
594
|
559
|
552
|
492
|
492
|
485
|
474
|
472
|
465
|
470
|
460
|
434
|
431
|
429
|
431
|
425
|
407
|
399
|
395
|
395
|
385
|
386
|
387
|
382
|
374
|
379
|
1,046
|
1,027
|
1,028
|
1,029
|
|
総負債
|
-
|
3,367
|
3,640
|
3,814
|
3,473
|
3,411
|
3,317
|
3,471
|
3,493
|
3,398
|
3,310
|
3,201
|
3,183
|
3,777
|
3,206
|
3,037
|
2,982
|
3,269
|
3,348
|
2,825
|
2,821
|
3,210
|
3,065
|
1,780
|
2,175
|
2,351
|
2,230
|
2,423
|
3,255
|
3,103
|
2,336
|
2,275
|
2,472
|
2,088
|
2,244
|
2,236
|
2,352
|
2,291
|
2,378
|
2,361
|
3,200
|
3,034
|
3,242
|
3,068
|
|
資本金及び資本剰余金
|
-
|
3,123
|
3,123
|
3,123
|
3,123
|
3,123
|
3,123
|
3,123
|
3,123
|
3,123
|
3,123
|
3,123
|
3,123
|
3,123
|
3,123
|
3,123
|
3,123
|
3,123
|
3,123
|
3,123
|
3,123
|
3,123
|
3,123
|
3,123
|
3,123
|
3,123
|
3,123
|
3,123
|
3,123
|
3,123
|
3,123
|
3,123
|
3,123
|
3,123
|
3,123
|
3,123
|
3,123
|
3,123
|
3,123
|
3,123
|
3,123
|
3,123
|
3,123
|
3,123
|
|
利益剰余金
|
-
|
4,707
|
4,756
|
4,927
|
5,189
|
5,414
|
5,465
|
5,740
|
6,118
|
6,326
|
6,389
|
6,629
|
6,987
|
7,334
|
7,326
|
7,524
|
7,814
|
8,128
|
8,107
|
8,392
|
8,690
|
8,941
|
8,707
|
8,604
|
8,722
|
8,832
|
8,780
|
8,981
|
9,229
|
9,418
|
9,352
|
9,543
|
9,702
|
9,731
|
9,625
|
9,703
|
9,740
|
9,779
|
9,610
|
9,614
|
9,705
|
9,834
|
9,620
|
9,665
|
|
株主資本
|
7,240
|
7,825
|
7,872
|
8,047
|
8,305
|
8,533
|
8,584
|
8,854
|
9,217
|
9,443
|
9,501
|
9,740
|
10,099
|
10,452
|
10,431
|
10,631
|
10,926
|
11,237
|
11,219
|
11,501
|
11,797
|
12,050
|
11,817
|
11,714
|
11,832
|
11,741
|
11,698
|
11,897
|
12,143
|
12,329
|
12,258
|
12,460
|
12,645
|
12,653
|
12,539
|
12,626
|
12,674
|
12,699
|
12,531
|
12,571
|
12,638
|
12,783
|
12,566
|
12,624
|