日本金属【5491】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 5,979 5,433 5,211 3,939 5,340 5,952 6,450 5,478 8,103 8,124 7,168 6,581 8,395 8,069 6,911 6,161 6,423 6,210 6,471 5,053 6,219 7,711 6,455 6,685 8,771 7,622 7,957 6,671 10,134 8,754 6,781 6,343 8,040 7,757 5,540 13,237 12,040 9,791 10,840 9,570 12,013 12,487 12,831
売掛金 - 11,613 11,406 11,079 12,373 11,778 11,589 11,351 12,485 11,544 12,240 13,421 14,249 10,581 10,662 10,754 10,570 9,258 9,195 8,535 8,473 7,936 6,691 6,554 7,529 8,097 8,724 8,829 9,325 9,102 9,345 9,464 9,720 8,937 7,688 8,179 8,264 8,406 7,158 7,169 7,057 6,472 6,765 6,298
商品及び製品 - 4,330 4,808 4,689 4,919 4,452 4,622 4,237 4,289 4,013 4,209 3,965 3,799 4,069 4,243 4,320 4,494 4,636 4,812 4,982 4,996 4,918 5,605 5,900 5,008 4,389 4,100 4,289 4,475 5,153 6,282 6,952 8,008 8,644 8,241 7,699 7,198 7,300 7,006 6,763 6,996 6,875 7,039 6,933
流動資産合計 - 28,739 28,323 27,395 27,568 27,496 27,785 27,844 27,312 28,889 30,120 30,244 30,139 32,232 31,828 30,923 30,388 30,579 30,756 29,657 29,600 29,794 30,324 30,270 30,038 30,978 30,831 31,251 35,410 36,580 36,984 35,523 36,922 38,297 36,776 35,157 43,168 42,551 39,675 38,326 39,039 38,693 39,321 38,945
有形固定資産 - 28,263 28,219 28,443 27,979 27,789 27,591 27,592 27,559 27,674 27,583 27,746 28,011 28,391 28,315 28,198 28,320 28,063 28,005 28,732 28,588 28,731 28,582 29,304 29,265 29,608 29,712 29,749 30,293 32,292 32,251 32,424 32,464 32,053 31,889 31,678 28,688 28,264 28,069 28,106 27,924 27,368 27,246 27,026
投資有価証券 - 3,033 3,501 3,247 3,429 2,140 2,024 2,107 2,428 2,359 2,320 2,439 2,645 2,536 2,529 2,464 2,129 2,180 2,034 2,118 2,322 1,830 1,938 1,998 2,177 2,098 1,945 2,053 2,014 2,120 2,006 1,995 2,285 2,377 2,588 2,628 2,683 3,002 3,295 3,158 3,256 2,881 2,950 3,328
固定資産合計 - 32,160 32,369 32,326 31,907 30,860 30,550 30,682 30,878 30,992 30,804 30,955 31,276 31,406 31,580 31,383 31,158 31,307 31,162 31,866 31,891 32,010 31,976 32,696 32,747 33,199 33,065 33,151 33,459 35,598 35,446 35,573 35,744 35,576 35,618 35,455 32,613 32,533 32,608 32,655 32,634 31,204 31,089 31,132
総資産 - 60,899 60,693 59,721 59,475 58,357 58,336 58,526 58,190 59,881 60,924 61,199 61,416 63,638 63,408 62,306 61,546 61,886 61,919 61,523 61,492 61,804 62,301 62,967 62,785 64,177 63,897 64,402 68,870 72,179 72,431 71,096 72,666 73,874 72,394 70,613 75,782 75,085 72,283 70,981 71,674 69,897 70,411 70,077
買掛金 - 13,536 13,272 12,285 12,360 12,303 12,316 11,922 11,718 11,996 13,305 13,595 13,642 14,169 14,534 14,437 14,311 12,060 12,413 11,372 11,310 11,925 11,209 9,480 11,025 11,484 12,665 13,250 14,779 14,403 11,508 10,454 11,274 10,283 8,699 8,675 10,108 10,152 9,527 8,792 9,044 8,079 8,731 8,464
