|
(単位:百万円)
|
4Q14
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
3Q26
|
|
現金同等物
|
-
|
9,790
|
10,027
|
9,791
|
9,875
|
9,629
|
10,063
|
10,194
|
10,293
|
12,311
|
12,591
|
12,924
|
12,433
|
13,097
|
12,142
|
11,686
|
11,020
|
11,338
|
11,917
|
11,508
|
10,791
|
11,980
|
12,778
|
12,902
|
13,018
|
13,776
|
14,425
|
14,631
|
14,055
|
15,640
|
15,222
|
15,302
|
13,808
|
14,657
|
14,660
|
14,325
|
13,979
|
15,238
|
15,774
|
16,251
|
16,068
|
17,065
|
16,628
|
16,574
|
15,948
|
|
有価証券
|
-
|
40
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
売掛金
|
-
|
7,112
|
7,129
|
6,921
|
6,727
|
6,723
|
6,381
|
6,505
|
6,885
|
7,181
|
7,862
|
8,070
|
8,174
|
8,183
|
8,585
|
8,724
|
8,379
|
7,968
|
7,691
|
7,486
|
7,721
|
7,769
|
7,101
|
6,610
|
7,504
|
8,210
|
8,121
|
8,500
|
8,950
|
9,170
|
9,202
|
9,351
|
9,213
|
8,810
|
7,973
|
8,073
|
7,850
|
8,037
|
8,197
|
8,047
|
7,820
|
7,705
|
7,285
|
6,960
|
7,066
|
|
商品及び製品
|
-
|
1,853
|
1,986
|
2,120
|
1,977
|
1,730
|
1,629
|
1,534
|
1,603
|
1,427
|
1,507
|
1,616
|
1,715
|
1,637
|
1,921
|
2,065
|
2,306
|
2,274
|
2,412
|
2,268
|
2,212
|
2,090
|
2,156
|
2,022
|
2,269
|
1,856
|
2,110
|
2,292
|
2,451
|
2,354
|
2,738
|
2,978
|
2,919
|
2,871
|
2,994
|
2,951
|
2,786
|
2,629
|
2,900
|
3,222
|
2,979
|
3,070
|
3,106
|
3,271
|
3,026
|
|
流動資産合計
|
-
|
23,540
|
23,665
|
23,095
|
22,810
|
22,057
|
21,916
|
22,217
|
22,559
|
24,986
|
26,194
|
26,704
|
26,472
|
27,454
|
27,066
|
26,902
|
26,491
|
26,247
|
26,693
|
26,033
|
25,839
|
27,029
|
26,877
|
26,716
|
27,809
|
29,631
|
30,650
|
31,742
|
32,321
|
34,685
|
35,893
|
36,410
|
35,362
|
36,332
|
35,974
|
35,660
|
34,602
|
35,484
|
36,699
|
37,624
|
37,268
|
38,121
|
37,238
|
36,996
|
36,875
|
|
有形固定資産
|
-
|
9,845
|
9,768
|
9,915
|
10,045
|
10,038
|
9,862
|
9,930
|
9,865
|
9,812
|
10,189
|
10,609
|
11,370
|
12,041
|
12,421
|
12,704
|
13,049
|
13,178
|
13,294
|
13,575
|
14,040
|
13,986
|
13,752
|
13,922
|
13,852
|
14,067
|
13,989
|
14,019
|
14,304
|
14,423
|
14,703
|
14,677
|
14,798
|
15,601
|
15,685
|
15,801
|
15,672
|
15,800
|
15,769
|
15,876
|
15,944
|
15,745
|
16,547
|
16,589
|
17,088
|
|
投資有価証券
|
-
|
976
|
-
|
-
|
-
|
533
|
-
|
-
|
-
|
596
|
-
|
-
|
-
|
599
|
-
|
-
|
-
|
468
|
-
|
-
|
-
|
245
|
-
|
-
|
-
|
326
|
-
|
-
|
-
|
66
|
-
|
-
|
-
|
69
|
-
|
-
|
-
|
100
|
-
|
-
|
-
|
68
|
-
|
-
|
-
|
|
固定資産合計
|
-
|
12,403
|
12,454
|
12,508
|
12,696
|
12,474
|
12,266
|
12,382
|
12,397
|
12,321
|
12,703
|
13,131
|
13,932
|
14,610
|
15,193
|
15,562
|
15,690
|
15,979
|
15,626
|
16,009
|
16,311
|
16,285
|
15,987
|
16,237
|
16,052
|
16,439
|
16,261
|
16,412
|
16,605
|
16,545
|
16,692
|
16,787
|
16,749
|
17,721
|
17,782
|
18,009
|
17,714
|
17,917
|
17,762
|
18,004
|
17,868
|
17,763
|
18,461
|
18,606
|
18,877
|
|
総資産
|
-
|
35,944
|
36,120
|
35,603
|
35,507
|
34,532
|
34,183
|
34,599
|
34,957
|
37,307
|
38,897
|
39,835
|
40,404
|
42,065
|
42,259
|
42,464
|
42,182
|
42,227
|
42,320
|
42,042
|
42,150
|
43,315
|
42,865
|
42,954
|
43,861
|
46,071
|
46,911
|
48,155
|
48,926
|
51,230
|
52,585
|
53,197
|
52,112
|
54,054
|
53,757
|
53,669
|
52,316
|
53,402
|
54,462
|
55,629
|
55,136
|
55,884
|
55,699
|
55,603
|
55,752
|
|
買掛金
|
-
|
4,212
|
4,292
|
3,817
|
3,777
|
3,335
|
3,264
|
3,345
|
3,458
|
4,097
|
4,736
|
4,603
|
4,760
|
5,105
|
