|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
2,911
|
1,337
|
1,054
|
1,681
|
2,194
|
2,357
|
2,236
|
3,035
|
3,293
|
2,895
|
2,450
|
2,660
|
2,642
|
1,954
|
2,347
|
3,519
|
4,086
|
4,202
|
3,578
|
4,296
|
4,226
|
4,415
|
6,375
|
8,367
|
8,421
|
7,741
|
6,886
|
7,990
|
7,481
|
7,518
|
6,528
|
8,175
|
7,911
|
7,845
|
8,802
|
9,491
|
10,020
|
11,162
|
11,036
|
9,734
|
9,983
|
9,718
|
|
売掛金
|
-
|
3,107
|
3,002
|
2,679
|
3,109
|
3,133
|
3,322
|
3,551
|
3,788
|
3,810
|
3,753
|
3,813
|
4,160
|
3,983
|
4,173
|
4,078
|
4,321
|
4,012
|
4,214
|
3,936
|
4,026
|
2,585
|
3,776
|
3,802
|
4,345
|
4,214
|
3,948
|
5,125
|
-
|
-
|
-
|
-
|
-
|
-
|
6,783
|
5,735
|
4,907
|
-
|
5,431
|
4,775
|
5,126
|
5,277
|
5,599
|
|
流動資産合計
|
-
|
13,256
|
11,405
|
10,936
|
11,367
|
12,240
|
12,531
|
13,412
|
14,225
|
14,826
|
14,897
|
14,817
|
14,882
|
14,673
|
14,174
|
15,126
|
16,534
|
16,999
|
16,782
|
16,383
|
16,199
|
14,043
|
14,563
|
16,730
|
18,603
|
19,816
|
20,127
|
21,231
|
23,016
|
22,201
|
23,969
|
24,194
|
25,838
|
25,397
|
25,980
|
26,616
|
25,614
|
26,050
|
26,781
|
26,671
|
24,461
|
24,995
|
24,875
|
|
有形固定資産
|
-
|
11,357
|
10,627
|
10,769
|
10,577
|
10,158
|
10,188
|
10,574
|
10,469
|
10,752
|
11,089
|
11,337
|
11,342
|
11,502
|
12,494
|
12,548
|
12,653
|
12,465
|
12,474
|
12,412
|
11,957
|
12,160
|
11,827
|
11,658
|
11,759
|
11,707
|
11,903
|
13,903
|
14,791
|
14,913
|
14,938
|
14,892
|
15,630
|
16,748
|
16,628
|
16,873
|
17,356
|
17,707
|
17,548
|
18,232
|
18,752
|
19,421
|
19,242
|
|
投資有価証券
|
-
|
482
|
402
|
453
|
125
|
111
|
100
|
133
|
163
|
172
|
187
|
187
|
172
|
173
|
180
|
146
|
148
|
151
|
145
|
155
|
123
|
124
|
126
|
136
|
155
|
153
|
157
|
159
|
167
|
170
|
161
|
167
|
180
|
207
|
222
|
214
|
278
|
259
|
208
|
243
|
243
|
245
|
277
|
|
固定資産合計
|
-
|
12,092
|
11,276
|
11,482
|
10,993
|
10,586
|
10,600
|
11,082
|
10,961
|
11,249
|
11,592
|
11,808
|
11,846
|
12,133
|
13,131
|
13,194
|
13,405
|
13,218
|
13,231
|
13,200
|
12,684
|
13,020
|
12,514
|
12,309
|
12,520
|
12,476
|
12,674
|
14,657
|
15,618
|
15,743
|
15,770
|
15,725
|
16,483
|
17,616
|
17,509
|
17,760
|
18,409
|
18,757
|
18,586
|
19,290
|
19,800
|
20,429
|
20,332
|
|
総資産
|
-
|
25,348
|
22,682
|
22,418
|
22,360
|
22,826
|
23,131
|
24,494
|
25,186
|
26,074
|
26,489
|
26,625
|
26,729
|
26,805
|
27,305
|
28,320
|
29,940
|
30,217
|
30,013
|
29,583
|
28,883
|
27,064
|
27,077
|
29,038
|
31,123
|
32,292
|
32,801
|
35,888
|
38,635
|
37,945
|
39,740
|
39,921
|
42,322
|
43,013
|
43,489
|
44,377
|
44,024
|
44,807
|
45,368
|
45,962
|
44,261
|
45,425
|
45,208
|
|
短期借入金
|
-
|
3,272
|
3,266
|
3,572
|
3,572
|
3,572
|
3,572
|
3,572
|
3,602
|
3,572
|
3,572
|
3,554
|
3,572
|
3,572
|
3,578
|
