栗本鐵工所【5602】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 18,776 16,284 16,768 17,055 17,281 18,539 19,907 18,280 19,526 22,975 21,055 23,189 21,606 20,098 20,510 21,564 21,143 18,574 20,860 20,388 19,971 19,119 22,159 20,418 19,474 19,865 22,173 21,358 19,691 20,248 22,054 20,334 21,112 23,452 20,947 19,368 21,990 17,409 21,927 15,730 21,885 15,806
売掛金 - 38,221 33,087 42,805 38,771 29,672 31,356 39,815 38,268 30,657 33,191 36,994 36,963 30,993 34,628 38,512 39,297 29,224 31,548 35,180 34,837 31,191 31,801 37,531 35,827 31,922 30,730 36,114 35,482 30,513 31,402 39,598 40,149 33,994 36,395 38,592 38,172 34,211 36,717 38,152 38,880 28,941 29,817
商品及び製品 - 10,525 12,593 11,363 10,484 11,931 11,013 9,631 9,741 11,025 11,467 10,378 10,841 12,689 11,574 9,702 9,346 11,272 11,466 10,982 10,445 11,365 11,205 10,085 10,194 11,130 11,149 9,551 9,736 11,507 11,744 11,708 11,338 12,623 12,407 11,999 11,699 12,527 12,500 11,861 12,118 13,324 13,261
流動資産合計 - 77,320 74,307 82,474 77,552 71,119 72,600 82,048 79,385 74,854 81,539 84,574 86,485 80,149 81,556 86,149 87,774 79,543 77,821 86,658 84,669 80,062 79,950 90,108 82,634 79,005 80,214 91,428 89,149 85,182 88,357 98,338 93,466 88,973 94,822 98,712 94,987 92,602 89,627 100,534 92,901 90,354 85,709
有形固定資産 - 33,061 33,166 32,906 33,243 33,048 32,965 30,920 30,803 30,702 31,162 31,004 30,792 30,734 30,874 30,821 31,121 31,636 32,011 32,498 32,867 32,886 32,868 32,995 32,886 32,851 32,889 32,613 32,525 32,278 32,638 32,410 33,295 33,184 33,255 33,324 33,421 33,681 34,269 34,184 35,049 36,268 37,314
投資有価証券 - 14,907 12,969 12,972 10,872 10,157 10,831 12,561 12,606 12,679 12,715 13,406 12,251 12,168 12,871 10,783 10,328 10,216 10,094 10,730 8,423 8,894 8,876 10,367 11,676 11,334 11,689 11,353 11,526 11,514 11,360 12,891 12,347 15,072 16,154 15,566 18,870 20,575 18,242 19,663 20,151 19,219 21,250
固定資産合計 - 50,564 48,802 48,608 46,829 50,328 50,600 50,118 49,827 49,294 49,712 50,072 48,637 49,693 50,298 48,341 48,695 49,364 49,351 50,016 49,546 50,294 50,031 50,927 51,843 51,854 51,926 50,846 50,573 50,525 50,327 50,827 51,697 53,692 53,813 53,219 56,189 57,786 55,969 57,180 58,636 58,909 61,954
総資産 - 127,884 123,109 131,082 124,382 121,448 123,200 132,166 129,212 124,148 131,251 134,646 135,122 129,843 131,854 134,491 136,469 128,907 127,173 136,674 134,216 130,357 129,981 141,036 134,477 130,859 132,140 142,274 139,722 135,707 138,685 149,165 145,164 142,665 148,636 151,932 151,176 150,388 145,597 157,714 151,538 149,263 147,663
買掛金 - 25,809 24,842 30,577 22,790 18,560 17,888 22,860 20,890 18,295 19,231 20,016 19,578 17,989 17,924 20,436 19,629 18,213 17,768 20,831 18,102 17,097 16,602 20,003 17,395 15,009 15,105 17,551 15,104 14,593 15,378 18,359 15,353 14,198 16,910 16,926 14,036 12,371 11,570 11,943 10,418 10,131 11,031
