|
(単位:百万円)
|
4Q14
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
3,270
|
2,931
|
3,844
|
4,260
|
4,602
|
4,247
|
3,726
|
3,268
|
4,153
|
5,096
|
4,672
|
5,185
|
4,916
|
4,153
|
3,514
|
3,145
|
3,377
|
3,439
|
2,879
|
2,828
|
3,668
|
6,637
|
6,684
|
6,146
|
6,191
|
4,170
|
3,316
|
2,982
|
2,710
|
2,863
|
2,071
|
2,416
|
2,250
|
2,423
|
2,342
|
2,324
|
2,771
|
2,569
|
2,124
|
2,035
|
2,238
|
2,081
|
1,939
|
|
売掛金
|
-
|
4,550
|
5,092
|
4,415
|
4,349
|
3,441
|
2,910
|
3,028
|
3,307
|
2,969
|
3,137
|
3,385
|
3,042
|
3,474
|
3,680
|
3,528
|
3,216
|
2,856
|
1,980
|
2,448
|
2,757
|
2,431
|
2,449
|
2,219
|
2,134
|
2,077
|
2,421
|
2,499
|
2,178
|
2,202
|
2,470
|
3,100
|
2,925
|
3,023
|
3,651
|
3,951
|
3,811
|
3,592
|
3,464
|
3,061
|
3,278
|
2,950
|
2,657
|
2,845
|
|
商品及び製品
|
-
|
2,355
|
2,015
|
1,607
|
1,670
|
1,339
|
1,550
|
1,483
|
1,678
|
1,545
|
1,548
|
1,513
|
2,060
|
1,777
|
2,138
|
1,898
|
1,735
|
1,956
|
1,991
|
1,674
|
2,085
|
1,764
|
1,904
|
1,729
|
2,117
|
2,202
|
2,261
|
2,330
|
3,156
|
3,207
|
3,530
|
3,513
|
3,134
|
3,713
|
3,378
|
2,996
|
2,781
|
3,064
|
3,145
|
3,405
|
3,158
|
3,236
|
2,913
|
2,657
|
|
流動資産合計
|
-
|
12,456
|
12,327
|
12,138
|
12,791
|
11,733
|
11,502
|
11,102
|
11,436
|
11,775
|
12,939
|
13,085
|
13,984
|
14,055
|
13,823
|
13,162
|
12,897
|
13,038
|
12,823
|
11,699
|
12,829
|
12,442
|
15,795
|
15,098
|
15,598
|
15,660
|
13,835
|
13,280
|
14,619
|
13,990
|
15,320
|
15,213
|
15,844
|
15,223
|
15,572
|
15,987
|
15,816
|
15,386
|
15,518
|
14,183
|
14,680
|
12,994
|
12,798
|
12,210
|
|
有形固定資産
|
-
|
7,521
|
7,374
|
7,302
|
7,225
|
7,243
|
7,028
|
6,991
|
6,969
|
6,853
|
6,744
|
6,847
|
6,967
|
6,941
|
6,941
|
7,020
|
7,177
|
7,388
|
7,438
|
7,716
|
7,694
|
7,966
|
8,237
|
8,488
|
9,218
|
9,540
|
9,588
|
9,779
|
9,790
|
9,703
|
10,136
|
10,059
|
10,018
|
9,831
|
10,333
|
10,239
|
10,138
|
10,305
|
10,389
|
10,316
|
10,290
|
10,272
|
10,125
|
10,031
|
|
投資有価証券
|
-
|
1,232
|
1,413
|
1,384
|
1,405
|
1,111
|
933
|
1,063
|
1,353
|
1,287
|
1,372
|
1,397
|
1,401
|
1,312
|
1,287
|
1,436
|
1,050
|
1,088
|
1,020
|
1,071
|
1,152
|
927
|
999
|
1,008
|
982
|
1,074
|
1,107
|
1,241
|
1,260
|
1,368
|
1,350
|
1,444
|
