|
(単位:百万円)
|
4Q14
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
2,250
|
2,353
|
2,134
|
1,815
|
2,393
|
2,944
|
2,558
|
2,232
|
2,564
|
3,079
|
2,603
|
2,612
|
2,988
|
3,155
|
2,725
|
2,218
|
2,881
|
3,529
|
3,250
|
2,684
|
3,442
|
3,867
|
3,457
|
3,080
|
3,678
|
3,862
|
3,108
|
2,619
|
3,111
|
2,738
|
1,903
|
1,819
|
2,194
|
2,855
|
2,477
|
2,318
|
3,419
|
3,136
|
2,717
|
2,772
|
2,908
|
3,612
|
2,536
|
|
売掛金
|
-
|
4,677
|
3,758
|
4,667
|
6,007
|
5,076
|
4,106
|
4,840
|
5,889
|
5,088
|
3,935
|
4,826
|
5,509
|
4,389
|
3,378
|
4,268
|
5,687
|
4,794
|
3,717
|
4,651
|
6,103
|
5,183
|
4,471
|
5,162
|
4,363
|
3,616
|
3,596
|
3,729
|
3,797
|
3,187
|
3,496
|
4,258
|
4,149
|
-
|
3,317
|
4,158
|
3,738
|
-
|
3,231
|
3,520
|
3,275
|
-
|
2,896
|
3,102
|
|
商品及び製品
|
-
|
3,314
|
3,961
|
3,611
|
3,236
|
3,230
|
3,471
|
3,431
|
3,120
|
3,354
|
3,689
|
3,168
|
2,995
|
3,478
|
4,006
|
3,653
|
3,110
|
2,509
|
2,617
|
2,182
|
1,909
|
2,106
|
2,392
|
2,251
|
2,070
|
2,264
|
2,497
|
2,379
|
2,188
|
2,565
|
2,959
|
2,523
|
2,580
|
2,861
|
3,091
|
3,014
|
2,960
|
3,168
|
3,136
|
2,909
|
2,615
|
2,571
|
2,995
|
3,060
|
|
流動資産合計
|
-
|
11,399
|
11,206
|
11,456
|
12,034
|
11,691
|
11,585
|
11,796
|
12,276
|
11,982
|
11,641
|
11,752
|
12,384
|
12,066
|
11,568
|
11,643
|
11,918
|
10,870
|
10,785
|
11,037
|
11,604
|
11,770
|
11,808
|
11,989
|
12,336
|
12,004
|
12,282
|
12,063
|
12,303
|
12,057
|
12,198
|
12,433
|
13,094
|
12,638
|
12,442
|
13,281
|
13,935
|
14,058
|
13,103
|
13,074
|
13,883
|
13,330
|
13,786
|
13,042
|
|
有形固定資産
|
-
|
7,406
|
7,358
|
7,360
|
7,265
|
7,220
|
7,146
|
7,083
|
7,040
|
7,126
|
7,122
|
7,046
|
6,936
|
7,130
|
7,095
|
7,058
|
4,136
|
4,127
|
4,108
|
4,161
|
4,161
|
4,211
|
4,273
|
4,381
|
4,427
|
4,551
|
4,602
|
4,651
|
4,680
|
4,722
|
4,835
|
4,869
|
4,855
|
4,977
|
5,072
|
5,172
|
5,223
|
5,418
|
5,545
|
5,707
|
5,807
|
7,247
|
8,275
|
8,318
|
|
投資有価証券
|
-
|
120
|
-
|
-
|
-
|
99
|
-
|
-
|
-
|
111
|
-
|
-
|
-
|
110
|
-
|
-
|
-
|
103
|
-
|
-
|
-
|
82
|
-
|
-
|
-
|
96
|
-
|
-
|
-
|
380
|
-
|
-
|
-
|
386
|
-
|
-
|
-
|
114
|
-
|
-
|
-
|
135
|
-
|
-
|
|
固定資産合計
|
-
|
8,003
|
7,963
|
7,946
|
7,851
|
7,638
|
7,546
|
7,478
|
7,439
|
7,569
|
7,556
|
7,480
|
7,350
|
7,569
|
7,626
|
7,605
|
4,469
|
4,439
|
4,443
|
4,485
|
4,514
|
4,549
|
4,615
|
4,763
|
4,826
|
5,123
|
5,165
|
5,653
|
5,654
|
5,722
|
5,833
|
5,899
|
5,878
|
5,966
|
5,762
|
5,895
|
5,956
|
6,399
|
6,540
|
6,720
|
6,914
|
8,891
|
9,910
|
9,978
|
|
総資産
|
-
|
19,402
|
19,170
|
19,403
|
19,885
|
19,329
|
19,131
|
19,275
|
19,716
|
19,552
|
19,198
|
19,232
|
19,735
|
19,636
|
19,194
|
19,249
|
16,388
|
15,309
|
15,228
|
15,523
|
16,119
|
16,319
|
16,424
|
16,752
|
17,162
|
17,127
|
17,447
|
17,717
|
17,958
|
17,780
|
18,032
|
18,333
|
18,972
|
18,604
|
18,205
|
19,177
|
19,892
|
20,457
|
19,643
|
19,795
|
20,797
|
22,221
|
23,697
|
23,020
|
|
買掛金
|
-
|
2,644
|
2,584
|
2,315
|
2,761
|
2,779
|
2,578
|
2,681
|
2,921
|
2,535
|
2,307
|
2,494
|
3,072
|
2,706
|
2,283
|
2,296
|
2,767
|
2,518
|
2,310
|
2,653
|
2,960
|
1,834
|
2,964
|
3,030
|
1,937
|
1,757
|
2,040
|
2,189
