|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
11,453
|
11,697
|
12,054
|
12,266
|
14,232
|
14,822
|
17,782
|
16,202
|
13,209
|
14,399
|
15,624
|
14,797
|
12,432
|
11,957
|
13,704
|
17,112
|
13,656
|
14,413
|
14,733
|
20,303
|
18,653
|
16,268
|
15,723
|
19,001
|
19,112
|
17,968
|
17,040
|
19,973
|
15,109
|
16,620
|
21,295
|
25,621
|
19,284
|
16,533
|
20,640
|
22,237
|
17,240
|
14,430
|
15,034
|
16,163
|
12,651
|
14,498
|
|
有価証券
|
-
|
11,500
|
9,000
|
7,000
|
17,500
|
15,000
|
25,000
|
22,000
|
22,500
|
21,500
|
17,500
|
13,000
|
13,600
|
11,800
|
8,100
|
6,000
|
9,000
|
9,100
|
7,300
|
-
|
9,000
|
8,500
|
10,500
|
10,500
|
4,000
|
6,000
|
6,000
|
3,000
|
-
|
-
|
-
|
-
|
5,000
|
5,000
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
売掛金
|
-
|
23,830
|
20,108
|
21,182
|
21,441
|
19,806
|
20,052
|
22,348
|
24,476
|
24,092
|
26,309
|
26,353
|
29,102
|
28,404
|
29,014
|
28,344
|
30,945
|
28,048
|
25,230
|
25,110
|
24,847
|
19,510
|
18,462
|
21,601
|
25,612
|
26,478
|
28,125
|
32,748
|
33,275
|
32,766
|
29,431
|
28,804
|
31,861
|
28,769
|
32,245
|
27,063
|
29,725
|
28,725
|
29,279
|
27,933
|
30,268
|
28,027
|
30,397
|
|
商品及び製品
|
-
|
7,733
|
7,462
|
7,705
|
7,438
|
7,266
|
6,781
|
6,637
|
6,964
|
7,254
|
7,359
|
8,258
|
8,316
|
8,395
|
8,168
|
8,550
|
8,755
|
10,319
|
12,147
|
13,891
|
15,796
|
18,753
|
13,929
|
10,394
|
9,735
|
8,882
|
10,051
|
10,599
|
12,359
|
12,830
|
14,427
|
13,374
|
14,060
|
13,133
|
13,826
|
13,487
|
14,948
|
13,964
|
13,879
|
12,892
|
12,178
|
11,871
|
9,158
|
|
流動資産合計
|
-
|
66,105
|
60,935
|
62,371
|
71,372
|
69,231
|
78,897
|
82,424
|
83,584
|
80,694
|
81,244
|
80,252
|
85,546
|
81,820
|
78,476
|
78,993
|
88,396
|
85,832
|
80,397
|
75,467
|
89,121
|
84,890
|
76,027
|
76,488
|
76,600
|
80,701
|
83,789
|
87,241
|
90,339
|
88,310
|
94,269
|
95,302
|
105,808
|
99,732
|
97,295
|
93,411
|
92,916
|
87,734
|
83,167
|
87,727
|
83,281
|
81,885
|
78,229
|
|
有形固定資産
|
-
|
25,932
|
25,432
|
25,055
|
24,961
|
24,865
|
25,079
|
25,331
|
26,786
|
27,382
|
28,071
|
28,928
|
37,100
|
36,883
|
36,944
|
37,975
|
39,460
|
48,104
|
36,714
|
37,177
|
39,051
|
38,537
|
38,906
|
38,402
|
38,572
|
38,576
|
38,501
|
38,499
|
38,719
|
39,408
|
40,210
|
40,008
|
37,893
|
39,296
|
40,215
|
40,403
|
38,348
|
39,084
|
39,416
|
38,019
|
38,174
|
37,352
|
36,897
|
|
投資有価証券
|
-
|
24,154
|