短期借入金 - 11,052 12,027 13,329 14,223 11,091 11,891 12,905 13,265 10,404 10,659 11,041 11,300 8,874 9,119 9,495 9,758 8,880 9,858 11,113 12,598 9,162 12,434 14,109 14,176 10,544 10,300 11,544 12,788 10,922 12,690 13,960 15,600 12,328 13,928 15,535 16,683 12,412 12,107 13,270 14,455 14,150 12,716 13,788
一年内返済予定の長期借入金 - 5,040 - - - 5,240 - - - 5,280 - - - 5,080 - - - 5,000 - - - 5,220 - - - 5,580 - - - 5,540 - - - 5,840 - - - 5,940 - - - 4,760 - -
流動負債合計 - 27,544 28,014 28,308 29,060 25,799 26,847 27,641 27,915 25,643 27,257 27,971 28,436 27,186 27,733 27,238 27,162 24,431 25,604 26,181 27,023 24,214 26,416 27,110 28,376 25,578 26,539 28,006 31,389 31,778 32,708 32,155 34,480 31,339 30,916 30,885 34,433 30,444 28,639 28,515 30,421 28,987 28,121 28,326
長期借入金 - 11,243 10,102 8,961 7,836 10,947 9,815 8,693 7,568 10,753 9,762 8,672 7,582 10,658 9,593 8,526 7,463 10,398 9,334 8,273 7,225 11,056 9,965 8,874 7,783 12,142 10,985 9,830 8,675 11,520 10,375 9,230 8,162 12,212 10,987 9,781 8,551 11,710 10,515 9,320 8,127 6,930 8,409 7,398
固定負債合計 - 16,140 14,946 13,793 12,651 16,339 15,114 14,313 13,170 16,521 15,382 14,228 13,117 16,054 14,897 13,779 12,711 16,240 15,176 14,135 13,075 17,087 15,913 14,768 13,683 18,123 16,926 15,807 14,683 17,087 15,979 14,866 13,822 18,085 16,945 15,741 14,553 17,777 16,623 15,582 14,304 13,053 14,540 13,501
総負債 - 43,685 42,960 42,101 41,711 42,138 41,962 41,954 41,085 42,164 42,640 42,200 41,554 43,240 42,631 41,017 39,874 40,671 40,781 40,317 40,098 41,301 42,330 41,878 42,059 43,702 43,465 43,813 46,072 48,865 48,687 47,021 48,303 49,424 47,862 46,626 48,987 48,222 45,263 44,098 44,726 42,040 42,661 41,827
資本金及び資本剰余金 - 7,843 7,843 7,843 7,843 7,843 7,843 7,843 7,843 7,843 7,843 7,843 7,843 7,843 7,843 7,843 7,843 7,843 7,843 7,843 7,843 7,843 7,843 7,843 7,843 7,843 7,843 7,843 7,843 7,843 7,843 7,843 7,843 7,843 7,843 7,843 7,843 7,843 7,843 7,843 7,843 7,843 7,769 7,843
利益剰余金 - 1,853 2,043 2,154 2,282 2,516 2,815 3,043 3,350 3,880 4,433 4,868 5,518 5,956 6,332 6,891 7,450 6,664 6,671 6,660 6,689 6,266 5,797 6,766 6,351 5,985 5,935 6,055 8,355 8,465 8,782 9,001 9,074 9,364 9,211 8,527 11,295 11,128 10,993 10,770 10,746 11,831 11,914 12,063
株主資本 15,489 17,215 17,732 17,620 17,763 16,219 16,373 16,571 17,105 17,717 18,284 18,999 19,861 20,398 20,777 21,288 21,672 21,214 21,137 21,206 21,393 20,503 19,971 21,088 20,726 20,475 20,431 20,588 22,797 23,314 23,743 24,075 24,363 24,449 24,531 23,986 26,794 26,863 27,020 26,883 26,947 27,856 27,749 28,249