三菱製鋼【5632】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 11,453 11,697 12,054 12,266 14,232 14,822 17,782 16,202 13,209 14,399 15,624 14,797 12,432 11,957 13,704 17,112 13,656 14,413 14,733 20,303 18,653 16,268 15,723 19,001 19,112 17,968 17,040 19,973 15,109 16,620 21,295 25,621 19,284 16,533 20,640 22,237 17,240 14,430 15,034 16,163 12,651 14,498
有価証券 - 11,500 9,000 7,000 17,500 15,000 25,000 22,000 22,500 21,500 17,500 13,000 13,600 11,800 8,100 6,000 9,000 9,100 7,300 - 9,000 8,500 10,500 10,500 4,000 6,000 6,000 3,000 - - - - 5,000 5,000 - - - - - - - - -
売掛金 - 23,830 20,108 21,182 21,441 19,806 20,052 22,348 24,476 24,092 26,309 26,353 29,102 28,404 29,014 28,344 30,945 28,048 25,230 25,110 24,847 19,510 18,462 21,601 25,612 26,478 28,125 32,748 33,275 32,766 29,431 28,804 31,861 28,769 32,245 27,063 29,725 28,725 29,279 27,933 30,268 28,027 30,397
商品及び製品 - 7,733 7,462 7,705 7,438 7,266 6,781 6,637 6,964 7,254 7,359 8,258 8,316 8,395 8,168 8,550 8,755 10,319 12,147 13,891 15,796 18,753 13,929 10,394 9,735 8,882 10,051 10,599 12,359 12,830 14,427 13,374 14,060 13,133 13,826 13,487 14,948 13,964 13,879 12,892 12,178 11,871 9,158
流動資産合計 - 66,105 60,935 62,371 71,372 69,231 78,897 82,424 83,584 80,694 81,244 80,252 85,546 81,820 78,476 78,993 88,396 85,832 80,397 75,467 89,121 84,890 76,027 76,488 76,600 80,701 83,789 87,241 90,339 88,310 94,269 95,302 105,808 99,732 97,295 93,411 92,916 87,734 83,167 87,727 83,281 81,885 78,229
有形固定資産 - 25,932 25,432 25,055 24,961 24,865 25,079 25,331 26,786 27,382 28,071 28,928 37,100 36,883 36,944 37,975 39,460 48,104 36,714 37,177 39,051 38,537 38,906 38,402 38,572 38,576 38,501 38,499 38,719 39,408 40,210 40,008 37,893 39,296 40,215 40,403 38,348 39,084 39,416 38,019 38,174 37,352 36,897
投資有価証券 - 24,154 21,941 22,933 20,120 18,467 17,260 19,033 18,131 17,844 18,509 19,338 15,207 15,620 15,389 13,630 10,244 10,204 10,361 10,887 9,400 9,897 10,021 10,226 10,828 6,572 6,379 6,248 6,335 6,353 6,264 5,708 5,298 5,427 5,629 5,678 5,914 6,101 5,972 6,125 6,009 6,152 6,462
固定資産合計 - 57,347 54,630 54,825 51,092 49,219 48,242 50,519 51,519 51,872 53,322 54,777 68,211 68,911 68,632 67,362 64,930 66,468 51,805 52,800 52,270 52,076 52,757 52,377 55,719 51,396 51,133 50,897 52,622 53,584 54,332 53,450 50,601 52,510 53,729 53,919 54,154 55,139 55,065 55,593 55,386 54,006 53,897
総資産 - 123,453 115,565 117,197 122,464 118,451 127,140 132,943 135,104 132,567 134,567 135,029 153,757 150,732 147,109 146,355 153,327 152,300 132,203 128,268 141,391 136,967 128,785 128,866 132,320 132,097 134,923 138,139 142,962 141,894 148,601 148,753 156,409 152,243 151,025 147,330 147,071 142,874 138,232 143,320 138,667 135,891 132,127
