|
(単位:百万円)
|
4Q13
|
4Q14
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
|
現金同等物
|
-
|
670
|
761
|
785
|
896
|
893
|
1,058
|
969
|
811
|
894
|
804
|
403
|
777
|
632
|
662
|
662
|
899
|
1,597
|
2,049
|
2,290
|
2,630
|
2,704
|
3,041
|
2,951
|
3,051
|
3,095
|
3,075
|
3,001
|
2,550
|
2,359
|
2,370
|
2,303
|
2,367
|
2,662
|
2,652
|
2,498
|
2,562
|
2,859
|
3,175
|
3,032
|
3,426
|
3,369
|
3,495
|
3,148
|
|
売掛金
|
-
|
817
|
515
|
638
|
845
|
1,184
|
929
|
687
|
843
|
724
|
776
|
798
|
-
|
864
|
961
|
939
|
-
|
957
|
900
|
841
|
-
|
543
|
507
|
419
|
-
|
478
|
521
|
522
|
-
|
772
|
826
|
762
|
-
|
630
|
836
|
853
|
-
|
725
|
770
|
598
|
-
|
640
|
528
|
550
|
|
流動資産合計
|
-
|
2,775
|
2,918
|
2,979
|
3,534
|
4,074
|
4,205
|
3,745
|
3,569
|
3,883
|
4,119
|
3,842
|
4,448
|
4,741
|
4,834
|
4,796
|
4,918
|
5,081
|
5,040
|
5,184
|
5,064
|
4,953
|
5,238
|
5,000
|
4,922
|
5,120
|
5,239
|
5,465
|
5,478
|
5,805
|
6,017
|
5,880
|
5,774
|
5,880
|
6,254
|
6,222
|
6,160
|
6,303
|
6,555
|
6,060
|
6,323
|
6,464
|
6,507
|
6,165
|
|
有形固定資産
|
-
|
1,218
|
1,229
|
1,230
|
1,207
|
1,224
|
1,231
|
1,257
|
1,317
|
1,329
|
1,400
|
1,480
|
1,487
|
1,544
|
1,542
|
1,541
|
1,507
|
1,515
|
1,508
|
1,515
|
1,489
|
1,453
|
1,435
|
1,405
|
1,410
|
1,377
|
1,363
|
1,329
|
1,317
|
1,321
|
1,343
|
1,351
|
1,325
|
1,305
|
1,303
|
1,344
|
1,335
|
1,315
|
1,324
|
1,307
|
1,285
|
1,282
|
1,418
|
1,427
|
|
投資有価証券
|
-
|
111
|
127
|
98
|
96
|
91
|
85
|
85
|
110
|
-
|
-
|
-
|
135
|
-
|
-
|
-
|
82
|
-
|
-
|
-
|
138
|
-
|
-
|
-
|
131
|
-
|
-
|
-
|
107
|
-
|
-
|
-
|
95
|
-
|
-
|
-
|
160
|
-
|
-
|
-
|
75
|
-
|
-
|
-
|
|
固定資産合計
|
-
|
1,360
|
1,383
|
1,354
|
1,326
|
1,339
|
1,343
|
1,370
|
1,495
|
1,517
|
1,587
|
1,681
|
1,730
|
1,761
|
1,757
|
1,757
|
1,701
|
1,791
|
1,736
|
1,773
|
1,753
|
1,727
|
1,705
|
1,676
|
1,595
|
1,572
|
1,541
|
1,537
|
1,488
|
1,528
|
1,542
|
1,587
|
1,510
|
1,523
|
1,512
|
1,590
|
1,584
|
1,615
|
1,620
|
1,615
|
1,476
|
1,503
|
1,623
|
1,666
|
|
総資産
|
-
|
4,136
|
4,302
|
4,333
|
4,861
|
5,414
|
5,548
|
5,115
|
5,064
|
5,400
|
5,707
|
5,523
|
6,178
|
6,502
|
6,591
|
6,553
|
6,619
|
6,872
|
6,776
|
6,957
|
6,817
|
6,680
|
6,944
|
6,677
|
6,518
|
6,693
|
6,780
|
7,002
|
6,966
|
7,333
|
7,560
|
7,468
|
7,284
|
7,403
|
7,766
|
7,813
|
7,745
|
7,919
|
8,175
|
7,675
|
7,800
|
7,968
|
8,131
|
7,832
|
|
買掛金
|
-
|
699
|
764
|
692
|
847
|
1,202
|
1,175
|
321
|
217
|
397
|
332
|
344
|
-
|
507
|
416
|
350
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
短期借入金
|
-
|
1,024
|
899
|
913
|
982
|
789
|
770
|
501
|
423
|
69
|
