|
(単位:百万円)
|
4Q14
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
49,176
|
70,849
|
67,472
|
54,311
|
62,018
|
58,108
|
60,314
|
56,052
|
59,801
|
63,355
|
71,595
|
74,987
|
79,032
|
85,688
|
86,734
|
80,399
|
74,304
|
77,555
|
75,755
|
68,210
|
75,525
|
80,435
|
85,113
|
83,988
|
89,441
|
88,761
|
94,212
|
95,440
|
106,239
|
91,777
|
90,951
|
84,527
|
87,286
|
85,025
|
93,649
|
88,670
|
97,613
|
90,791
|
76,280
|
72,591
|
75,899
|
90,354
|
77,930
|
|
売掛金
|
-
|
56,678
|
43,225
|
43,412
|
45,410
|
52,738
|
49,738
|
48,860
|
49,096
|
49,420
|
45,889
|
51,669
|
50,710
|
54,542
|
56,612
|
56,518
|
59,923
|
64,921
|
62,805
|
51,802
|
53,050
|
51,297
|
48,828
|
49,956
|
54,045
|
56,806
|
55,753
|
51,273
|
53,053
|
55,840
|
45,115
|
50,623
|
54,995
|
-
|
57,591
|
49,963
|
57,080
|
-
|
54,789
|
48,731
|
49,491
|
-
|
42,081
|
44,698
|
|
商品及び製品
|
-
|
2,103
|
2,473
|
2,220
|
3,035
|
1,987
|
2,014
|
2,158
|
2,400
|
2,358
|
2,156
|
2,187
|
2,331
|
2,305
|
2,050
|
2,200
|
2,240
|
2,767
|
3,274
|
3,296
|
3,674
|
3,792
|
3,924
|
3,635
|
2,869
|
2,550
|
2,693
|
4,523
|
4,665
|
4,735
|
7,159
|
6,390
|
5,975
|
5,668
|
5,948
|
7,049
|
6,879
|
6,292
|
6,416
|
6,983
|
6,119
|
5,894
|
5,907
|
5,132
|
|
流動資産合計
|
-
|
190,976
|
213,851
|
207,901
|
191,960
|
195,574
|
194,124
|
192,558
|
189,722
|
186,565
|
188,675
|
192,321
|
195,260
|
208,679
|
210,641
|
212,290
|
217,348
|
215,080
|
224,525
|
212,875
|
212,285
|
210,515
|
216,459
|
218,639
|
223,956
|
222,643
|
227,278
|
232,542
|
245,114
|
252,091
|
242,089
|
249,354
|
255,103
|
263,856
|
261,601
|
264,343
|
274,060
|
274,209
|
278,741
|
268,410
|
276,193
|
295,595
|
291,198
|
284,131
|
|
有形固定資産
|
-
|
81,978
|
83,072
|
83,077
|
80,455
|
48,715
|
49,088
|
49,938
|
49,410
|
32,233
|
32,577
|
33,256
|
33,303
|
33,040
|
32,243
|
32,811
|
35,040
|
34,514
|
36,327
|
36,238
|
37,195
|
39,146
|
38,612
|
40,616
|
41,235
|
46,201
|
46,064
|
45,592
|
45,375
|
44,509
|
44,483
|
44,062
|
44,391
|
44,583
|
44,773
|
44,877
|
47,642
|
46,723
|
48,050
|
50,861
|
52,907
|
55,622
|
55,653
|
60,859
|
|
投資有価証券
|
-
|
39,131
|
40,632
|
33,324
|
36,064
|
30,338
|
-
|
29,652
|
33,890
|
34,339
|
35,071
|
35,573
|
38,137
|
34,670
|
33,581
|
35,103
|
28,603
|
29,078
|
28,927
|
28,133
|
31,111
|
21,295
|
21,612
|
20,033
|
22,854
|
24,950
|
24,256
|
22,300
|
19,703
|
19,602
|
20,124
|
19,298
|
19,430
|
19,388
|
21,243
|
21,826
|
21,955
|
25,276
|
25,062
|
23,850
|
25,848
|
24,629
|
25,607
|
27,226
|
|
固定資産合計
|
-