買掛金 - 17,284 15,003 10,304 10,926 8,342 7,519 8,256 11,118 9,324 9,709 9,531 10,973 10,375 9,670 11,066 13,358 10,994 10,319 10,191 11,125 9,854 6,753 9,622 12,337 10,967 14,533 13,858 15,553 14,337 15,935 16,500 16,247 14,825 - - - - - - - - -
短期借入金 - 10,186 9,982 9,983 11,321 11,294 10,909 11,223 10,701 10,762 11,864 11,923 17,068 17,151 16,418 17,692 17,821 21,831 22,269 18,164 24,358 25,171 26,265 25,629 25,666 25,959 27,613 28,976 25,193 30,052 36,934 36,898 20,339 20,135 17,967 17,510 20,120 19,425 20,718 24,072 22,787 21,737 21,898
流動負債合計 - 33,439 29,969 30,487 31,174 29,247 27,908 30,504 32,674 30,294 33,516 33,093 40,229 38,953 37,831 40,567 46,136 45,780 43,852 39,603 46,765 44,958 40,733 43,341 48,099 46,660 54,567 57,545 57,373 57,272 66,030 66,510 49,388 46,519 45,425 43,304 48,659 43,713 42,766 48,002 45,429 44,486 43,052
長期借入金 - 8,546 7,090 6,909 14,672 14,294 24,066 23,809 23,091 22,826 21,255 21,057 24,944 24,330 22,143 21,279 24,421 23,587 21,518 21,526 30,776 30,235 26,174 25,645 22,927 22,960 18,863 18,345 22,312 21,800 19,172 18,643 44,587 43,927 42,133 41,472 35,619 35,379 31,906 31,666 28,224 28,030 24,606
固定負債合計 - 24,129 21,415 20,576 26,893 25,674 35,641 36,746 35,356 35,288 34,351 34,439 41,323 41,144 39,073 37,724 39,837 39,684 38,350 38,732 46,310 46,149 41,921 41,443 39,447 39,317 35,421 34,931 36,941 37,223 34,274 33,105 57,614 57,794 56,137 55,566 50,579 51,175 47,293 47,440 43,385 43,018 39,615
総負債 - 57,568 51,385 51,063 58,067 54,922 63,550 67,251 68,030 65,582 67,867 67,532 81,553 80,097 76,905 78,292 85,973 85,464 82,202 78,335 93,075 91,108 82,655 84,784 87,547 85,977 89,989 92,477 94,315 94,495 100,305 99,615 107,003 104,314 101,563 98,870 99,238 94,888 90,059 95,443 88,815 87,504 82,668
資本金及び資本剰余金 - 13,529 13,529 13,528 13,527 13,546 13,546 13,546 13,546 13,546 13,703 13,703 13,696 13,696 13,696 13,696 13,694 13,694 13,694 13,694 12,586 12,586 12,586 12,717 12,717 12,717 12,717 12,717 12,704 13,233 13,233 13,233 12,239 12,239 12,232 12,232 12,232 12,232 12,232 12,232 12,228 12,225 12,225
利益剰余金 - 42,812 42,868 44,651 44,376 44,484 45,610 46,407 47,372 47,530 47,645 47,524 49,352 49,006 49,086 48,249 48,706 48,066 33,957 33,725 34,197 32,198 31,798 29,917 28,668 32,004 30,973 31,940 32,585 32,390 33,324 33,049 34,004 34,271 35,160 33,286 32,881 32,488 32,373 32,367 33,723 33,083 33,872
株主資本 59,760 65,884 64,179 66,133 64,397 63,529 63,589 65,692 67,073 66,984 66,699 67,496 72,204 70,634 70,204 68,063 67,353 66,836 50,001 49,932 48,315 45,858 46,130 44,081 44,773 46,120 44,933 45,662 48,647 47,399 48,296 49,137 49,406 47,928 49,461 48,460 47,832 47,986 48,173 47,877 49,851 48,387 49,459