|
（単位：百万円）
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
|
売上高
|
-
|
1,343
|
1,538
|
1,774
|
1,385
|
1,038
|
1,142
|
1,087
|
1,438
|
1,440
|
1,521
|
1,553
|
1,627
|
1,453
|
1,595
|
1,609
|
1,448
|
1,432
|
1,026
|
1,102
|
1,140
|
783
|
959
|
883
|
1,015
|
1,120
|
1,642
|
1,616
|
1,680
|
1,509
|
1,553
|
1,306
|
1,670
|
1,755
|
1,751
|
1,581
|
1,576
|
1,361
|
1,690
|
1,645
|
1,532
|
1,186
|
|
売上原価
|
-
|
1,041
|
1,123
|
1,106
|
979
|
760
|
869
|
821
|
1,022
|
1,031
|
1,109
|
1,150
|
1,218
|
1,098
|
1,247
|
1,187
|
1,096
|
1,072
|
810
|
889
|
905
|
615
|
771
|
693
|
799
|
876
|
1,269
|
1,225
|
1,298
|
1,147
|
1,269
|
1,055
|
1,283
|
1,348
|
1,377
|
1,223
|
1,178
|
1,085
|
1,260
|
1,224
|
1,156
|
899
|
|
売上総利益
|
-
|
301
|
415
|
667
|
406
|
277
|
272
|
266
|
415
|
409
|
412
|
402
|
409
|
354
|
347
|
421
|
352
|
360
|
215
|
213
|
235
|
168
|
187
|
190
|
215
|
243
|
373
|
391
|
382
|
362
|
284
|
251
|
386
|
406
|
373
|
357
|
398
|
274
|
429
|
420
|
376
|
286
|
|
売上総利益率（％）
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
営業費用
|
-
|
147
|
145
|
217
|
200
|
162
|
157
|
192
|
171
|
157
|
172
|
217
|
205
|
186
|
193
|
185
|
194
|
182
|
183
|
155
|
143
|
147
|
134
|
129
|
141
|
149
|
219
|
183
|
191
|
210
|
197
|
176
|
212
|
198
|
202
|
196
|
204
|
199
|
215
|
209
|
229
|
227
|
|
営業利益
|
-
|
153
|
269
|
450
|
206
|
115
|
115
|
74
|
244
|
251
|
239
|
185
|
204
|
168
|
153
|
236
|
157
|
177
|
32
|
57
|
91
|
20
|
52
|
60
|
73
|
93
|
154
|
207
|
190
|
152
|
86
|
74
|
173
|
208
|
171
|
161
|
193
|
75
|
214
|
211
|
146
|
59
|
|
経常（税引前）利益
|
-
|
155
|
276
|
458
|
209
|
118
|
125
|
81
|
254
|
259
|
248
|
202
|
212
|
179
|
149
|
238
|
162
|
169
|
30
|
58
|
94
|
38
|
74
|
78
|
89
|
105
|
160
|
204
|
197
|
157
|
92
|
82
|
176
|
213
|
172
|
162
|
197
|
80
|
215
|
216
|
148
|
123
|
|
法人税等合計
|
-
|
17
|
-18
|
144
|
78
|
45
|
-16
|
32
|
65
|
60
|
13
|
56
|
53
|
55
|
1
|
73
|
49
|
-24
|
10
|
15
|
29
|
11
|
19
|
24
|
6
|
32
|
26
|
60
|
59
|
46
|
64
|
17
|
14
|
52
|
40
|
41
|
50
|
17
|
82
|
54
|
35
|
18
|
|
純利益
|
-
|
138
|
279
|
313
|
130
|
73
|
141
|
644
|
192
|
199
|
175
|
145
|
163
|
123
|
123
|
165
|
113
|
117
|
32
|
43
|
65
|
26
|
55
|
53
|
62
|
73
|
133
|
143
|
138
|
110
|
98
|
64
|
130
|
160
|
120
|
121
|
147
|
63
|
245
|
161
|
114
|
86
|
|
一株あたり利益
|
22.13
|
41.82
|
84.29
|
94.73
|
39.46
|
22.22
|
42.6
|
194.74
|
58.04
|
60.3
|
52.72
|
43.68
|
49.04
|
36.95
|
37.06
|
49.37
|
33.91
|
35.08
|
9.67
|
13.07
|
19.6
|
8.07
|
-12.08
|
16.11
|
18.62
|
21.87
|
39.9
|
42.8
|
41.15
|
32.92
|
-43.76
|
19.3
|
38.79
|
47.62
|
35.82
|
36.12
|
43.7
|
18.66
|
-12.79
|
24.07
|
17.13
|
12.98
|
|
一株あたり配当金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0
|
10
|
-
|
-
|
0
|
15
|
-
|
15
|
0
|
25
|
-
|
15
|
0
|
15
|
-
|
15
|
0
|
25
|
-
|
15
|
0
|
15
|
-
|
15
|
0
|
25
|
-
|
20
|
-
|
30
|
-
|
10
|
-
|