|
128,691
|
132,416
|
125,017
|
124,907
|
97,563
|
95,431
|
97,738
|
99,986
|
88,749
|
88,442
|
88,887
|
90,702
|
88,754
|
94,645
|
95,261
|
91,681
|
90,391
|
90,970
|
88,689
|
92,309
|
86,657
|
84,721
|
84,248
|
85,395
|
93,606
|
93,573
|
90,368
|
87,303
|
87,638
|
88,488
|
86,529
|
86,133
|
84,501
|
86,448
|
86,906
|
88,732
|
92,565
|
94,972
|
96,871
|
98,829
|
102,527
|
104,446
|
109,482
|
|
総資産
|
-
|
319,667
|
346,268
|
332,919
|
316,867
|
293,138
|
289,555
|
290,297
|
289,709
|
275,315
|
277,117
|
281,208
|
285,962
|
297,433
|
305,286
|
307,552
|
309,030
|
305,471
|
315,495
|
301,564
|
304,594
|
297,173
|
301,180
|
302,887
|
309,352
|
316,249
|
320,852
|
322,910
|
332,418
|
339,729
|
330,578
|
335,884
|
341,237
|
348,358
|
348,049
|
351,250
|
362,792
|
366,775
|
373,713
|
365,282
|
375,022
|
398,122
|
395,645
|
393,614
|
|
買掛金
|
-
|
42,418
|
44,150
|
44,387
|
50,965
|
53,835
|
51,437
|
50,668
|
51,056
|
47,744
|
45,803
|
48,576
|
50,796
|
54,957
|
58,309
|
56,665
|
58,718
|
55,579
|
58,841
|
49,576
|
53,663
|
48,409
|
43,343
|
41,023
|
47,201
|
50,524
|
49,846
|
49,752
|
40,909
|
31,500
|
31,522
|
32,823
|
33,817
|
34,715
|
29,376
|
27,122
|
32,223
|
30,357
|
25,946
|
24,866
|
27,949
|
29,545
|
24,627
|
22,250
|
|
短期借入金
|
-
|
12,255
|
12,933
|
13,527
|
13,459
|
12,569
|
11,700
|
12,290
|
12,706
|
11,908
|
12,388
|
12,125
|
12,656
|
12,004
|
12,074
|
11,833
|
12,464
|
12,088
|
12,558
|
12,107
|
11,915
|
10,048
|
10,698
|
11,025
|
11,013
|
10,147
|
11,130
|
9,895
|
10,783
|
10,412
|
11,304
|
10,422
|
10,708
|
10,905
|
12,313
|
12,597
|
12,662
|
12,360
|
13,097
|
12,049
|
12,194
|
12,473
|
12,200
|
12,528
|
|
一年内返済予定の長期借入金
|
-
|
11,105
|
-
|
-
|
-
|
320
|
-
|
-
|
-
|
4,215
|
-
|
-
|
-
|
132
|
-
|
-
|
-
|
199
|
5,177
|
5,192
|
5,151
|
5,155
|
150
|
133
|
116
|
1,950
|
16,964
|
16,989
|
17,014
|
15,939
|
2,173
|
2,198
|
2,210
|
2,523
|
1,326
|
4,339
|
4,344
|
4,844
|
14,844
|
11,824
|
11,824
|
10,299
|
299
|
299
|
|
流動負債合計
|
-
|
145,520
|
142,603
|
133,093
|
112,024
|
118,475
|
114,111
|
114,434
|
110,634
|
108,390
|
107,098
|
102,808
|
101,718
|
115,418
|
120,681
|
117,100
|
119,838
|
112,469
|
121,455
|
106,048
|
109,029
|
105,475
|
98,641
|
97,339
|
100,321
|
105,548
|
123,628
|
123,075
|
133,157
|
134,413
|
128,381
|
132,017
|
137,372
|
137,412
|
136,041
|
138,902
|
147,735
|
143,909
|
158,365
|
146,117
|
151,255
|
167,637
|
140,528
|
130,627
|
|
長期借入金
|
-
|
6,227
|
36,206
|
36,144
|
36,190
|
36,807
|
37,975
|
