|
(単位:百万円)
|
4Q14
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
5,979
|
5,433
|
5,211
|
3,939
|
5,340
|
5,952
|
6,450
|
5,478
|
8,103
|
8,124
|
7,168
|
6,581
|
8,395
|
8,069
|
6,911
|
6,161
|
6,423
|
6,210
|
6,471
|
5,053
|
6,219
|
7,711
|
6,455
|
6,685
|
8,771
|
7,622
|
7,957
|
6,671
|
10,134
|
8,754
|
6,781
|
6,343
|
8,040
|
7,757
|
5,540
|
13,237
|
12,040
|
9,791
|
10,840
|
9,570
|
12,013
|
12,487
|
12,831
|
|
売掛金
|
-
|
11,613
|
11,406
|
11,079
|
12,373
|
11,778
|
11,589
|
11,351
|
12,485
|
11,544
|
12,240
|
13,421
|
14,249
|
10,581
|
10,662
|
10,754
|
10,570
|
9,258
|
9,195
|
8,535
|
8,473
|
7,936
|
6,691
|
6,554
|
7,529
|
8,097
|
8,724
|
8,829
|
9,325
|
9,102
|
9,345
|
9,464
|
9,720
|
8,937
|
7,688
|
8,179
|
8,264
|
8,406
|
7,158
|
7,169
|
7,057
|
6,472
|
6,765
|
6,298
|
|
商品及び製品
|
-
|
4,330
|
4,808
|
4,689
|
4,919
|
4,452
|
4,622
|
4,237
|
4,289
|
4,013
|
4,209
|
3,965
|
3,799
|
4,069
|
4,243
|
4,320
|
4,494
|
4,636
|
4,812
|
4,982
|
4,996
|
4,918
|
5,605
|
5,900
|
5,008
|
4,389
|
4,100
|
4,289
|
4,475
|
5,153
|
6,282
|
6,952
|
8,008
|
8,644
|
8,241
|
7,699
|
7,198
|
7,300
|
7,006
|
6,763
|
6,996
|
6,875
|
7,039
|
6,933
|
|
流動資産合計
|
-
|
28,739
|
28,323
|
27,395
|
27,568
|
27,496
|
27,785
|
27,844
|
27,312
|
28,889
|
30,120
|
30,244
|
30,139
|
32,232
|
31,828
|
30,923
|
30,388
|
30,579
|
30,756
|
29,657
|
29,600
|
29,794
|
30,324
|
30,270
|
30,038
|
30,978
|
30,831
|
31,251
|
35,410
|
36,580
|
36,984
|
35,523
|
36,922
|
38,297
|
36,776
|
35,157
|
43,168
|
42,551
|
39,675
|
38,326
|
39,039
|
38,693
|
39,321
|
38,945
|
|
有形固定資産
|
-
|
28,263
|
28,219
|
28,443
|
27,979
|
27,789
|
27,591
|
27,592
|
27,559
|
27,674
|
27,583
|
27,746
|
28,011
|
28,391
|
28,315
|
28,198
|
28,320
|
28,063
|
28,005
|
28,732
|
28,588
|
28,731
|
28,582
|
29,304
|
29,265
|
29,608
|
29,712
|
29,749
|
30,293
|
32,292
|
32,251
|
32,424
|
32,464
|
32,053
|
31,889
|
31,678
|
28,688
|
28,264
|
28,069
|
28,106
|
27,924
|
27,368
|
27,246
|
27,026
|
|
投資有価証券
|
-
|
3,033
|
3,501
|
3,247
|
3,429
|
2,140
|
2,024
|
2,107
|
2,428
|
2,359
|
2,320
|
2,439
|
2,645
|
2,536
|
2,529
|
2,464
|
2,129
|
2,180
|
2,034
|
2,118
|
2,322
|
1,830
|
1,938
|
1,998
|
2,177
|
2,098
|
1,945
|
2,053
|
2,014
|
2,120
|
2,006
|
1,995
|
2,285
|
2,377
|
2,588
|
2,628
|
2,683
|
3,002
|
3,295
|
3,158
