|
(単位:百万円)
|
4Q14
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
8,863
|
8,181
|
8,793
|
10,220
|
10,469
|
10,088
|
9,936
|
10,288
|
8,915
|
7,240
|
7,102
|
6,562
|
8,518
|
6,828
|
6,759
|
6,876
|
7,033
|
6,648
|
6,733
|
9,369
|
7,961
|
14,811
|
17,135
|
15,242
|
11,371
|
8,312
|
7,481
|
7,798
|
7,375
|
9,546
|
12,350
|
12,080
|
11,875
|
10,687
|
10,964
|
13,221
|
16,351
|
13,177
|
15,918
|
17,511
|
14,171
|
7,306
|
8,589
|
|
売掛金
|
-
|
6,109
|
5,638
|
4,599
|
4,324
|
4,712
|
4,518
|
3,902
|
4,140
|
4,961
|
5,307
|
5,068
|
5,432
|
6,249
|
6,672
|
5,797
|
5,526
|
6,081
|
6,251
|
5,066
|
5,351
|
6,600
|
6,242
|
6,593
|
5,922
|
6,450
|
5,884
|
6,437
|
7,143
|
7,670
|
7,672
|
7,209
|
7,213
|
8,111
|
7,549
|
6,837
|
7,782
|
9,111
|
7,956
|
7,535
|
7,910
|
7,774
|
7,059
|
6,578
|
|
商品及び製品
|
-
|
6,497
|
6,967
|
6,372
|
6,136
|
5,524
|
6,370
|
5,440
|
5,396
|
5,298
|
6,276
|
6,773
|
6,331
|
6,189
|
6,612
|
7,003
|
7,310
|
7,584
|
7,409
|
7,005
|
7,301
|
6,710
|
6,661
|
5,653
|
6,900
|
7,965
|
9,743
|
9,487
|
10,207
|
10,585
|
12,035
|
11,530
|
11,325
|
11,651
|
12,862
|
11,004
|
10,998
|
10,717
|
10,931
|
9,623
|
9,452
|
9,995
|
11,165
|
10,616
|
|
流動資産合計
|
-
|
23,534
|
22,858
|
21,829
|
22,458
|
22,562
|
22,798
|
21,419
|
22,487
|
22,183
|
21,430
|
21,117
|
20,912
|
23,412
|
23,041
|
22,193
|
22,420
|
23,776
|
23,336
|
21,435
|
24,422
|
23,329
|
29,966
|
31,599
|
30,821
|
29,074
|
27,090
|
26,795
|
30,371
|
31,613
|
34,559
|
35,453
|
35,183
|
36,413
|
35,593
|
33,334
|
36,834
|
40,711
|
36,771
|
37,092
|
39,701
|
40,591
|
36,772
|
37,336
|
|
有形固定資産
|
-
|
25,369
|
25,210
|
24,926
|
25,025
|
25,206
|
25,055
|
26,098
|
27,801
|
28,174
|
27,996
|
27,963
|
27,940
|
27,961
|
27,493
|
27,364
|
27,276
|
27,169
|
26,754
|
27,065
|
26,798
|
26,343
|
26,299
|
27,262
|
27,098
|
27,739
|
27,615
|
27,917
|
27,672
|
22,615
|
22,592
|
23,065
|
23,627
|
24,445
|
24,518
|
24,892
|
25,138
|
26,727
|
26,376
|
27,234
|
28,441
|
30,189
|
29,939
|
32,260
|
|
投資有価証券
|
-
|
1,895
|
2,078
|
1,722
|
1,897
|
1,613
|
1,434
|
1,618
|
1,966
|
1,916
|
2,055
|
2,222
|
2,490
|
2,428
|
5,865
|
6,145
|
5,543
|
5,352
|
5,621
|
6,302
|
6,793
|
6,126
|
6,293
|
6,418
|
6,599
|
6,906
|
6,723
|
6,777
|
6,577
|
6,372
|
6,155
|
6,342
|
6,445
|
7,101
|
7,425
|
7,991
|
8,092
|
8,966
|
8,920
|
8,884
|
8,315
|
8,378
|
8,495
|
8,637
|
|
固定資産合計
|
-
|
27,886
|
28,018
|
27,297
|
27,750
|
27,624
|
27,336
|
28,484
|
30,705
|
31,508
|
31,389
|
31,534
|
31,812
|
32,042
|
35,131
|
34,952
|
34,392
|
34,678
|
34,416
|
35,204
|
35,065
|
34,165
|
34,111
|
35,107
|
34,903
|
36,011
|
35,826
|
36,088
|
35,794
|
31,449
|
31,525
|
31,927
|
32,214
|
33,359
|
33,568
|
34,354
|
34,610
|
37,192
|
36,904
|
37,504
|
38,196
|
40,655
|
40,413
|
42,601
|
|
総資産
|
-
|
51,421
|
50,877
|
49,127
|
50,208
|
50,186
|
50,134
|
49,904
|
53,192
|
53,692
|
52,820
|
52,652
|
52,725
|
55,454
|
58,173