64
|
360
|
760
|
760
|
760
|
960
|
960
|
960
|
760
|
60
|
60
|
60
|
60
|
60
|
60
|
660
|
645
|
630
|
615
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
500
|
500
|
500
|
500
|
-
|
-
|
-
|
-
|
400
|
|
流動負債合計
|
-
|
2,100
|
2,081
|
1,836
|
2,126
|
2,437
|
2,461
|
1,999
|
1,811
|
1,250
|
1,374
|
1,221
|
1,641
|
1,893
|
1,815
|
1,711
|
1,675
|
1,821
|
1,643
|
854
|
696
|
615
|
815
|
595
|
414
|
1,199
|
1,230
|
1,419
|
1,254
|
950
|
1,037
|
883
|
599
|
696
|
920
|
1,333
|
1,128
|
1,236
|
1,330
|
744
|
693
|
830
|
916
|
963
|
|
長期借入金
|
-
|
143
|
155
|
121
|
79
|
45
|
28
|
12
|
-
|
840
|
825
|
810
|
795
|
780
|
765
|
750
|
735
|
720
|
705
|
1,590
|
1,575
|
1,560
|
1,545
|
1,530
|
1,515
|
900
|
900
|
900
|
900
|
1,500
|
1,500
|
1,500
|
1,500
|
1,500
|
1,500
|
1,000
|
1,000
|
1,000
|
1,000
|
1,100
|
1,100
|
1,100
|
1,100
|
700
|
|
固定負債合計
|
-
|
509
|
519
|
677
|
636
|
601
|
586
|
573
|
552
|
1,395
|
1,386
|
1,178
|
1,171
|
1,150
|
1,141
|
1,130
|
1,126
|
1,116
|
1,082
|
1,971
|
1,936
|
1,925
|
1,914
|
1,902
|
1,866
|
1,255
|
1,258
|
1,261
|
1,242
|
1,851
|
1,860
|
1,862
|
1,865
|
1,868
|
1,871
|
1,373
|
1,377
|
1,379
|
1,387
|
1,489
|
1,492
|
1,495
|
1,498
|
1,102
|
|
総負債
|
-
|
2,610
|
2,601
|
2,513
|
2,763
|
3,038
|
3,047
|
2,573
|
2,364
|
2,646
|
2,761
|
2,400
|
2,812
|
3,044
|
2,957
|
2,843
|
2,802
|
2,937
|
2,726
|
2,826
|
2,633
|
2,541
|
2,729
|
2,499
|
2,281
|
2,455
|
2,489
|
2,681
|
2,497
|
2,802
|
2,898
|
2,746
|
2,465
|
2,565
|
2,792
|
2,707
|
2,506
|
2,617
|
2,718
|
2,235
|
2,185
|
2,326
|
2,415
|
2,066
|
|
資本金及び資本剰余金
|
-
|
308
|
308
|
308
|
308
|
308
|
308
|
308
|
308
|
308
|
308
|
308
|
365
|
365
|
375
|
375
|
375
|
375
|
375
|
375
|
375
|
375
|
375
|
375
|
375
|
375
|
375
|
375
|
395
|
395
|
395
|
395
|
395
|
395
|
395
|
395
|
395
|
395
|
395
|
395
|
395
|
395
|
395
|
406
|
|
利益剰余金
|
-
|
1,243
|
1,406
|
1,544
|
1,823
|
2,104
|
2,235
|
2,275
|
2,416
|
2,463
|
2,656
|
2,822
|
2,997
|
3,110
|
3,274
|
3,347
|
3,471
|
3,586
|
3,699
|
3,767
|
3,799
|
3,759
|
3,825
|
3,801
|
3,857
|
3,860
|
3,923
|
3,946
|
4,079
|
4,139
|
4,277
|
4,338
|
4,437
|
4,451
|
4,581
|
4,691
|
4,812
|
4,849
|
4,996
|
4,992
|
5,237
|
5,297
|
5,411
|
5,431
|
|
株主資本
|
1,113
|
1,525
|
1,700
|
1,819
|
2,097
|
2,375
|
2,502
|
2,542
|
2,700
|
2,754
|
2,946
|
3,123
|
3,366
|
3,458
|
3,635
|
3,710
|
3,817
|
3,934
|
4,050
|
4,131
|
4,184
|
4,139
|
4,214
|
4,178
|
4,237
|
4,238
|
4,292
|
4,321
|
4,469
|
4,531
|
4,662
|
4,722
|
4,819
|
4,839
|
4,974
|
5,106
|
5,239
|
5,302
|
5,458
|
5,441
|
5,615
|
5,642
|
5,715
|
5,766
|