|
3,256
|
2,881
|
2,950
|
3,328
|
|
固定資産合計
|
-
|
32,160
|
32,369
|
32,326
|
31,907
|
30,860
|
30,550
|
30,682
|
30,878
|
30,992
|
30,804
|
30,955
|
31,276
|
31,406
|
31,580
|
31,383
|
31,158
|
31,307
|
31,162
|
31,866
|
31,891
|
32,010
|
31,976
|
32,696
|
32,747
|
33,199
|
33,065
|
33,151
|
33,459
|
35,598
|
35,446
|
35,573
|
35,744
|
35,576
|
35,618
|
35,455
|
32,613
|
32,533
|
32,608
|
32,655
|
32,634
|
31,204
|
31,089
|
31,132
|
|
総資産
|
-
|
60,899
|
60,693
|
59,721
|
59,475
|
58,357
|
58,336
|
58,526
|
58,190
|
59,881
|
60,924
|
61,199
|
61,416
|
63,638
|
63,408
|
62,306
|
61,546
|
61,886
|
61,919
|
61,523
|
61,492
|
61,804
|
62,301
|
62,967
|
62,785
|
64,177
|
63,897
|
64,402
|
68,870
|
72,179
|
72,431
|
71,096
|
72,666
|
73,874
|
72,394
|
70,613
|
75,782
|
75,085
|
72,283
|
70,981
|
71,674
|
69,897
|
70,411
|
70,077
|
|
買掛金
|
-
|
13,536
|
13,272
|
12,285
|
12,360
|
12,303
|
12,316
|
11,922
|
11,718
|
11,996
|
13,305
|
13,595
|
13,642
|
14,169
|
14,534
|
14,437
|
14,311
|
12,060
|
12,413
|
11,372
|
11,310
|
11,925
|
11,209
|
9,480
|
11,025
|
11,484
|
12,665
|
13,250
|
14,779
|
14,403
|
11,508
|
10,454
|
11,274
|
10,283
|
8,699
|
8,675
|
10,108
|
10,152
|
9,527
|
8,792
|
9,044
|
8,079
|
8,731
|
8,464
|
|
短期借入金
|
-
|
11,052
|
12,027
|
13,329
|
14,223
|
11,091
|
11,891
|
12,905
|
13,265
|
10,404
|
10,659
|
11,041
|
11,300
|
8,874
|
9,119
|
9,495
|
9,758
|
8,880
|
9,858
|
11,113
|
12,598
|
9,162
|
12,434
|
14,109
|
14,176
|
10,544
|
10,300
|
11,544
|
12,788
|
10,922
|
12,690
|
13,960
|
15,600
|
12,328
|
13,928
|
15,535
|
16,683
|
12,412
|
12,107
|
13,270
|
14,455
|
14,150
|
12,716
|
13,788
|
|
一年内返済予定の長期借入金
|
-
|
5,040
|
-
|
-
|
-
|
5,240
|
-
|
-
|
-
|
5,280
|
-
|
-
|
-
|
5,080
|
-
|
-
|
-
|
5,000
|
-
|
-
|
-
|
5,220
|
-
|
-
|
-
|
5,580
|
-
|
-
|
-
|
5,540
|
-
|
-
|
-
|
5,840
|
-
|
-
|
-
|
5,940
|
-
|
-
|
-
|
4,760
|
-
|
-
|
|
流動負債合計
|
-
|
27,544
|
28,014
|
28,308
|
29,060
|
25,799
|
26,847
|
27,641
|
27,915
|
25,643
|
27,257
|
27,971
|
28,436
|
27,186
|
27,733
|
27,238
|
27,162
|
24,431
|
25,604
|
26,181
|
27,023
|
24,214
|
26,416
|
27,110
|
28,376
|
25,578
|
26,539
|
28,006
|
31,389
|
31,778
|
32,708
|
32,155
|
34,480
|
31,339
|
30,916
|
30,885
|
34,433
|
30,444
|
28,639
|
28,515
|
30,421
|
28,987
|
28,121
|
28,326
|
|
長期借入金
|
-
|
11,243
|