1,516
|
1,517
|
1,348
|
1,534
|
1,554
|
1,785
|
1,873
|
1,748
|
2,096
|
2,199
|
2,200
|
2,458
|
|
固定資産合計
|
-
|
8,923
|
8,910
|
8,845
|
8,787
|
8,599
|
8,219
|
8,300
|
8,495
|
8,317
|
8,260
|
8,375
|
8,498
|
8,417
|
8,476
|
8,668
|
8,507
|
8,739
|
8,734
|
9,053
|
9,099
|
9,229
|
9,588
|
9,848
|
10,535
|
10,956
|
12,596
|
12,787
|
12,851
|
12,547
|
12,944
|
12,920
|
12,922
|
12,739
|
13,026
|
13,100
|
12,999
|
13,374
|
13,520
|
13,294
|
13,600
|
13,695
|
13,545
|
13,718
|
|
総資産
|
-
|
21,379
|
21,237
|
20,983
|
21,578
|
20,331
|
19,722
|
19,402
|
19,931
|
20,091
|
21,199
|
21,460
|
22,482
|
22,471
|
22,298
|
21,829
|
21,404
|
21,777
|
21,557
|
20,752
|
21,928
|
21,671
|
25,382
|
24,946
|
26,133
|
26,616
|
26,432
|
26,067
|
27,470
|
26,537
|
28,264
|
28,133
|
28,766
|
27,962
|
28,598
|
29,087
|
28,815
|
28,760
|
29,038
|
27,477
|
28,279
|
26,689
|
26,343
|
25,928
|
|
買掛金
|
-
|
3,674
|
3,455
|
3,068
|
3,120
|
2,660
|
3,121
|
2,863
|
3,126
|
3,448
|
3,836
|
4,079
|
5,010
|
5,413
|
5,176
|
4,719
|
4,677
|
4,932
|
4,321
|
3,514
|
3,761
|
2,890
|
2,949
|
2,614
|
3,381
|
3,989
|
4,590
|
4,413
|
6,154
|
4,661
|
4,897
|
4,293
|
4,257
|
4,645
|
4,337
|
4,196
|
4,505
|
5,006
|
5,044
|
3,862
|
3,623
|
3,021
|
2,793
|
2,587
|
|
短期借入金
|
-
|
1,097
|
1,093
|
1,056
|
953
|
480
|
357
|
315
|
320
|
295
|
270
|
160
|
160
|
160
|
159
|
144
|
104
|
64
|
24
|
-
|
-
|
-
|
450
|
450
|
450
|
450
|
450
|
450
|
450
|
1,950
|
2,950
|
2,950
|
3,450
|
2,450
|
2,950
|
2,652
|
2,652
|
2,158
|
2,125
|
2,043
|
2,668
|
1,593
|
1,551
|
1,451
|
|
一年内返済予定の長期借入金
|
-
|
360
|
-
|
-
|
-
|
227
|
-
|
-
|
-
|
135
|
-
|
-
|
-
|
160
|
-
|
-
|
-
|
64
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
450
|
-
|
-
|
-
|
450
|
-
|
-
|
-
|
450
|
-
|
-
|
-
|
658
|
-
|
-
|
-
|
393
|
-
|
-
|
|
流動負債合計
|
-
|
5,569
|
5,428
|
5,163
|
5,479
|
4,475
|
4,407
|
3,862
|
4,111
|
4,329
|
5,114
|
5,264
|
6,400
|
6,575
|
6,423
|
5,873
|
5,778
|
6,067
|
5,822
|
4,706
|
5,525
|
5,051
|
5,751
|
5,207
|
6,530
|
7,134
|
7,244
|
6,781
|
8,400
|
8,299
|
10,222
|
9,584
|
10,053
|
9,109
|
9,912
|
9,500
|
9,270
|
9,088
|
9,284
|
7,812
|
8,137
|
6,417
|
6,237
|
5,658
|
|
長期借入金
|
-
|
628
|
530
|
466
|
