|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
18,776
|
16,284
|
16,768
|
17,055
|
17,281
|
18,539
|
19,907
|
18,280
|
19,526
|
22,975
|
21,055
|
23,189
|
21,606
|
20,098
|
20,510
|
21,564
|
21,143
|
18,574
|
20,860
|
20,388
|
19,971
|
19,119
|
22,159
|
20,418
|
19,474
|
19,865
|
22,173
|
21,358
|
19,691
|
20,248
|
22,054
|
20,334
|
21,112
|
23,452
|
20,947
|
19,368
|
21,990
|
17,409
|
21,927
|
15,730
|
21,885
|
15,806
|
|
売掛金
|
-
|
38,221
|
33,087
|
42,805
|
38,771
|
29,672
|
31,356
|
39,815
|
38,268
|
30,657
|
33,191
|
36,994
|
36,963
|
30,993
|
34,628
|
38,512
|
39,297
|
29,224
|
31,548
|
35,180
|
34,837
|
31,191
|
31,801
|
37,531
|
35,827
|
31,922
|
30,730
|
36,114
|
35,482
|
30,513
|
31,402
|
39,598
|
40,149
|
33,994
|
36,395
|
38,592
|
38,172
|
34,211
|
36,717
|
38,152
|
38,880
|
28,941
|
29,817
|
|
商品及び製品
|
-
|
10,525
|
12,593
|
11,363
|
10,484
|
11,931
|
11,013
|
9,631
|
9,741
|
11,025
|
11,467
|
10,378
|
10,841
|
12,689
|
11,574
|
9,702
|
9,346
|
11,272
|
11,466
|
10,982
|
10,445
|
11,365
|
11,205
|
10,085
|
10,194
|
11,130
|
11,149
|
9,551
|
9,736
|
11,507
|
11,744
|
11,708
|
11,338
|
12,623
|
12,407
|
11,999
|
11,699
|
12,527
|
12,500
|
11,861
|
12,118
|
13,324
|
13,261
|
|
流動資産合計
|
-
|
77,320
|
74,307
|
82,474
|
77,552
|
71,119
|
72,600
|
82,048
|
79,385
|
74,854
|
81,539
|
84,574
|
86,485
|
80,149
|
81,556
|
86,149
|
87,774
|
79,543
|
77,821
|
86,658
|
84,669
|
80,062
|
79,950
|
90,108
|
82,634
|
79,005
|
80,214
|
91,428
|
89,149
|
85,182
|
88,357
|
98,338
|
93,466
|
88,973
|
94,822
|
98,712
|
94,987
|
92,602
|
89,627
|
100,534
|
92,901
|
90,354
|
85,709
|
|
有形固定資産
|
-
|
33,061
|
33,166
|
32,906
|
33,243
|
33,048
|
32,965
|
30,920
|
30,803
|
30,702
|
31,162
|
31,004
|
30,792
|
30,734
|
30,874
|
30,821
|
31,121
|
31,636
|
32,011
|
32,498
|
32,867
|
32,886
|
32,868
|
32,995
|
32,886
|
32,851
|
32,889
|
32,613
|
32,525
|
32,278
|
32,638
|
32,410
|
33,295
|
33,184
|
33,255
|
33,324
|
33,421
|
33,681
|
34,269
|
34,184
|
35,049
|
36,268
|
37,314
|
|
投資有価証券
|
-
|
14,907
|
12,969
|
12,972
|
10,872
|
10,157
|
10,831
|
12,561
|
12,606
|
12,679
|
12,715
|
13,406
|
12,251
|
12,168
|
12,871
|
10,783
|
10,328
|
10,216
|
10,094
|
10,730
|
8,423
|
8,894
|
8,876
|
10,367
|
11,676
|
11,334
|
11,689
|
11,353
|
11,526
|
11,514
|
11,360
|
12,891
|
12,347
|
15,072
|
16,154
|
15,566
|