10,102
|
8,961
|
7,836
|
10,947
|
9,815
|
8,693
|
7,568
|
10,753
|
9,762
|
8,672
|
7,582
|
10,658
|
9,593
|
8,526
|
7,463
|
10,398
|
9,334
|
8,273
|
7,225
|
11,056
|
9,965
|
8,874
|
7,783
|
12,142
|
10,985
|
9,830
|
8,675
|
11,520
|
10,375
|
9,230
|
8,162
|
12,212
|
10,987
|
9,781
|
8,551
|
11,710
|
10,515
|
9,320
|
8,127
|
6,930
|
8,409
|
7,398
|
|
固定負債合計
|
-
|
16,140
|
14,946
|
13,793
|
12,651
|
16,339
|
15,114
|
14,313
|
13,170
|
16,521
|
15,382
|
14,228
|
13,117
|
16,054
|
14,897
|
13,779
|
12,711
|
16,240
|
15,176
|
14,135
|
13,075
|
17,087
|
15,913
|
14,768
|
13,683
|
18,123
|
16,926
|
15,807
|
14,683
|
17,087
|
15,979
|
14,866
|
13,822
|
18,085
|
16,945
|
15,741
|
14,553
|
17,777
|
16,623
|
15,582
|
14,304
|
13,053
|
14,540
|
13,501
|
|
総負債
|
-
|
43,685
|
42,960
|
42,101
|
41,711
|
42,138
|
41,962
|
41,954
|
41,085
|
42,164
|
42,640
|
42,200
|
41,554
|
43,240
|
42,631
|
41,017
|
39,874
|
40,671
|
40,781
|
40,317
|
40,098
|
41,301
|
42,330
|
41,878
|
42,059
|
43,702
|
43,465
|
43,813
|
46,072
|
48,865
|
48,687
|
47,021
|
48,303
|
49,424
|
47,862
|
46,626
|
48,987
|
48,222
|
45,263
|
44,098
|
44,726
|
42,040
|
42,661
|
41,827
|
|
資本金及び資本剰余金
|
-
|
7,843
|
7,843
|
7,843
|
7,843
|
7,843
|
7,843
|
7,843
|
7,843
|
7,843
|
7,843
|
7,843
|
7,843
|
7,843
|
7,843
|
7,843
|
7,843
|
7,843
|
7,843
|
7,843
|
7,843
|
7,843
|
7,843
|
7,843
|
7,843
|
7,843
|
7,843
|
7,843
|
7,843
|
7,843
|
7,843
|
7,843
|
7,843
|
7,843
|
7,843
|
7,843
|
7,843
|
7,843
|
7,843
|
7,843
|
7,843
|
7,843
|
7,769
|
7,843
|
|
利益剰余金
|
-
|
1,853
|
2,043
|
2,154
|
2,282
|
2,516
|
2,815
|
3,043
|
3,350
|
3,880
|
4,433
|
4,868
|
5,518
|
5,956
|
6,332
|
6,891
|
7,450
|
6,664
|
6,671
|
6,660
|
6,689
|
6,266
|
5,797
|
6,766
|
6,351
|
5,985
|
5,935
|
6,055
|
8,355
|
8,465
|
8,782
|
9,001
|
9,074
|
9,364
|
9,211
|
8,527
|
11,295
|
11,128
|
10,993
|
10,770
|
10,746
|
11,831
|
11,914
|
12,063
|
|
株主資本
|
15,489
|
17,215
|
17,732
|
17,620
|
17,763
|
16,219
|
16,373
|
16,571
|
17,105
|
17,717
|
18,284
|
18,999
|
19,861
|
20,398
|
20,777
|
21,288
|
21,672
|
21,214
|
21,137
|
21,206
|
21,393
|
20,503
|
19,971
|
21,088
|
20,726
|
20,475
|
20,431
|
20,588
|
22,797
|
23,314
|
23,743
|
24,075
|
24,363
|
24,449
|
24,531
|
23,986
|
26,794
|
26,863
|
27,020
|
26,883
|
26,947
|
27,856
|
27,749
|
28,249
|