メタルアート【5644】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 2,911 1,337 1,054 1,681 2,194 2,357 2,236 3,035 3,293 2,895 2,450 2,660 2,642 1,954 2,347 3,519 4,086 4,202 3,578 4,296 4,226 4,415 6,375 8,367 8,421 7,741 6,886 7,990 7,481 7,518 6,528 8,175 7,911 7,845 8,802 9,491 10,020 11,162 11,036 9,734 9,983 9,718
売掛金 - 3,107 3,002 2,679 3,109 3,133 3,322 3,551 3,788 3,810 3,753 3,813 4,160 3,983 4,173 4,078 4,321 4,012 4,214 3,936 4,026 2,585 3,776 3,802 4,345 4,214 3,948 5,125 - - - - - - 6,783 5,735 4,907 - 5,431 4,775 5,126 5,277 5,599
流動資産合計 - 13,256 11,405 10,936 11,367 12,240 12,531 13,412 14,225 14,826 14,897 14,817 14,882 14,673 14,174 15,126 16,534 16,999 16,782 16,383 16,199 14,043 14,563 16,730 18,603 19,816 20,127 21,231 23,016 22,201 23,969 24,194 25,838 25,397 25,980 26,616 25,614 26,050 26,781 26,671 24,461 24,995 24,875
有形固定資産 - 11,357 10,627 10,769 10,577 10,158 10,188 10,574 10,469 10,752 11,089 11,337 11,342 11,502 12,494 12,548 12,653 12,465 12,474 12,412 11,957 12,160 11,827 11,658 11,759 11,707 11,903 13,903 14,791 14,913 14,938 14,892 15,630 16,748 16,628 16,873 17,356 17,707 17,548 18,232 18,752 19,421 19,242
投資有価証券 - 482 402 453 125 111 100 133 163 172 187 187 172 173 180 146 148 151 145 155 123 124 126 136 155 153 157 159 167 170 161 167 180 207 222 214 278 259 208 243 243 245 277
固定資産合計 - 12,092 11,276 11,482 10,993 10,586 10,600 11,082 10,961 11,249 11,592 11,808 11,846 12,133 13,131 13,194 13,405 13,218 13,231 13,200 12,684 13,020 12,514 12,309 12,520 12,476 12,674 14,657 15,618 15,743 15,770 15,725 16,483 17,616 17,509 17,760 18,409 18,757 18,586 19,290 19,800 20,429 20,332
総資産 - 25,348 22,682 22,418 22,360 22,826 23,131 24,494 25,186 26,074 26,489 26,625 26,729 26,805 27,305 28,320 29,940 30,217 30,013 29,583 28,883 27,064 27,077 29,038 31,123 32,292 32,801 35,888 38,635 37,945 39,740 39,921 42,322 43,013 43,489 44,377 44,024 44,807 45,368 45,962 44,261 45,425 45,208
短期借入金 - 3,272 3,266 3,572 3,572 3,572 3,572 3,572 3,602 3,572 3,572 3,554 3,572 3,572 3,578 4,672 3,878 3,878 3,868 3,856 3,832 3,814 3,800 3,800 3,800 3,800 3,800 3,800 3,800 3,845 3,850 3,855 2,140 2,125 3,310 4,200 3,700 3,500 2,319 2,319 2,319 3,919 3,519
流動負債合計 - 12,343 10,635 9,976 10,190 11,055 11,366 11,975 12,462 13,275 13,467 13,289 13,560 13,675 14,149 14,753 14,415 14,577 14,282 13,462 13,491 11,474 11,244 12,378 13,468 14,204 14,129 16,510 18,174 16,584 17,534 18,049 17,428 17,183 17,012 17,847 16,717 17,057 15,710 15,622 14,673 16,122 15,635
長期借入金 - 320 290 272 248 230 212 200 176 158 145 145 110 92 68 56 32 14 - - - - - 60 60 60 60 60 60 15 10 - 1,700 1,600 1,400 1,400 1,200 1,100 2,600 2,500 2,200 2,000 1,800
固定負債合計 - 883 816 827 923 914 899 906 854 836 851 858 819 765 758 767 779 781 782 800 858 823 811 891 890 838 846 837 870 833 853 847 2,561 2,460 2,219 2,224 2,028 1,952 3,468 3,391 3,073 2,872 2,682
総負債 - 13,226 11,451 10,803 11,114 11,969 12,265 12,881 13,316 14,112 14,318 14,148 14,379 14,441 14,907 15,520 15,194 15,358 15,065 14,263 14,350 12,297 12,056 13,269 14,358 15,042 14,975 17,347 19,045 17,418 18,387 18,897 19,990 19,643 19,231 20,071 18,746 19,009 19,179 19,013 17,746 18,994 18,318
資本金及び資本剰余金 - 3,785 3,785 3,785 3,785 3,785 3,785 3,785 3,785 3,785 3,785 3,785 3,785 3,785 3,785 3,785 4,139 4,139 4,139 4,139 4,139 4,139 4,139 4,139 4,138 4,138 4,138 4,138 4,138 4,138 4,138 4,138 4,138 4,138 4,138 4,138 4,138 4,138 4,138 4,138 4,138 4,138 4,145
利益剰余金 - 7,853 7,320 7,594 7,530 7,059 7,132 7,909 8,162 8,190 8,398 8,684 8,469 8,485 8,527 8,904 9,174 9,309 9,434 9,566 9,848 9,482 9,969 10,524 11,152 11,605 12,006 12,522 13,139 13,558 14,079 14,677 15,548 15,793 16,567 17,012 17,320 17,488 18,221 18,566 18,952 19,048 19,687
株主資本 11,449 12,122 11,230 11,616 11,246 10,857 10,867 11,613 11,870 11,963 12,171 12,477 12,350 12,365 12,398 12,800 14,746 14,859 14,948 15,320 14,534 14,767 15,022 15,769 16,765 17,249 17,825 18,541 19,589 20,527 21,353 21,023 22,331 23,369 24,257 24,305 25,277 25,798 26,188 26,949 26,514 26,431 26,889