|
(単位:百万円)
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
売上高
|
8,452
|
8,003
|
7,875
|
7,832
|
7,511
|
7,763
|
8,147
|
8,378
|
9,272
|
9,334
|
9,413
|
9,432
|
9,932
|
10,009
|
9,693
|
9,126
|
8,679
|
8,524
|
8,977
|
8,730
|
8,196
|
7,195
|
8,658
|
10,059
|
10,641
|
10,767
|
11,497
|
11,890
|
12,217
|
12,495
|
12,503
|
11,840
|
10,812
|
10,943
|
11,388
|
11,584
|
11,542
|
11,829
|
12,109
|
11,269
|
11,275
|
11,203
|
|
売上原価
|
6,921
|
6,691
|
6,736
|
6,474
|
6,371
|
6,375
|
6,597
|
6,914
|
7,381
|
7,480
|
7,733
|
7,704
|
7,774
|
8,329
|
7,973
|
7,772
|
7,459
|
7,338
|
7,559
|
7,335
|
6,864
|
6,122
|
7,236
|
8,367
|
8,589
|
8,835
|
9,320
|
10,107
|
9,706
|
11,317
|
10,238
|
10,168
|
9,052
|
9,348
|
9,833
|
9,430
|
9,469
|
9,775
|
10,023
|
9,264
|
9,904
|
9,573
|
|
売上総利益
|
1,530
|
1,312
|
1,139
|
1,359
|
1,140
|
1,387
|
1,551
|
1,464
|
1,890
|
1,855
|
1,680
|
1,728
|
2,157
|
1,680
|
1,720
|
1,355
|
1,219
|
1,186
|
1,418
|
1,395
|
1,331
|
1,073
|
1,422
|
1,692
|
2,052
|
1,931
|
2,178
|
1,783
|
2,511
|
1,178
|
2,264
|
1,672
|
1,760
|
1,594
|
1,556
|
2,154
|
2,073
|
2,054
|
2,085
|
2,006
|
1,370
|
1,630
|
|
売上総利益率(%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
営業費用
|
750
|
687
|
700
|
732
|
741
|
717
|
730
|
793
|
772
|
757
|
791
|
828
|
847
|
806
|
824
|
880
|
829
|
815
|
810
|
837
|
774
|
733
|
782
|
849
|
813
|
787
|
849
|
899
|
878
|
868
|
841
|
859
|
859
|
870
|
868
|
929
|
907
|
901
|
908
|
925
|
905
|
900
|
|
営業利益
|
780
|
625
|
438
|
627
|
399
|
670
|
820
|
671
|
1,117
|
1,099
|
889
|
899
|
1,310
|
874
|
896
|
474
|
390
|
370
|
609
|
557
|
557
|
339
|
640
|
844
|
1,239
|
1,144
|
1,328
|
885
|
1,632
|
310
|
1,424
|
813
|
900
|
725
|
687
|
1,225
|
1,166
|
1,152
|
1,177
|
1,081
|
464
|
730
|
|
経常(税引前)利益
|
816
|
661
|
444
|
609
|
403
|
660
|
849
|
623
|
1,103
|
1,098
|
924
|
901
|
1,333
|
889
|
949
|
504
|
418
|
376
|
625
|
580
|
597
|
447
|
684
|
874
|
1,298
|
1,175
|
1,327
|
799
|
1,689
|
350
|
1,449
|
829
|
984
|
758
|
720
|
1,237
|
1,204
|
1,137
|
1,245
|
999
|
483
|
759
|
|
法人税等合計
|
274
|
220
|
144
|
244
|
126
|
216
|
256
|
212
|
347
|
308
|
272
|
271
|
409
|
252
|
269
|
72
|
126
|
90
|
177
|
-100
|
174
|
120
|
204
|
-145
|
371
|
341
|
388
|
325
|
496
|
104
|
422
|
166
|
290
|
225
|
225
|
350
|
368
|
341
|
381
|
201
|
160
|
164
|
|
純利益
|
544
|
444
|
301
|
333
|
280
|
484
|
598
|
413
|
760
|
790
|
653
|
630
|
924
|
638
|
668
|
433
|
292
|
286
|
447
|
402
|
422
|
322
|
482
|
618
|
927
|
833
|
940
|
508
|
1,193
|
248
|
1,027
|
665
|
693
|
535
|
496
|
886
|
836
|
796
|
868
|
799
|
323
|
594
|
|
一株あたり利益
|
16.82
|
13.73
|
9.29
|
10.92
|
9.15
|
15.74
|
19.39
|
13.47
|
24.79
|
127.68
|
105.56
|
101.59
|
150.21
|
103.07
|
107.5
|
68.88
|
46.22
|
44.88
|
71.53
|
64.85
|
67.93
|
51.46
|
78.56
|
-138.42
|
149.45
|
134.27
|
151.5
|
-331.61
|
191.79
|
39.18
|
165.1
|
-295.42
|
112.85
|
86.39
|
80.05
|
-194.77
|
26.98
|
25.51
|
27.95
|
25.53
|
10.3
|
19.11
|
|
一株あたり配当金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
35
|
-
|
45
|
-
|
40
|
-
|
70
|
-
|
100
|
-
|
110
|
-
|
105
|
-
|
105
|
-
|
105
|
-
|
105
|
-
|
28
|
-
|
28
|
-
|
16
|