|
2,428
|
2,013
|
2,295
|
2,253
|
2,437
|
2,103
|
1,496
|
1,429
|
1,265
|
1,098
|
1,099
|
1,199
|
922
|
765
|
1,110
|
1,160
|
|
短期借入金
|
-
|
2,645
|
2,645
|
3,137
|
3,129
|
2,595
|
587
|
550
|
550
|
550
|
550
|
550
|
550
|
550
|
550
|
1,050
|
1,050
|
1,050
|
1,050
|
1,050
|
1,050
|
1,050
|
1,050
|
1,050
|
1,050
|
3,050
|
1,050
|
1,050
|
1,050
|
1,050
|
1,050
|
1,050
|
1,350
|
1,350
|
1,350
|
1,350
|
1,350
|
2,550
|
2,550
|
2,950
|
3,550
|
3,550
|
5,050
|
5,050
|
|
一年内返済予定の長期借入金
|
-
|
95
|
-
|
-
|
-
|
45
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
-
|
6,549
|
6,328
|
6,529
|
6,838
|
6,381
|
4,207
|
4,218
|
4,455
|
4,255
|
3,969
|
3,971
|
4,386
|
4,380
|
4,157
|
4,241
|
4,591
|
4,432
|
4,288
|
4,406
|
4,764
|
5,013
|
5,045
|
5,145
|
5,427
|
7,192
|
5,577
|
5,678
|
5,775
|
5,632
|
6,015
|
6,200
|
6,718
|
6,249
|
5,992
|
6,780
|
7,282
|
7,537
|
6,908
|
7,175
|
8,069
|
9,168
|
10,117
|
9,505
|
|
長期借入金
|
-
|
45
|
37
|
-
|
-
|
-
|
2,000
|
2,000
|
2,000
|
2,000
|
2,000
|
2,000
|
2,000
|
2,000
|
2,000
|
2,000
|
2,000
|
2,000
|
2,000
|
2,000
|
2,000
|
2,000
|
2,000
|
2,000
|
2,000
|
-
|
2,000
|
2,000
|
2,000
|
2,000
|
2,000
|
2,000
|
2,000
|
2,000
|
2,000
|
2,000
|
2,000
|
2,000
|
2,000
|
2,000
|
2,000
|
2,000
|
2,000
|
2,000
|
|
固定負債合計
|
-
|
1,128
|
1,119
|
1,066
|
1,077
|
1,387
|
3,377
|
3,375
|
3,374
|
3,351
|
3,367
|
3,362
|
3,386
|
3,278
|
3,186
|
3,195
|
3,676
|
3,631
|
3,666
|
3,684
|
3,700
|
3,729
|
3,690
|
3,700
|
3,663
|
1,643
|
3,645
|
3,735
|
3,743
|
3,755
|
3,742
|
3,673
|
3,659
|
3,574
|
3,571
|
3,576
|
3,573
|
3,148
|
3,166
|
3,139
|
3,235
|
3,413
|
4,003
|
3,995
|
|
総負債
|
-
|
7,677
|
7,447
|
7,595
|
7,916
|
7,769
|
7,585
|
7,593
|
7,829
|
7,606
|
7,337
|
7,334
|
7,772
|
7,658
|
7,343
|
7,437
|
8,268
|
8,064
|
7,955
|
8,091
|
8,465
|
8,743
|
8,736
|
8,845
|
9,091
|
8,835
|
9,223
|
9,414
|
9,519
|
9,388
|
9,758
|
9,873
|
10,377
|
9,824
|
9,564
|
10,356
|
10,855
|
10,685
|
10,074
|
10,315
|
11,304
|
12,582
|
14,120
|
13,501
|
|
資本金及び資本剰余金
|
-
|
2,119
|
2,119
|
2,119
|
2,119
|
2,119
|
2,119
|
2,119
|
2,119
|
2,119
|
2,119
|
2,119
|
2,119
|
2,119
|
2,119
|
2,119
|
2,119
|
2,119
|
2,119
|
2,119
|
2,119
|
2,119
|
2,119
|
2,119
|
2,119
|
2,119
|
2,119
|
2,119
|
2,119
|
2,119
|
2,119
|
2,119
|
2,119
|
2,119
|
2,119
|
2,119
|
2,119
|
2,119
|
2,119
|
2,119
|
2,119
|
2,119
|
2,119
|
2,119
|
|
利益剰余金
|
-
|
9,242
|
9,231
|
9,325
|
9,477
|
9,567
|
9,537
|
9,648
|
9,822
|
9,830
|
9,725
|
9,741
|
9,779
|
9,696
|
9,561
|
9,503
|
5,811
|
4,897
|
4,967
|
5,117
|
5,328
|
5,400
|
5,500
|
5,707
|
5,957
|
5,963
|
5,892
|
5,963
|
6,097
|
6,070
|
5,952
|
6,136
|
6,263
|
6,362
|
6,217
|
6,388
|
6,601
|
6,731
|
6,535
|
6,461
|
6,468
|
6,359
|
6,309
|
6,246
|
|
株主資本
|
11,062
|
11,724
|
11,723
|
11,807
|
11,969
|
11,560
|
11,546
|
11,681
|
11,886
|
11,946
|
11,860
|
11,898
|
11,963
|
11,977
|
11,851
|
11,811
|
8,120
|
7,245
|
7,272
|
7,432
|
7,654
|
7,576
|
7,688
|
7,907
|
8,071
|
8,291
|
8,224
|
8,303
|
8,438
|
8,392
|
8,273
|
8,460
|
8,594
|
8,780
|
8,641
|
8,821
|
9,036
|
9,771
|
9,569
|
9,480
|
9,493
|
9,639
|
9,576
|
9,518
|