34,993
|
34,957
|
34,901
|
34,865
|
37,808
|
37,798
|
39,268
|
39,258
|
39,285
|
39,244
|
39,208
|
34,705
|
35,589
|
35,560
|
35,691
|
45,668
|
45,636
|
45,663
|
44,781
|
29,744
|
30,186
|
30,124
|
31,142
|
29,871
|
29,788
|
29,714
|
29,118
|
29,044
|
25,949
|
25,868
|
25,272
|
15,195
|
18,119
|
18,043
|
19,440
|
44,366
|
44,291
|
|
固定負債合計
|
-
|
35,912
|
65,776
|
63,700
|
64,460
|
63,322
|
64,318
|
61,379
|
61,263
|
59,337
|
59,260
|
62,000
|
62,122
|
63,414
|
62,538
|
62,255
|
62,190
|
63,174
|
59,175
|
60,210
|
59,980
|
59,205
|
70,465
|
70,692
|
70,952
|
68,715
|
53,712
|
53,684
|
53,576
|
54,232
|
52,825
|
52,769
|
52,344
|
50,308
|
50,643
|
47,571
|
47,235
|
44,251
|
34,745
|
36,400
|
36,245
|
35,383
|
59,911
|
60,056
|
|
総負債
|
-
|
181,432
|
208,379
|
196,793
|
176,484
|
181,797
|
178,430
|
175,813
|
171,898
|
167,727
|
166,358
|
164,809
|
163,841
|
178,833
|
183,219
|
179,356
|
182,028
|
175,643
|
180,630
|
166,259
|
169,009
|
164,680
|
169,106
|
168,031
|
171,273
|
174,263
|
177,341
|
176,760
|
186,733
|
188,646
|
181,207
|
184,786
|
189,716
|
187,721
|
186,685
|
186,473
|
194,970
|
188,161
|
193,111
|
182,517
|
187,500
|
203,020
|
200,439
|
190,684
|
|
資本金及び資本剰余金
|
-
|
25,119
|
25,119
|
25,119
|
25,119
|
25,161
|
25,161
|
25,161
|
25,161
|
25,161
|
25,161
|
25,161
|
25,161
|
25,161
|
25,033
|
25,078
|
25,078
|
25,078
|
25,078
|
25,120
|
25,120
|
25,120
|
25,120
|
25,163
|
25,163
|
25,248
|
25,248
|
25,288
|
25,288
|
25,288
|
25,288
|
25,330
|
25,330
|
25,330
|
25,330
|
25,368
|
25,368
|
25,368
|
25,368
|
25,406
|
25,406
|
25,406
|
25,390
|
25,445
|
|
利益剰余金
|
-
|
103,330
|
104,529
|
107,422
|
109,551
|
84,554
|
86,114
|
88,746
|
90,000
|
77,748
|
80,045
|
84,422
|
88,090
|
86,256
|
91,660
|
96,730
|
99,636
|
102,915
|
107,449
|
106,370
|
106,469
|
108,454
|
108,079
|
110,757
|
111,862
|
112,784
|
114,532
|
118,210
|
118,888
|
123,790
|
121,771
|
123,012
|
122,438
|
131,093
|
131,411
|
133,722
|
135,793
|
141,103
|
142,519
|
144,904
|
148,476
|
154,059
|
154,908
|
160,618
|
|
株主資本
|
139,268
|
138,234
|
137,888
|
136,125
|
140,382
|
111,340
|
111,125
|
114,483
|
117,811
|
107,587
|
110,758
|
116,398
|
122,121
|
118,600
|
122,066
|
128,196
|
127,001
|
129,827
|
134,864
|
135,305
|
135,584
|
132,492
|
132,074
|
134,856
|
138,079
|
141,985
|
143,510
|
146,150
|
145,684
|
151,083
|
149,371
|
151,097
|
151,520
|
160,636
|
161,363
|
164,776
|
167,821
|
178,613
|
180,602
|
182,764
|
187,522
|
195,101
|
195,205
|
202,929
|