21,941
|
22,933
|
20,120
|
18,467
|
17,260
|
19,033
|
18,131
|
17,844
|
18,509
|
19,338
|
15,207
|
15,620
|
15,389
|
13,630
|
10,244
|
10,204
|
10,361
|
10,887
|
9,400
|
9,897
|
10,021
|
10,226
|
10,828
|
6,572
|
6,379
|
6,248
|
6,335
|
6,353
|
6,264
|
5,708
|
5,298
|
5,427
|
5,629
|
5,678
|
5,914
|
6,101
|
5,972
|
6,125
|
6,009
|
6,152
|
6,462
|
|
固定資産合計
|
-
|
57,347
|
54,630
|
54,825
|
51,092
|
49,219
|
48,242
|
50,519
|
51,519
|
51,872
|
53,322
|
54,777
|
68,211
|
68,911
|
68,632
|
67,362
|
64,930
|
66,468
|
51,805
|
52,800
|
52,270
|
52,076
|
52,757
|
52,377
|
55,719
|
51,396
|
51,133
|
50,897
|
52,622
|
53,584
|
54,332
|
53,450
|
50,601
|
52,510
|
53,729
|
53,919
|
54,154
|
55,139
|
55,065
|
55,593
|
55,386
|
54,006
|
53,897
|
|
総資産
|
-
|
123,453
|
115,565
|
117,197
|
122,464
|
118,451
|
127,140
|
132,943
|
135,104
|
132,567
|
134,567
|
135,029
|
153,757
|
150,732
|
147,109
|
146,355
|
153,327
|
152,300
|
132,203
|
128,268
|
141,391
|
136,967
|
128,785
|
128,866
|
132,320
|
132,097
|
134,923
|
138,139
|
142,962
|
141,894
|
148,601
|
148,753
|
156,409
|
152,243
|
151,025
|
147,330
|
147,071
|
142,874
|
138,232
|
143,320
|
138,667
|
135,891
|
132,127
|
|
買掛金
|
-
|
17,284
|
15,003
|
10,304
|
10,926
|
8,342
|
7,519
|
8,256
|
11,118
|
9,324
|
9,709
|
9,531
|
10,973
|
10,375
|
9,670
|
11,066
|
13,358
|
10,994
|
10,319
|
10,191
|
11,125
|
9,854
|
6,753
|
9,622
|
12,337
|
10,967
|
14,533
|
13,858
|
15,553
|
14,337
|
15,935
|
16,500
|
16,247
|
14,825
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
短期借入金
|
-
|
10,186
|
9,982
|
9,983
|
11,321
|
11,294
|
10,909
|
11,223
|
10,701
|
10,762
|
11,864
|
11,923
|
17,068
|
17,151
|
16,418
|
17,692
|
17,821
|
21,831
|
22,269
|
18,164
|
24,358
|
25,171
|
26,265
|
25,629
|
25,666
|
25,959
|
27,613
|
28,976
|
25,193
|
30,052
|
36,934
|
36,898
|
20,339
|
20,135
|
17,967
|
17,510
|
20,120
|
19,425
|
20,718
|
24,072
|
22,787
|
21,737
|
21,898
|
|
流動負債合計
|
-
|
33,439
|
29,969
|
30,487
|
31,174
|
29,247
|
27,908
|
30,504
|
32,674
|
30,294
|
33,516
|
33,093
|
40,229
|
38,953
|
37,831
|
40,567
|
46,136
|
45,780
|
43,852
|
39,603
|
46,765
|
44,958
|
40,733
|
43,341
|
48,099
|
46,660
|
54,567
|
57,545
|
57,373
|
57,272
|
66,030
|
66,510
|
49,388
|
46,519
|
45,425
|
43,304
|
48,659
|
43,713
|
42,766
|
48,002
|
45,429
|
44,486
|
43,052
|
|
長期借入金
|
-
|
8,546
|
7,090