18,870
|
20,575
|
18,242
|
19,663
|
20,151
|
19,219
|
21,250
|
|
固定資産合計
|
-
|
50,564
|
48,802
|
48,608
|
46,829
|
50,328
|
50,600
|
50,118
|
49,827
|
49,294
|
49,712
|
50,072
|
48,637
|
49,693
|
50,298
|
48,341
|
48,695
|
49,364
|
49,351
|
50,016
|
49,546
|
50,294
|
50,031
|
50,927
|
51,843
|
51,854
|
51,926
|
50,846
|
50,573
|
50,525
|
50,327
|
50,827
|
51,697
|
53,692
|
53,813
|
53,219
|
56,189
|
57,786
|
55,969
|
57,180
|
58,636
|
58,909
|
61,954
|
|
総資産
|
-
|
127,884
|
123,109
|
131,082
|
124,382
|
121,448
|
123,200
|
132,166
|
129,212
|
124,148
|
131,251
|
134,646
|
135,122
|
129,843
|
131,854
|
134,491
|
136,469
|
128,907
|
127,173
|
136,674
|
134,216
|
130,357
|
129,981
|
141,036
|
134,477
|
130,859
|
132,140
|
142,274
|
139,722
|
135,707
|
138,685
|
149,165
|
145,164
|
142,665
|
148,636
|
151,932
|
151,176
|
150,388
|
145,597
|
157,714
|
151,538
|
149,263
|
147,663
|
|
買掛金
|
-
|
25,809
|
24,842
|
30,577
|
22,790
|
18,560
|
17,888
|
22,860
|
20,890
|
18,295
|
19,231
|
20,016
|
19,578
|
17,989
|
17,924
|
20,436
|
19,629
|
18,213
|
17,768
|
20,831
|
18,102
|
17,097
|
16,602
|
20,003
|
17,395
|
15,009
|
15,105
|
17,551
|
15,104
|
14,593
|
15,378
|
18,359
|
15,353
|
14,198
|
16,910
|
16,926
|
14,036
|
12,371
|
11,570
|
11,943
|
10,418
|
10,131
|
11,031
|
|
短期借入金
|
-
|
23,448
|
21,771
|
22,754
|
21,759
|
20,454
|
21,514
|
23,785
|
23,012
|
20,305
|
22,406
|
22,682
|
21,306
|
18,930
|
20,963
|
21,490
|
20,255
|
15,793
|
17,020
|
20,400
|
20,670
|
20,430
|
20,460
|
25,420
|
20,320
|
20,020
|
21,120
|
22,140
|
22,250
|
18,440
|
18,950
|
21,160
|
19,850
|
17,100
|
18,010
|
15,500
|
12,290
|
15,600
|
16,530
|
19,430
|
18,180
|
10,525
|
7,400
|
|
一年内返済予定の長期借入金
|
-
|
2,336
|
2,298
|
3,015
|
3,061
|
2,851
|
2,564
|
7,430
|
7,102
|
6,088
|
6,073
|
1,662
|
2,112
|
2,119
|
2,116
|
2,114
|
2,111
|
2,108
|
2,058
|
2,258
|
2,375
|
1,575
|
1,392
|
408
|
668
|
668
|
1,167
|
1,160
|
1,222
|
1,213
|
670
|
667
|
696
|
678
|
414
|
447
|
678
|
678
|
620
|
620
|
560
|
1,206
|
1,463
|
|
流動負債合計
|
-
|
59,867
|
56,772
|
63,807
|
58,634
|
53,764
|
54,025
|
67,895
|
64,339
|
58,011
|
63,126
|
61,796
|
61,756
|
57,781
|
59,010
|
63,342
|
64,328
|
57,968
|
55,638
|
64,735
|
63,325
|
58,822
|
57,343
|
66,400
|
57,543
|
54,587
|
56,212
|
65,592
|
61,846
|
57,734
|
59,869
|
67,409
|
62,311
|
57,567
|
61,741
|
63,420
