大平洋金属【5541】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 30,994 29,594 28,353 30,244 28,684 28,375 26,839 24,610 25,509 24,052 24,324 21,930 23,882 24,051 22,098 21,738 23,113 23,006 22,414 18,162 16,714 17,299 18,972 21,792 21,486 20,579 21,570 22,488 26,332 17,301 13,883 12,091 16,848 17,544 17,104 20,150 21,758 19,236 22,565 23,120 23,874 14,901 15,558
有価証券 - - - - - 300 - - 200 200 200 200 500 500 900 2,399 2,100 2,300 2,600 2,600 2,600 2,400 2,200 2,300 2,700 3,000 2,400 2,799 2,800 2,999 2,800 2,300 1,499 1,500 1,500 1,700 1,699 2,199 2,199 2,399 2,399 2,600 2,600 2,100
売掛金 - 8,165 8,384 7,015 5,817 5,127 4,813 4,836 5,760 5,596 5,778 5,402 6,624 7,422 7,711 10,043 7,529 8,255 6,922 6,472 8,745 8,880 5,952 5,927 6,558 7,879 9,616 10,568 13,074 - - - - - - - - - - - - - - -
商品及び製品 - 3,738 4,007 4,154 4,189 4,454 4,349 4,729 6,353 4,953 4,562 4,334 3,828 3,598 5,465 4,678 5,214 5,375 5,091 6,928 7,572 8,578 9,635 9,262 6,659 5,670 4,201 4,262 3,507 5,649 8,428 11,918 11,425 8,204 8,428 7,936 7,283 7,303 7,515 4,479 4,170 4,074 4,059 3,642
流動資産合計 - 50,591 49,529 46,181 46,450 43,690 42,850 43,035 44,077 42,956 40,469 41,738 40,548 42,395 44,582 46,426 44,351 46,065 43,957 46,267 46,792 44,942 43,107 45,361 45,183 47,853 45,523 47,834 50,175 57,882 54,772 51,824 50,962 44,247 40,949 40,514 40,766 41,814 41,347 39,714 39,733 38,510 29,170 29,320
有形固定資産 - 39,800 38,518 37,271 36,123 10,190 10,039 9,959 9,887 9,542 9,474 9,405 9,380 9,292 9,219 9,149 9,109 9,146 9,105 9,120 9,150 8,596 8,659 8,721 8,842 7,606 7,552 7,486 7,437 7,734 7,735 8,074 8,330 8,383 8,335 8,384 8,508 7,388 7,315 7,381 7,395 7,273 7,285 7,317
投資有価証券 - 24,549 25,379 21,631 21,915 19,878 17,986 17,941 19,397 19,180 19,839 19,305 20,024 18,578 17,538 17,281 17,366 16,607 16,715 17,598 18,146 16,303 16,987 16,591 20,200 19,594 22,491 21,860 24,179 23,903 24,341 23,440 23,154 25,518 26,694 26,661 24,608 23,687 24,959 24,524 23,575 24,873 25,036 26,061
固定資産合計 - 69,513 68,809 64,294 59,381 30,149 28,106 27,980 29,364 28,803 29,395 28,790 29,488 27,955 26,846 26,518 26,562 25,867 25,932 26,826 27,402 25,018 25,760 25,844 29,542 27,631 30,449 29,726 31,972 31,970 32,383 31,798 31,742 34,577 35,747 35,789 33,856 31,975 33,100 32,741 31,831 33,284 33,457 34,510
総資産 - 120,105 118,338 110,476 105,831 73,840 70,956 71,016 73,442 71,760 69,864 70,529 70,036 70,351 71,429 72,944 70,913 71,933 69,889 73,094 74,195 69,960 68,868 71,205 74,726 75,484 75,973 77,560 82,148 89,852 87,156 83,622 82,704 78,825 76,697 76,304 74,622 73,790 74,448 72,455 71,564 71,795 62,627 63,830
買掛金 - 1,386 1,818 1,803 1,481 851 1,369 1,800 1,690 1,191 1,885 2,158 1,535 1,233 1,961 1,650 1,621 1,101 779 1,355 869 1,014 592 484 731 1,575 624 1,070 1,055 1,341 877 1,475 1,517 760 354 622 324 234 412 465 462 112 185 80
短期借入金 - 77 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
流動負債合計 - 5,862 5,084 4,178 3,836 3,385 3,493 3,629 3,551 3,363 3,812 3,902 3,370 3,373 4,098 3,955 3,847 3,557 3,070 3,391 3,222 3,038 2,352 2,168 2,549 4,529 3,382 3,143 4,226 5,508 3,419 4,081 3,869 2,539 1,896 2,094 1,680 1,674 1,489 1,942 1,643 1,230 1,131 1,211
固定負債合計 - 4,435 4,442 3,345 3,275 2,721 2,562 2,821 3,151 4,625 4,769 4,679 4,736 4,361 4,155 4,029 3,853 3,936 3,820 4,115 3,963 3,414 3,409 3,464 4,233 3,941 4,096 3,899 4,137 4,190 3,956 3,460 3,819 4,252 4,275 4,103 3,499 3,055 3,096 2,948 2,863 2,908 2,943 2,922
総負債 - 10,298 9,526 7,523 7,111 6,106 6,055 6,450 6,703 7,988 8,581 8,581 8,107 7,735 8,254 7,984 7,700 7,493 6,891 7,506 7,185 6,453 5,761 5,633 6,782 8,470 7,479 7,043 8,363 9,699 7,375 7,542 7,688 6,791 6,171 6,197 5,179 4,729 4,586 4,890 4,507 4,138 4,074 4,133
資本金及び資本剰余金 - 17,403 17,403 17,403 17,403 17,403 17,403 17,403 17,403 17,403 17,403 17,403 17,403 17,403 17,403 17,403 17,403 17,403 17,403 17,403 17,403 17,403 17,403 17,403 17,403 17,403 17,403 17,403 17,403 17,403 17,403 17,403 17,403 17,403 17,403 17,403 17,403 17,403 17,403 17,403 17,403 17,403 17,403 17,403
利益剰余金 - 85,850 84,979 81,429 77,722 47,928 45,928 45,784 47,504 44,429 42,023 42,619 42,593 43,618 45,373 46,990 45,822 47,129 45,797 47,459 49,126 46,677 46,131 47,840 48,505 47,950 48,692 50,965 54,353 58,590 58,850 55,796 54,371 50,540 48,973 47,929 48,595 49,658 49,960 47,781 47,926 48,044 43,179 44,314
株主資本 107,865 109,807 108,811 102,952 98,719 67,733 64,900 64,565 66,739 63,771 61,282 61,947 61,929 62,616 63,175 64,959 63,213 64,439 62,997 65,587 67,009 63,506 63,106 65,572 67,943 67,014 68,494 70,517 73,784 80,153 79,781 76,080 75,016 72,034 70,525 70,106 69,442 69,060 69,861 67,565 67,057 67,656 58,552 59,696