|
(単位:百万円)
|
2014/3
|
2015/3
|
2016/3
|
2017/3
|
2018/3
|
2019/3
|
2020/3
|
2021/3
|
2022/3
|
2023/3
|
2024/3
|
2025/3
|
|
現金同等物
|
-
|
5,042
|
4,900
|
6,045
|
5,788
|
6,359
|
17,491
|
13,935
|
12,646
|
11,910
|
17,034
|
9,516
|
|
有価証券
|
-
|
30
|
30
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
売掛金
|
-
|
20,966
|
20,177
|
20,477
|
22,818
|
21,788
|
20,404
|
19,592
|
26,996
|
29,829
|
26,888
|
26,520
|
|
商品及び製品
|
-
|
9,193
|
6,992
|
6,951
|
8,194
|
9,357
|
9,887
|
8,153
|
10,244
|
18,958
|
14,730
|
13,225
|
|
流動資産合計
|
-
|
59,158
|
53,860
|
55,662
|
65,399
|
66,457
|
74,587
|
67,739
|
91,773
|
117,501
|
111,804
|
101,735
|
|
有形固定資産
|
-
|
75,037
|
75,179
|
73,965
|
76,218
|
77,511
|
78,563
|
86,243
|
88,295
|
96,503
|
98,683
|
106,047
|
|
投資有価証券
|
-
|
4,913
|
3,233
|
3,978
|
4,947
|
4,243
|
3,481
|
4,449
|
4,096
|
4,300
|
6,217
|
6,052
|
|
固定資産合計
|
-
|
81,796
|
80,866
|
79,948
|
83,213
|
83,635
|
83,942
|
93,463
|
95,654
|
104,741
|
108,146
|
115,700
|
|
総資産
|
-
|
141,015
|
134,774
|
135,666
|
148,651
|
150,115
|
158,568
|
161,230
|
187,494
|
222,294
|
219,988
|
217,461
|
|
買掛金
|
-
|
17,485
|
15,199
|
17,024
|
22,972
|
20,193
|
16,853
|
16,450
|
23,917
|
21,627
|
22,883
|
16,513
|
|
短期借入金
|
-
|
27,470
|
26,093
|
26,071
|
27,428
|
28,671
|
32,607
|
28,287
|
34,367
|
35,055
|
31,832
|
36,321
|
|
一年内返済予定の長期借入金
|
-
|
10,423
|
9,728
|
10,839
|
7,822
|
8,519
|
6,037
|
5,039
|
5,152
|
7,215
|
5,207
|
9,710
|
|
流動負債合計
|
-
|
62,043
|
58,311
|
61,065
|
68,901
|
68,608
|
64,029
|
63,188
|
75,413
|
81,788
|
76,758
|
74,154
|
|
長期借入金
|
-
|
22,651
|
20,249
|
15,796
|
16,857
|
14,976
|
20,000
|
19,101
|
21,902
|
30,853
|
27,817
|
21,040
|
|
固定負債合計
|
-
|
44,717
|
42,313
|
37,713
|
37,921
|
33,567
|
43,409
|
42,915
|
49,911
|
60,887
|
53,492
|
46,702
|
|
総負債
|
-
|
106,761
|
100,624
|
98,777
|
106,822
|
102,175
|
107,437
|
106,103
|
125,324
|
142,675
|
130,250
|
120,855
|
|
資本金及び資本剰余金
|
-
|
33,843
|
33,843
|
33,843
|
33,843
|
33,843
|
33,843
|
33,843
|
33,843
|
33,843
|
33,843
|
33,843
|
|
利益剰余金
|
-
|
-2,697
|
-1,851
|
255
|
4,443
|
11,047
|
15,474
|
18,541
|
26,093
|
43,548
|
53,845
|
62,436
|
|
株主資本
|
30,998
|
34,254
|
34,150
|
36,889
|
41,829
|
47,940
|
51,131
|
55,127
|
62,169
|
79,619
|
89,738
|
96,606
|