日本製鋼所【5631】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 49,176 70,849 67,472 54,311 62,018 58,108 60,314 56,052 59,801 63,355 71,595 74,987 79,032 85,688 86,734 80,399 74,304 77,555 75,755 68,210 75,525 80,435 85,113 83,988 89,441 88,761 94,212 95,440 106,239 91,777 90,951 84,527 87,286 85,025 93,649 88,670 97,613 90,791 76,280 72,591 75,899 90,354 77,930
売掛金 - 56,678 43,225 43,412 45,410 52,738 49,738 48,860 49,096 49,420 45,889 51,669 50,710 54,542 56,612 56,518 59,923 64,921 62,805 51,802 53,050 51,297 48,828 49,956 54,045 56,806 55,753 51,273 53,053 55,840 45,115 50,623 54,995 - 57,591 49,963 57,080 - 54,789 48,731 49,491 - 42,081 44,698
商品及び製品 - 2,103 2,473 2,220 3,035 1,987 2,014 2,158 2,400 2,358 2,156 2,187 2,331 2,305 2,050 2,200 2,240 2,767 3,274 3,296 3,674 3,792 3,924 3,635 2,869 2,550 2,693 4,523 4,665 4,735 7,159 6,390 5,975 5,668 5,948 7,049 6,879 6,292 6,416 6,983 6,119 5,894 5,907 5,132
流動資産合計 - 190,976 213,851 207,901 191,960 195,574 194,124 192,558 189,722 186,565 188,675 192,321 195,260 208,679 210,641 212,290 217,348 215,080 224,525 212,875 212,285 210,515 216,459 218,639 223,956 222,643 227,278 232,542 245,114 252,091 242,089 249,354 255,103 263,856 261,601 264,343 274,060 274,209 278,741 268,410 276,193 295,595 291,198 284,131
有形固定資産 - 81,978 83,072 83,077 80,455 48,715 49,088 49,938 49,410 32,233 32,577 33,256 33,303 33,040 32,243 32,811 35,040 34,514 36,327 36,238 37,195 39,146 38,612 40,616 41,235 46,201 46,064 45,592 45,375 44,509 44,483 44,062 44,391 44,583 44,773 44,877 47,642 46,723 48,050 50,861 52,907 55,622 55,653 60,859
投資有価証券 - 39,131 40,632 33,324 36,064 30,338 - 29,652 33,890 34,339 35,071 35,573 38,137 34,670 33,581 35,103 28,603 29,078 28,927 28,133 31,111 21,295 21,612 20,033 22,854 24,950 24,256 22,300 19,703 19,602 20,124 19,298 19,430 19,388 21,243 21,826 21,955 25,276 25,062 23,850 25,848 24,629 25,607 27,226
固定資産合計 - 128,691 132,416 125,017 124,907 97,563 95,431 97,738 99,986 88,749 88,442 88,887 90,702 88,754 94,645 95,261 91,681 90,391 90,970 88,689 92,309 86,657 84,721 84,248 85,395 93,606 93,573 90,368 87,303 87,638 88,488 86,529 86,133 84,501 86,448 86,906 88,732 92,565 94,972 96,871 98,829 102,527 104,446 109,482
総資産 - 319,667 346,268 332,919 316,867 293,138 289,555 290,297 289,709 275,315 277,117 281,208 285,962 297,433 305,286 307,552 309,030 305,471 315,495 301,564 304,594 297,173 301,180 302,887 309,352 316,249 320,852 322,910 332,418 339,729 330,578 335,884 341,237 348,358 348,049 351,250 362,792 366,775 373,713 365,282 375,022 398,122 395,645 393,614
買掛金 - 42,418 44,150 44,387 50,965 53,835 51,437 50,668 51,056 47,744 45,803 48,576 50,796 54,957 58,309 56,665 58,718 55,579 58,841 49,576 53,663 48,409 43,343 41,023 47,201 50,524 49,846 49,752 40,909 31,500 31,522 32,823 33,817 34,715 29,376 27,122 32,223 30,357 25,946 24,866 27,949 29,545 24,627 22,250