|
6,909
|
14,672
|
14,294
|
24,066
|
23,809
|
23,091
|
22,826
|
21,255
|
21,057
|
24,944
|
24,330
|
22,143
|
21,279
|
24,421
|
23,587
|
21,518
|
21,526
|
30,776
|
30,235
|
26,174
|
25,645
|
22,927
|
22,960
|
18,863
|
18,345
|
22,312
|
21,800
|
19,172
|
18,643
|
44,587
|
43,927
|
42,133
|
41,472
|
35,619
|
35,379
|
31,906
|
31,666
|
28,224
|
28,030
|
24,606
|
|
固定負債合計
|
-
|
24,129
|
21,415
|
20,576
|
26,893
|
25,674
|
35,641
|
36,746
|
35,356
|
35,288
|
34,351
|
34,439
|
41,323
|
41,144
|
39,073
|
37,724
|
39,837
|
39,684
|
38,350
|
38,732
|
46,310
|
46,149
|
41,921
|
41,443
|
39,447
|
39,317
|
35,421
|
34,931
|
36,941
|
37,223
|
34,274
|
33,105
|
57,614
|
57,794
|
56,137
|
55,566
|
50,579
|
51,175
|
47,293
|
47,440
|
43,385
|
43,018
|
39,615
|
|
総負債
|
-
|
57,568
|
51,385
|
51,063
|
58,067
|
54,922
|
63,550
|
67,251
|
68,030
|
65,582
|
67,867
|
67,532
|
81,553
|
80,097
|
76,905
|
78,292
|
85,973
|
85,464
|
82,202
|
78,335
|
93,075
|
91,108
|
82,655
|
84,784
|
87,547
|
85,977
|
89,989
|
92,477
|
94,315
|
94,495
|
100,305
|
99,615
|
107,003
|
104,314
|
101,563
|
98,870
|
99,238
|
94,888
|
90,059
|
95,443
|
88,815
|
87,504
|
82,668
|
|
資本金及び資本剰余金
|
-
|
13,529
|
13,529
|
13,528
|
13,527
|
13,546
|
13,546
|
13,546
|
13,546
|
13,546
|
13,703
|
13,703
|
13,696
|
13,696
|
13,696
|
13,696
|
13,694
|
13,694
|
13,694
|
13,694
|
12,586
|
12,586
|
12,586
|
12,717
|
12,717
|
12,717
|
12,717
|
12,717
|
12,704
|
13,233
|
13,233
|
13,233
|
12,239
|
12,239
|
12,232
|
12,232
|
12,232
|
12,232
|
12,232
|
12,232
|
12,228
|
12,225
|
12,225
|
|
利益剰余金
|
-
|
42,812
|
42,868
|
44,651
|
44,376
|
44,484
|
45,610
|
46,407
|
47,372
|
47,530
|
47,645
|
47,524
|
49,352
|
49,006
|
49,086
|
48,249
|
48,706
|
48,066
|
33,957
|
33,725
|
34,197
|
32,198
|
31,798
|
29,917
|
28,668
|
32,004
|
30,973
|
31,940
|
32,585
|
32,390
|
33,324
|
33,049
|
34,004
|
34,271
|
35,160
|
33,286
|
32,881
|
32,488
|
32,373
|
32,367
|
33,723
|
33,083
|
33,872
|
|
株主資本
|
59,760
|
65,884
|
64,179
|
66,133
|
64,397
|
63,529
|
63,589
|
65,692
|
67,073
|
66,984
|
66,699
|
67,496
|
72,204
|
70,634
|
70,204
|
68,063
|
67,353
|
66,836
|
50,001
|
49,932
|
48,315
|
45,858
|
46,130
|
44,081
|
44,773
|
46,120
|
44,933
|
45,662
|
48,647
|
47,399
|
48,296
|
49,137
|
49,406
|
47,928
|
49,461
|
48,460
|
47,832
|
47,986
|
48,173
|
47,877
|
49,851
|
48,387
|
49,459
|