4,672
|
3,878
|
3,878
|
3,868
|
3,856
|
3,832
|
3,814
|
3,800
|
3,800
|
3,800
|
3,800
|
3,800
|
3,800
|
3,800
|
3,845
|
3,850
|
3,855
|
2,140
|
2,125
|
3,310
|
4,200
|
3,700
|
3,500
|
2,319
|
2,319
|
2,319
|
3,919
|
3,519
|
|
流動負債合計
|
-
|
12,343
|
10,635
|
9,976
|
10,190
|
11,055
|
11,366
|
11,975
|
12,462
|
13,275
|
13,467
|
13,289
|
13,560
|
13,675
|
14,149
|
14,753
|
14,415
|
14,577
|
14,282
|
13,462
|
13,491
|
11,474
|
11,244
|
12,378
|
13,468
|
14,204
|
14,129
|
16,510
|
18,174
|
16,584
|
17,534
|
18,049
|
17,428
|
17,183
|
17,012
|
17,847
|
16,717
|
17,057
|
15,710
|
15,622
|
14,673
|
16,122
|
15,635
|
|
長期借入金
|
-
|
320
|
290
|
272
|
248
|
230
|
212
|
200
|
176
|
158
|
145
|
145
|
110
|
92
|
68
|
56
|
32
|
14
|
-
|
-
|
-
|
-
|
-
|
60
|
60
|
60
|
60
|
60
|
60
|
15
|
10
|
-
|
1,700
|
1,600
|
1,400
|
1,400
|
1,200
|
1,100
|
2,600
|
2,500
|
2,200
|
2,000
|
1,800
|
|
固定負債合計
|
-
|
883
|
816
|
827
|
923
|
914
|
899
|
906
|
854
|
836
|
851
|
858
|
819
|
765
|
758
|
767
|
779
|
781
|
782
|
800
|
858
|
823
|
811
|
891
|
890
|
838
|
846
|
837
|
870
|
833
|
853
|
847
|
2,561
|
2,460
|
2,219
|
2,224
|
2,028
|
1,952
|
3,468
|
3,391
|
3,073
|
2,872
|
2,682
|
|
総負債
|
-
|
13,226
|
11,451
|
10,803
|
11,114
|
11,969
|
12,265
|
12,881
|
13,316
|
14,112
|
14,318
|
14,148
|
14,379
|
14,441
|
14,907
|
15,520
|
15,194
|
15,358
|
15,065
|
14,263
|
14,350
|
12,297
|
12,056
|
13,269
|
14,358
|
15,042
|
14,975
|
17,347
|
19,045
|
17,418
|
18,387
|
18,897
|
19,990
|
19,643
|
19,231
|
20,071
|
18,746
|
19,009
|
19,179
|
19,013
|
17,746
|
18,994
|
18,318
|
|
資本金及び資本剰余金
|
-
|
3,785
|
3,785
|
3,785
|
3,785
|
3,785
|
3,785
|
3,785
|
3,785
|
3,785
|
3,785
|
3,785
|
3,785
|
3,785
|
3,785
|
3,785
|
4,139
|
4,139
|
4,139
|
4,139
|
4,139
|
4,139
|
4,139
|
4,139
|
4,138
|
4,138
|
4,138
|
4,138
|
4,138
|
4,138
|
4,138
|
4,138
|
4,138
|
4,138
|
4,138
|
4,138
|
4,138
|
4,138
|
4,138
|
4,138
|
4,138
|
4,138
|
4,145
|
|
利益剰余金
|
-
|
7,853
|
7,320
|
7,594
|
7,530
|
7,059
|
7,132
|
7,909
|
8,162
|
8,190
|
8,398
|
8,684
|
8,469
|
8,485
|
8,527
|
8,904
|
9,174
|
9,309
|
9,434
|
9,566
|
9,848
|
9,482
|
9,969
|
10,524
|
11,152
|
11,605
|
12,006
|
12,522
|
13,139
|
13,558
|
14,079
|
14,677
|
15,548
|
15,793
|
16,567
|
17,012
|
17,320
|
17,488
|
18,221
|
18,566
|
18,952
|
19,048
|
19,687
|
|
株主資本
|
11,449
|
12,122
|
11,230
|
11,616
|
11,246
|
10,857
|
10,867
|
11,613
|
11,870
|
11,963
|
12,171
|
12,477
|
12,350
|
12,365
|
12,398
|
12,800
|
14,746
|
14,859
|
14,948
|
15,320
|
14,534
|
14,767
|
15,022
|
15,769
|
16,765
|
17,249
|
17,825
|
18,541
|
19,589
|
20,527
|
21,353
|
21,023
|
22,331
|
23,369
|
24,257
|
24,305
|
25,277
|
25,798
|
26,188
|
26,949
|
26,514
|
26,431
|
26,889
|