4,970
|
5,079
|
5,351
|
4,651
|
4,596
|
4,486
|
4,535
|
4,972
|
4,195
|
3,937
|
4,689
|
5,494
|
5,840
|
6,410
|
6,744
|
7,470
|
8,153
|
8,838
|
7,906
|
7,660
|
7,154
|
6,884
|
6,335
|
5,946
|
6,476
|
6,668
|
6,461
|
6,475
|
7,088
|
6,669
|
6,511
|
|
短期借入金
|
-
|
718
|
716
|
690
|
695
|
684
|
678
|
494
|
510
|
611
|
613
|
520
|
527
|
526
|
532
|
547
|
555
|
563
|
547
|
409
|
418
|
437
|
432
|
432
|
435
|
440
|
436
|
328
|
332
|
355
|
361
|
272
|
271
|
315
|
259
|
259
|
259
|
260
|
263
|
264
|
268
|
257
|
257
|
179
|
184
|
|
一年内返済予定の長期借入金
|
-
|
346
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
176
|
-
|
-
|
-
|
|
流動負債合計
|
-
|
7,053
|
6,786
|
6,261
|
5,985
|
5,913
|
5,574
|
5,550
|
5,245
|
6,475
|
7,497
|
7,642
|
7,723
|
8,947
|
8,615
|
8,220
|
7,687
|
7,370
|
7,313
|
6,679
|
6,383
|
7,033
|
6,439
|
6,195
|
6,751
|
8,277
|
8,586
|
9,136
|
9,394
|
10,886
|
11,346
|
11,551
|
10,116
|
11,012
|
10,398
|
9,694
|
8,404
|
8,828
|
9,293
|
9,522
|
8,943
|
9,326
|
9,818
|
8,882
|
8,489
|
|
長期借入金
|
-
|
358
|
358
|
185
|
185
|
-
|
-
|
-
|
-
|
570
|
570
|
430
|
430
|
290
|
290
|
150
|
150
|
-
|
-
|
-
|
-
|
372
|
372
|
283
|
283
|
194
|
194
|
105
|
105
|
-
|
-
|
-
|
-
|
338
|
338
|
257
|
257
|
176
|
176
|
95
|
95
|
-
|
-
|
-
|
-
|
|
固定負債合計
|
-
|
3,914
|
3,933
|
3,824
|
3,866
|
4,098
|
4,086
|
4,129
|
4,157
|
4,793
|
4,761
|
4,675
|
4,661
|
4,537
|
4,598
|
4,513
|
4,505
|
4,388
|
4,441
|
4,489
|
4,492
|
4,835
|
4,907
|
4,886
|
4,912
|
4,820
|
4,859
|
4,846
|
4,884
|
4,891
|
4,961
|
5,035
|
5,056
|
5,436
|
5,486
|
5,471
|
5,462
|
5,083
|
5,169
|
5,157
|
5,071
|
4,653
|
4,597
|
4,604
|
4,502
|
|
総負債
|
-
|
10,967
|
10,720
|
10,086
|
9,851
|
10,012
|
9,660
|
9,680
|
9,403
|
11,268
|
12,258
|
12,317
|
12,385
|
13,485
|
13,214
|
12,733
|
12,193
|
11,759
|
11,754
|
11,168
|
10,875
|
11,868
|
11,346
|
11,082
|
11,664
|
13,097
|
13,446
|
13,982
|
14,278
|
15,777
|
16,308
|
16,587
|
15,173
|
16,448
|
15,884
|
15,166
|
13,866
|
13,912
|
14,462
|
14,679
|
14,014
|
13,980
|
14,415
|
13,487
|
12,991
|
|
資本金及び資本剰余金
|
-
|
10,446
|
10,446
|
10,446
|
10,446
|
10,442
|
10,442
|
10,442
|
10,442
|
10,442
|
10,442
|
10,442
|
10,442
|
10,442
|
10,442
|
10,442
|
10,442
|
10,442
|
10,442
|
10,442
|
10,442
|
10,442
|
10,442
|
10,442
|
10,442
|
10,442
|
10,442
|
10,442
|
10,442
|
10,442
|
10,442
|
10,558
|
10,558
|
10,558
|
10,558
|
10,558
|
10,558
|
10,558
|
10,558
|
10,558
|
10,558
|
10,558
|
10,558
|
10,558
|
10,558
|
|
利益剰余金
|
-
|
13,925
|
14,308
|
14,752
|
14,859
|
15,191
|
15,287
|
15,770
|
16,166
|
16,579
|
17,140
|
17,923
|
18,264
|
18,887
|
19,379
|
20,011
|
20,241
|
20,663
|
20,678
|
20,954
|
21,178
|
21,575
|
21,716
|
22,032
|
22,268
|
22,880
|
23,354
|
24,181
|
24,497
|
25,006
|
24,941
|
25,181
|
25,544
|
26,201
|
26,244
|
26,774
|
26,615
|
27,494
|
27,672
|
28,454
|
28,445
|
29,228
|
28,678
|
29,264
|
29,420
|
|
株主資本
|
23,665
|
24,976
|
25,399
|
25,516
|
25,655
|
24,520
|
24,522
|
24,919
|
25,554
|
26,038
|
26,639
|
27,518
|
28,018
|
28,579
|
29,045
|
29,731
|
29,988
|
30,467
|
30,565
|
30,873
|
31,274
|
31,446
|
31,518
|
31,872
|
32,197
|
32,974
|
33,465
|
34,172
|
34,648
|
35,452
|
36,277
|
36,610
|
36,939
|
37,605
|
37,872
|
38,503
|
38,450
|
39,489
|
39,999
|
40,950
|
41,121
|
41,904
|
41,283
|
42,116
|
42,760
|