北越メタル【5446】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 3,270 2,931 3,844 4,260 4,602 4,247 3,726 3,268 4,153 5,096 4,672 5,185 4,916 4,153 3,514 3,145 3,377 3,439 2,879 2,828 3,668 6,637 6,684 6,146 6,191 4,170 3,316 2,982 2,710 2,863 2,071 2,416 2,250 2,423 2,342 2,324 2,771 2,569 2,124 2,035 2,238 2,081 1,939
売掛金 - 4,550 5,092 4,415 4,349 3,441 2,910 3,028 3,307 2,969 3,137 3,385 3,042 3,474 3,680 3,528 3,216 2,856 1,980 2,448 2,757 2,431 2,449 2,219 2,134 2,077 2,421 2,499 2,178 2,202 2,470 3,100 2,925 3,023 3,651 3,951 3,811 3,592 3,464 3,061 3,278 2,950 2,657 2,845
商品及び製品 - 2,355 2,015 1,607 1,670 1,339 1,550 1,483 1,678 1,545 1,548 1,513 2,060 1,777 2,138 1,898 1,735 1,956 1,991 1,674 2,085 1,764 1,904 1,729 2,117 2,202 2,261 2,330 3,156 3,207 3,530 3,513 3,134 3,713 3,378 2,996 2,781 3,064 3,145 3,405 3,158 3,236 2,913 2,657
流動資産合計 - 12,456 12,327 12,138 12,791 11,733 11,502 11,102 11,436 11,775 12,939 13,085 13,984 14,055 13,823 13,162 12,897 13,038 12,823 11,699 12,829 12,442 15,795 15,098 15,598 15,660 13,835 13,280 14,619 13,990 15,320 15,213 15,844 15,223 15,572 15,987 15,816 15,386 15,518 14,183 14,680 12,994 12,798 12,210
有形固定資産 - 7,521 7,374 7,302 7,225 7,243 7,028 6,991 6,969 6,853 6,744 6,847 6,967 6,941 6,941 7,020 7,177 7,388 7,438 7,716 7,694 7,966 8,237 8,488 9,218 9,540 9,588 9,779 9,790 9,703 10,136 10,059 10,018 9,831 10,333 10,239 10,138 10,305 10,389 10,316 10,290 10,272 10,125 10,031
投資有価証券 - 1,232 1,413 1,384 1,405 1,111 933 1,063 1,353 1,287 1,372 1,397 1,401 1,312 1,287 1,436 1,050 1,088 1,020 1,071 1,152 927 999 1,008 982 1,074 1,107 1,241 1,260 1,368 1,350 1,444 1,516 1,517 1,348 1,534 1,554 1,785 1,873 1,748 2,096 2,199 2,200 2,458
固定資産合計 - 8,923 8,910 8,845 8,787 8,599 8,219 8,300 8,495 8,317 8,260 8,375 8,498 8,417 8,476 8,668 8,507 8,739 8,734 9,053 9,099 9,229 9,588 9,848 10,535 10,956 12,596 12,787 12,851 12,547 12,944 12,920 12,922 12,739 13,026 13,100 12,999 13,374 13,520 13,294 13,600 13,695 13,545 13,718
総資産 - 21,379 21,237 20,983 21,578 20,331 19,722 19,402 19,931 20,091 21,199 21,460 22,482 22,471 22,298 21,829 21,404 21,777 21,557 20,752 21,928 21,671 25,382 24,946 26,133 26,616 26,432 26,067 27,470 26,537 28,264 28,133 28,766 27,962 28,598 29,087 28,815 28,760 29,038 27,477 28,279 26,689 26,343 25,928
買掛金 - 3,674 3,455 3,068 3,120 2,660 3,121 2,863 3,126 3,448 3,836 4,079 5,010 5,413 5,176 4,719 4,677 4,932 4,321 3,514 3,761 2,890 2,949 2,614 3,381 3,989 4,590 4,413 6,154 4,661 4,897 4,293 4,257 4,645 4,337 4,196 4,505 5,006 5,044 3,862 3,623 3,021 2,793 2,587
短期借入金 - 1,097 1,093 1,056 953 480 357 315 320 295 270 160 160 160 159 144 104 64 24 - - - 450 450 450 450 450 450 450 1,950 2,950 2,950 3,450 2,450 2,950 2,652 2,652 2,158 2,125 2,043 2,668 1,593 1,551 1,451
一年内返済予定の長期借入金 - 360 - - - 227 - - - 135 - - - 160 - - - 64 - - - - - - - 450 - - - 450 - - - 450 - - - 658 - - - 393 - -
流動負債合計 - 5,569 5,428 5,163 5,479 4,475 4,407 3,862 4,111 4,329 5,114 5,264 6,400 6,575 6,423 5,873 5,778 6,067 5,822 4,706 5,525 5,051 5,751 5,207 6,530 7,134 7,244 6,781 8,400 8,299 10,222 9,584 10,053 9,109 9,912 9,500 9,270 9,088 9,284 7,812 8,137 6,417 6,237 5,658
長期借入金 - 628 530 466 446 378 319 304 264 224 184 144 104 64 24 - - - - - - - 2,500 2,387 2,275 2,162 2,049 1,937 1,824 1,712 1,599 1,487 1,374 1,262 1,149 1,835 1,679 1,509 1,380 1,292 1,211 1,116 1,028 940
固定負債合計 - 1,524 1,439 1,214 1,204 1,117 1,031 1,022 987 910 887 862 841 764 741 709 728 727 749 860 878 949 3,611 3,519 3,429 3,310 3,218 3,098 3,010 2,872 2,768 2,684 2,677 2,436 2,349 2,985 2,852 2,703 2,642 2,542 2,598 2,478 2,412 2,419
総負債 - 7,094 6,868 6,377 6,684 5,593 5,439 4,884 5,098 5,239 6,001 6,127 7,242 7,340 7,165 6,583 6,507 6,795 6,571 5,566 6,403 6,001 9,362 8,726 9,959 10,444 10,462 9,879 11,410 11,172 12,990 12,269 12,730 11,545 12,261 12,486 12,122 11,791 11,926 10,354 10,734 8,896 8,649 8,078
資本金及び資本剰余金 - 3,369 3,369 3,369 3,369 3,369 3,369 3,388 3,388 3,388 3,388 3,388 3,388 3,388 3,388 3,388 3,388 3,388 3,388 3,388 3,388 3,388 3,388 3,388 3,388 3,410 3,410 3,410 3,410 3,410 3,410 3,410 3,410 3,410 3,410 3,410 3,410 3,410 3,410 3,410 3,410 3,410 3,410 3,410
利益剰余金 - 10,511 10,475 10,732 11,019 11,077 10,876 10,995 11,094 11,159 11,445 11,564 11,468 11,421 11,442 11,475 11,436 11,492 11,552 11,746 12,017 12,350 12,697 12,889 12,836 12,751 12,529 12,652 12,534 11,761 11,682 12,195 12,309 12,651 12,539 12,652 12,729 12,785 12,865 12,965 13,146 13,298 13,195 13,175
株主資本 13,850 14,285 14,369 14,606 14,894 14,739 14,283 14,518 14,833 14,852 15,198 15,334 15,240 15,131 15,134 15,247 14,897 14,983 14,986 15,186 15,524 15,670 16,021 16,219 16,174 16,172 15,970 16,188 16,060 15,366 15,274 15,864 16,036 16,417 16,337 16,601 16,693 16,969 17,112 17,123 17,545 17,793 17,693 17,850