淀川製鋼所【5451】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 35,175 35,850 39,331 42,874 46,502 36,917 38,364 35,136 40,761 36,440 35,858 29,773 30,716 30,033 33,682 28,794 36,843 37,161 30,017 31,584 32,650 37,030 39,292 38,908 42,035 37,893 33,032 30,784 31,872 32,249 32,050 34,720 40,189 41,787 47,913 47,385 56,808 52,056 48,758 56,368 58,090 51,384 57,894
有価証券 - 505 404 200 100 100 100 100 100 - 9 1,316 2,527 2,888 3,386 2,753 3,185 3,494 2,773 6,480 4,123 8,652 5,662 5,500 5,500 6,821 2,330 2,630 1,110 2,120 1,110 2,609 9 4,207 2,717 2,217 2,217 4,009 3,999 5,997 4,493 2,995 1,508 1,993
売掛金 - 41,238 39,575 40,952 38,763 37,680 38,790 38,054 40,321 41,103 42,093 41,636 44,066 43,938 42,925 42,057 46,287 44,018 41,767 42,412 41,928 39,117 36,720 36,739 39,618 41,229 43,358 47,611 51,971 53,671 56,276 59,203 54,800 49,521 50,177 49,310 53,166 45,474 47,523 53,365 46,577 43,930 45,010 42,889
商品及び製品 - 14,278 15,042 13,095 13,009 12,174 12,286 12,321 12,159 11,404 13,614 14,927 15,992 16,081 16,293 15,561 15,334 15,519 16,347 16,156 15,945 15,406 15,461 14,293 13,600 12,672 14,331 15,720 19,724 22,027 20,544 23,034 22,338 23,285 22,677 23,061 21,807 22,751 22,601 23,076 22,507 24,440 21,794 22,196
流動資産合計 - 115,444 113,450 116,764 114,915 117,553 106,814 107,151 106,906 114,188 114,037 115,900 115,022 117,104 115,525 116,414 116,197 120,755 119,318 115,662 114,811 116,553 116,303 116,363 117,734 123,818 121,134 125,624 137,840 144,523 145,149 154,512 150,038 150,867 148,529 154,534 154,389 156,119 156,723 160,722 159,047 159,857 150,674 156,100
有形固定資産 - 59,169 58,556 51,823 49,842 50,637 49,730 47,691 48,401 50,888 50,411 50,086 50,052 50,509 49,628 48,889 49,069 48,126 47,982 47,035 46,638 47,493 48,013 49,342 50,130 52,599 54,705 54,971 55,375 56,459 57,108 58,020 57,589 56,602 56,321 56,835 56,403 55,940 55,856 57,157 55,881 57,808 56,085 57,485
投資有価証券 - 41,885 41,501 34,971 38,955 34,796 33,257 35,327 40,229 42,574 44,632 45,975 49,439 46,338 45,647 46,399 40,669 38,292 37,606 39,453 41,832 34,778 38,109 43,072 47,002 46,865 45,892 44,984 41,175 40,678 36,351 35,983 38,337 40,193 43,950 44,634 46,208 49,643 50,868 48,401 42,569 40,961 42,969 45,130
固定資産合計 - 104,626 103,732 90,521 91,644 88,306 85,591 85,285 90,806 95,789 97,287 98,302 101,719 99,037 97,422 97,468 92,016 88,709 87,964 88,917 90,811 84,572 88,457 94,806 99,563 102,179 103,340 102,839 99,353 100,147 96,431 97,344 99,227 100,189 103,720 105,086 106,289 109,743 110,901 109,920 102,922 104,399 104,574 108,319
総資産 - 220,071 217,182 207,285 206,560 205,859 192,406 192,437 197,713 209,977 211,325 214,202 216,741 216,142 212,948 213,882 208,213 209,465 207,282 204,579 205,623 201,125 204,761 211,169 217,298 225,997 224,475 228,463 237,193 244,671 241,580 251,857 249,266 251,057 252,250 259,621 260,679 265,863 267,625 270,643 261,969 264,256 255,249 264,419
買掛金 - 17,900 16,255 16,918 16,541 16,374 16,139 16,574 16,741 17,800 19,423 18,579 19,638 18,154 18,041 17,608 18,003 17,858 17,902 14,087 14,061 10,582 10,139 10,042 11,129 13,744 14,701 16,546 21,758 20,676 19,089 21,602 19,301 17,881 17,010 15,788 15,489 13,892 16,254 16,233 14,353 14,453 13,311 12,661
短期借入金 - 7,104 7,134 7,237 7,236 7,153 695 617 605 669 - - - 1,940 304 245 306 327 431 546 520 640 163 245 235 1,940 - - 176 1,320 1,506 1,424 1,422 1,328 1,356 994 1,019 544 568 601 793 840 712 293
流動負債合計 - 33,811 30,701 32,991 30,985 33,095 24,799 26,000 26,281 30,448 29,456 30,170 28,833 28,247 26,119 26,932 26,052 27,168 24,853 21,687 20,164 19,509 19,518 20,755 22,107 28,353 24,907 27,349 33,921 37,557 34,392 40,151 34,519 35,092 31,354 32,651 30,257 28,113 28,211 29,828 27,788 29,759 26,202 27,234
固定負債合計 - 21,359 21,560 19,233 19,664 19,364 16,341 16,498 17,443 18,154 17,254 17,492 18,268 17,320 16,823 16,688 15,276 14,624 14,806 15,080 15,993 14,324 15,489 16,576 18,006 17,333 16,293 15,691 15,322 15,175 14,113 13,564 14,416 14,058 15,385 15,320 16,147 23,917 24,001 22,479 20,944 19,376 19,808 19,792
総負債 - 55,171 52,261 52,225 50,650 52,460 41,140 42,499 43,725 48,603 46,710 47,662 47,101 45,567 42,943 43,621 41,328 41,793 39,660 36,767 36,157 33,834 35,008 37,331 40,114 45,687 41,200 43,041 49,243 52,733 48,506 53,716 48,936 49,150 46,739 47,971 46,404 52,031 52,213 52,308 48,733 49,136 46,010 47,027
資本金及び資本剰余金 - 44,429 44,426 44,613 44,623 44,652 43,712 43,690 43,629 43,608 43,606 43,604 43,616 43,613 43,612 43,605 43,605 43,605 43,604 43,604 43,604 43,601 43,601 43,619 43,631 41,328 41,505 41,505 41,494 41,492 41,490 41,490 41,488 41,487 41,487 41,503 41,498 41,499 34,601 34,632 34,626 35,701 35,697 35,727
利益剰余金 - 94,908 94,704 88,956 90,076 90,589 91,589 93,059 93,722 95,664 97,188 98,922 99,489 100,775 101,859 102,428 102,906 104,961 105,198 105,780 106,243 106,763 107,417 108,504 109,196 110,835 112,131 113,788 116,337 118,475 119,887 122,485 123,950 126,064 126,015 129,223 130,200 126,905 125,926 128,521 131,179 133,392 129,535 132,178
株主資本 156,533 164,899 164,920 155,060 155,909 153,399 151,265 149,938 153,988 161,374 164,614 166,540 169,640 170,574 170,005 170,261 166,885 167,671 167,622 167,812 169,466 167,291 169,753 173,838 177,184 180,309 183,274 185,422 187,950 191,937 193,074 198,141 200,329 201,906 205,510 211,649 214,275 213,832 215,412 218,334 213,236 215,120 209,238 217,392