446
|
378
|
319
|
304
|
264
|
224
|
184
|
144
|
104
|
64
|
24
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
2,500
|
2,387
|
2,275
|
2,162
|
2,049
|
1,937
|
1,824
|
1,712
|
1,599
|
1,487
|
1,374
|
1,262
|
1,149
|
1,835
|
1,679
|
1,509
|
1,380
|
1,292
|
1,211
|
1,116
|
1,028
|
940
|
|
固定負債合計
|
-
|
1,524
|
1,439
|
1,214
|
1,204
|
1,117
|
1,031
|
1,022
|
987
|
910
|
887
|
862
|
841
|
764
|
741
|
709
|
728
|
727
|
749
|
860
|
878
|
949
|
3,611
|
3,519
|
3,429
|
3,310
|
3,218
|
3,098
|
3,010
|
2,872
|
2,768
|
2,684
|
2,677
|
2,436
|
2,349
|
2,985
|
2,852
|
2,703
|
2,642
|
2,542
|
2,598
|
2,478
|
2,412
|
2,419
|
|
総負債
|
-
|
7,094
|
6,868
|
6,377
|
6,684
|
5,593
|
5,439
|
4,884
|
5,098
|
5,239
|
6,001
|
6,127
|
7,242
|
7,340
|
7,165
|
6,583
|
6,507
|
6,795
|
6,571
|
5,566
|
6,403
|
6,001
|
9,362
|
8,726
|
9,959
|
10,444
|
10,462
|
9,879
|
11,410
|
11,172
|
12,990
|
12,269
|
12,730
|
11,545
|
12,261
|
12,486
|
12,122
|
11,791
|
11,926
|
10,354
|
10,734
|
8,896
|
8,649
|
8,078
|
|
資本金及び資本剰余金
|
-
|
3,369
|
3,369
|
3,369
|
3,369
|
3,369
|
3,369
|
3,388
|
3,388
|
3,388
|
3,388
|
3,388
|
3,388
|
3,388
|
3,388
|
3,388
|
3,388
|
3,388
|
3,388
|
3,388
|
3,388
|
3,388
|
3,388
|
3,388
|
3,388
|
3,410
|
3,410
|
3,410
|
3,410
|
3,410
|
3,410
|
3,410
|
3,410
|
3,410
|
3,410
|
3,410
|
3,410
|
3,410
|
3,410
|
3,410
|
3,410
|
3,410
|
3,410
|
3,410
|
|
利益剰余金
|
-
|
10,511
|
10,475
|
10,732
|
11,019
|
11,077
|
10,876
|
10,995
|
11,094
|
11,159
|
11,445
|
11,564
|
11,468
|
11,421
|
11,442
|
11,475
|
11,436
|
11,492
|
11,552
|
11,746
|
12,017
|
12,350
|
12,697
|
12,889
|
12,836
|
12,751
|
12,529
|
12,652
|
12,534
|
11,761
|
11,682
|
12,195
|
12,309
|
12,651
|
12,539
|
12,652
|
12,729
|
12,785
|
12,865
|
12,965
|
13,146
|
13,298
|
13,195
|
13,175
|
|
株主資本
|
13,850
|
14,285
|
14,369
|
14,606
|
14,894
|
14,739
|
14,283
|
14,518
|
14,833
|
14,852
|
15,198
|
15,334
|
15,240
|
15,131
|
15,134
|
15,247
|
14,897
|
14,983
|
14,986
|
15,186
|
15,524
|
15,670
|
16,021
|
16,219
|
16,174
|
16,172
|
15,970
|
16,188
|
16,060
|
15,366
|
15,274
|
15,864
|
16,036
|
16,417
|
16,337
|
16,601
|
16,693
|
16,969
|
17,112
|
17,123
|
17,545
|
17,793
|
17,693
|
17,850
|