短期借入金 - 12,255 12,933 13,527 13,459 12,569 11,700 12,290 12,706 11,908 12,388 12,125 12,656 12,004 12,074 11,833 12,464 12,088 12,558 12,107 11,915 10,048 10,698 11,025 11,013 10,147 11,130 9,895 10,783 10,412 11,304 10,422 10,708 10,905 12,313 12,597 12,662 12,360 13,097 12,049 12,194 12,473 12,200 12,528
一年内返済予定の長期借入金 - 11,105 - - - 320 - - - 4,215 - - - 132 - - - 199 5,177 5,192 5,151 5,155 150 133 116 1,950 16,964 16,989 17,014 15,939 2,173 2,198 2,210 2,523 1,326 4,339 4,344 4,844 14,844 11,824 11,824 10,299 299 299
流動負債合計 - 145,520 142,603 133,093 112,024 118,475 114,111 114,434 110,634 108,390 107,098 102,808 101,718 115,418 120,681 117,100 119,838 112,469 121,455 106,048 109,029 105,475 98,641 97,339 100,321 105,548 123,628 123,075 133,157 134,413 128,381 132,017 137,372 137,412 136,041 138,902 147,735 143,909 158,365 146,117 151,255 167,637 140,528 130,627
長期借入金 - 6,227 36,206 36,144 36,190 36,807 37,975 34,993 34,957 34,901 34,865 37,808 37,798 39,268 39,258 39,285 39,244 39,208 34,705 35,589 35,560 35,691 45,668 45,636 45,663 44,781 29,744 30,186 30,124 31,142 29,871 29,788 29,714 29,118 29,044 25,949 25,868 25,272 15,195 18,119 18,043 19,440 44,366 44,291
固定負債合計 - 35,912 65,776 63,700 64,460 63,322 64,318 61,379 61,263 59,337 59,260 62,000 62,122 63,414 62,538 62,255 62,190 63,174 59,175 60,210 59,980 59,205 70,465 70,692 70,952 68,715 53,712 53,684 53,576 54,232 52,825 52,769 52,344 50,308 50,643 47,571 47,235 44,251 34,745 36,400 36,245 35,383 59,911 60,056
総負債 - 181,432 208,379 196,793 176,484 181,797 178,430 175,813 171,898 167,727 166,358 164,809 163,841 178,833 183,219 179,356 182,028 175,643 180,630 166,259 169,009 164,680 169,106 168,031 171,273 174,263 177,341 176,760 186,733 188,646 181,207 184,786 189,716 187,721 186,685 186,473 194,970 188,161 193,111 182,517 187,500 203,020 200,439 190,684
資本金及び資本剰余金 - 25,119 25,119 25,119 25,119 25,161 25,161 25,161 25,161 25,161 25,161 25,161 25,161 25,161 25,033 25,078 25,078 25,078 25,078 25,120 25,120 25,120 25,120 25,163 25,163 25,248 25,248 25,288 25,288 25,288 25,288 25,330 25,330 25,330 25,330 25,368 25,368 25,368 25,368 25,406 25,406 25,406 25,390 25,445
利益剰余金 - 103,330 104,529 107,422 109,551 84,554 86,114 88,746 90,000 77,748 80,045 84,422 88,090 86,256 91,660 96,730 99,636 102,915 107,449 106,370 106,469 108,454 108,079 110,757 111,862 112,784 114,532 118,210 118,888 123,790 121,771 123,012 122,438 131,093 131,411 133,722 135,793 141,103 142,519 144,904 148,476 154,059 154,908 160,618
株主資本 139,268 138,234 137,888 136,125 140,382 111,340 111,125 114,483 117,811 107,587 110,758 116,398 122,121 118,600 122,066 128,196 127,001 129,827 134,864 135,305 135,584 132,492 132,074 134,856 138,079 141,985 143,510 146,150 145,684 151,083 149,371 151,097 151,520 160,636 161,363 164,776 167,821 178,613 180,602 182,764 187,522 195,101 195,205 202,929