短期借入金 - 23,448 21,771 22,754 21,759 20,454 21,514 23,785 23,012 20,305 22,406 22,682 21,306 18,930 20,963 21,490 20,255 15,793 17,020 20,400 20,670 20,430 20,460 25,420 20,320 20,020 21,120 22,140 22,250 18,440 18,950 21,160 19,850 17,100 18,010 15,500 12,290 15,600 16,530 19,430 18,180 10,525 7,400
一年内返済予定の長期借入金 - 2,336 2,298 3,015 3,061 2,851 2,564 7,430 7,102 6,088 6,073 1,662 2,112 2,119 2,116 2,114 2,111 2,108 2,058 2,258 2,375 1,575 1,392 408 668 668 1,167 1,160 1,222 1,213 670 667 696 678 414 447 678 678 620 620 560 1,206 1,463
流動負債合計 - 59,867 56,772 63,807 58,634 53,764 54,025 67,895 64,339 58,011 63,126 61,796 61,756 57,781 59,010 63,342 64,328 57,968 55,638 64,735 63,325 58,822 57,343 66,400 57,543 54,587 56,212 65,592 61,846 57,734 59,869 67,409 62,311 57,567 61,741 63,420 59,442 59,456 54,828 64,958 57,236 49,177 43,900
長期借入金 - 9,443 8,758 7,743 7,385 6,357 6,050 25 18 67 1,060 4,506 4,962 4,179 3,935 3,125 2,881 2,070 1,876 866 705 695 651 724 1,736 1,709 903 899 714 696 399 399 118 118 60 126 1,131 1,122 850 842 570 8,363 7,682
固定負債合計 - 18,433 17,268 16,062 16,998 15,617 15,409 9,457 8,744 8,965 10,173 13,711 14,266 13,544 13,382 12,601 13,274 12,573 12,383 11,471 12,013 12,022 11,980 12,036 11,822 11,773 10,927 10,826 10,256 10,113 9,795 9,780 9,889 9,878 9,898 9,891 9,003 6,982 6,844 7,255 5,622 12,470 13,331
総負債 - 78,300 74,040 79,870 75,633 69,381 69,434 77,353 73,084 66,976 73,299 75,507 76,022 71,326 72,392 75,943 77,602 70,542 68,021 76,207 75,339 70,845 69,323 78,436 69,366 66,361 67,140 76,418 72,102 67,848 69,664 77,189 72,200 67,446 71,640 73,311 68,446 66,439 61,673 72,214 62,859 61,647 57,232
資本金及び資本剰余金 - 38,145 38,145 38,145 38,128 38,128 38,128 38,128 38,128 38,070 38,070 38,070 38,066 38,066 38,066 38,066 38,066 38,056 38,056 38,059 38,059 38,059 38,059 38,059 38,059 38,059 38,059 38,059 38,059 38,059 38,059 38,059 38,059 38,059 38,081 38,081 38,081 38,081 38,082 38,082 38,082 38,082 38,082
利益剰余金 - 12,563 12,786 13,505 14,241 17,117 17,894 17,423 17,815 18,271 18,844 19,235 19,830 19,298 19,655 20,090 21,178 20,519 21,197 21,829 22,587 22,802 23,636 24,390 25,028 24,550 24,733 25,719 27,029 27,159 28,236 29,928 30,828 31,138 32,439 34,038 34,520 34,024 35,565 36,961 38,704 38,064 39,520
株主資本 45,307 49,584 49,068 51,212 48,749 52,067 53,766 54,813 56,128 57,172 57,951 59,139 59,100 58,516 59,462 58,548 58,867 58,365 59,151 60,467 58,876 59,511 60,657 62,600 65,111 64,498 65,000 65,856 67,619 67,859 69,020 71,976 72,963 75,219 76,995 78,620 82,730 83,948 83,924 85,500 88,678 87,615 90,431