|
59,442
|
59,456
|
54,828
|
64,958
|
57,236
|
49,177
|
43,900
|
|
長期借入金
|
-
|
9,443
|
8,758
|
7,743
|
7,385
|
6,357
|
6,050
|
25
|
18
|
67
|
1,060
|
4,506
|
4,962
|
4,179
|
3,935
|
3,125
|
2,881
|
2,070
|
1,876
|
866
|
705
|
695
|
651
|
724
|
1,736
|
1,709
|
903
|
899
|
714
|
696
|
399
|
399
|
118
|
118
|
60
|
126
|
1,131
|
1,122
|
850
|
842
|
570
|
8,363
|
7,682
|
|
固定負債合計
|
-
|
18,433
|
17,268
|
16,062
|
16,998
|
15,617
|
15,409
|
9,457
|
8,744
|
8,965
|
10,173
|
13,711
|
14,266
|
13,544
|
13,382
|
12,601
|
13,274
|
12,573
|
12,383
|
11,471
|
12,013
|
12,022
|
11,980
|
12,036
|
11,822
|
11,773
|
10,927
|
10,826
|
10,256
|
10,113
|
9,795
|
9,780
|
9,889
|
9,878
|
9,898
|
9,891
|
9,003
|
6,982
|
6,844
|
7,255
|
5,622
|
12,470
|
13,331
|
|
総負債
|
-
|
78,300
|
74,040
|
79,870
|
75,633
|
69,381
|
69,434
|
77,353
|
73,084
|
66,976
|
73,299
|
75,507
|
76,022
|
71,326
|
72,392
|
75,943
|
77,602
|
70,542
|
68,021
|
76,207
|
75,339
|
70,845
|
69,323
|
78,436
|
69,366
|
66,361
|
67,140
|
76,418
|
72,102
|
67,848
|
69,664
|
77,189
|
72,200
|
67,446
|
71,640
|
73,311
|
68,446
|
66,439
|
61,673
|
72,214
|
62,859
|
61,647
|
57,232
|
|
資本金及び資本剰余金
|
-
|
38,145
|
38,145
|
38,145
|
38,128
|
38,128
|
38,128
|
38,128
|
38,128
|
38,070
|
38,070
|
38,070
|
38,066
|
38,066
|
38,066
|
38,066
|
38,066
|
38,056
|
38,056
|
38,059
|
38,059
|
38,059
|
38,059
|
38,059
|
38,059
|
38,059
|
38,059
|
38,059
|
38,059
|
38,059
|
38,059
|
38,059
|
38,059
|
38,059
|
38,081
|
38,081
|
38,081
|
38,081
|
38,082
|
38,082
|
38,082
|
38,082
|
38,082
|
|
利益剰余金
|
-
|
12,563
|
12,786
|
13,505
|
14,241
|
17,117
|
17,894
|
17,423
|
17,815
|
18,271
|
18,844
|
19,235
|
19,830
|
19,298
|
19,655
|
20,090
|
21,178
|
20,519
|
21,197
|
21,829
|
22,587
|
22,802
|
23,636
|
24,390
|
25,028
|
24,550
|
24,733
|
25,719
|
27,029
|
27,159
|
28,236
|
29,928
|
30,828
|
31,138
|
32,439
|
34,038
|
34,520
|
34,024
|
35,565
|
36,961
|
38,704
|
38,064
|
39,520
|
|
株主資本
|
45,307
|
49,584
|
49,068
|
51,212
|
48,749
|
52,067
|
53,766
|
54,813
|
56,128
|
57,172
|
57,951
|
59,139
|
59,100
|
58,516
|
59,462
|
58,548
|
58,867
|
58,365
|
59,151
|
60,467
|
58,876
|
59,511
|
60,657
|
62,600
|
65,111
|
64,498
|
65,000
|
65,856
|
67,619
|
67,859
|
69,020
|
71,976
|
72,963
|
75,219
|
76,995
|
78,620
|
82,730
|
83,948
|
83,924
|
85,500
|
88,678
|
87,615
|
90,431
|