|
57,145
|
56,812
|
58,455
|
57,752
|
56,640
|
59,488
|
57,495
|
64,078
|
66,706
|
65,725
|
65,085
|
62,917
|
62,884
|
66,165
|
63,062
|
66,085
|
67,381
|
67,398
|
69,773
|
69,162
|
67,689
|
71,445
|
77,903
|
73,675
|
74,597
|
77,898
|
81,247
|
77,185
|
79,937
|
|
買掛金
|
-
|
4,745
|
4,821
|
3,462
|
3,835
|
3,531
|
4,030
|
3,572
|
4,275
|
4,518
|
4,715
|
5,270
|
5,659
|
6,454
|
7,230
|
6,082
|
6,084
|
6,496
|
5,384
|
3,837
|
4,704
|
4,238
|
4,826
|
4,609
|
7,073
|
6,307
|
5,796
|
5,487
|
7,818
|
7,487
|
7,693
|
6,554
|
6,628
|
6,427
|
5,975
|
3,706
|
5,138
|
5,688
|
5,091
|
3,516
|
5,049
|
3,974
|
4,088
|
2,382
|
|
短期借入金
|
-
|
2,100
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
2,000
|
2,000
|
3,000
|
3,000
|
3,000
|
3,000
|
2,000
|
2,000
|
-
|
5,000
|
5,000
|
-
|
-
|
-
|
2,000
|
3,000
|
3,000
|
3,000
|
3,000
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
一年内返済予定の長期借入金
|
-
|
346
|
284
|
564
|
503
|
485
|
185
|
185
|
185
|
516
|
516
|
714
|
714
|
581
|
881
|
881
|
881
|
881
|
581
|
575
|
595
|
803
|
803
|
715
|
715
|
415
|
415
|
415
|
715
|
715
|
415
|
695
|
861
|
1,446
|
1,612
|
1,414
|
1,414
|
907
|
902
|
1,797
|
1,792
|
1,792
|
1,192
|
892
|
|
流動負債合計
|
-
|
10,322
|
9,111
|
7,600
|
7,883
|
8,082
|
8,069
|
7,898
|
10,515
|
9,471
|
8,730
|
9,141
|
9,613
|
12,748
|
13,639
|
13,454
|
13,420
|
14,276
|
12,501
|
10,971
|
12,253
|
10,117
|
15,206
|
16,190
|
14,127
|
12,808
|
11,281
|
11,624
|
15,642
|
14,233
|
14,790
|
14,693
|
13,764
|
15,267
|
13,937
|
11,280
|
13,515
|
16,980
|
12,548
|
12,536
|
14,780
|
15,586
|
11,595
|
12,424
|
|
長期借入金
|
-
|
1,592
|
1,592
|
1,177
|
1,177
|
1,068
|
1,368
|
1,251
|
1,251
|
3,221
|
3,221
|
2,908
|
2,908
|
2,898
|
2,598
|
2,288
|
2,288
|
1,975
|
2,275
|
1,989
|
2,069
|
1,567
|
1,562
|
1,359
|
1,354
|
1,451
|
1,446
|
1,243
|
938
|
3,735
|
6,330
|
6,547
|
6,376
|
5,589
|
5,418
|
5,133
|
4,962
|
4,982
|
4,816
|
3,636
|
3,470
|
3,190
|
3,624
|
3,644
|
|
固定負債合計
|
-
|
5,336
|
5,324
|
4,827
|
5,133
|
4,709
|
4,997
|
4,723
|
4,767
|
6,681
|
6,675
|
6,272
|
6,270
|
6,083
|
5,760
|
5,139
|
5,134
|
4,817
|
5,113
|
4,703
|
4,777
|
4,275
|
4,291
|
4,094
|
4,108
|
4,237
|
4,300
|
4,148
|
3,826
|
6,415
|
9,023
|
9,260
|
9,129
|
8,355
|
8,225
|
7,942
|
7,791
|
7,762
|
7,631
|
6,474
|
6,358
|
5,946
|
6,425
|
6,441
|
|
総負債
|
-
|
15,658
|
14,435
|
12,428
|
13,016
|
12,792
|
13,067
|
12,621
|
15,282
|
16,152
|
15,406
|
15,413
|
15,883
|
18,832
|
19,399
|
18,593
|
18,554
|
19,093
|
17,614
|
15,675
|
17,031
|
14,393
|
19,497
|
20,285
|
18,235
|
17,045
|
15,581
|
15,773
|
19,469
|
20,649
|
23,813
|
23,954
|
22,894
|
23,623
|
22,162
|
19,223
|
21,307
|
24,743
|
20,179
|
19,010
|
21,138
|
21,533
|
18,020
|
18,866
|
|
資本金及び資本剰余金
|
-
|
7,690
|
7,690
|
7,690
|
7,690
|
7,690
|
7,690
|
7,690
|
7,690
|
7,690
|
7,690
|
7,690
|
7,690
|
7,690
|
7,690
|
7,690
|
7,690
|
7,690
|
7,690
|
7,690
|
7,690
|
7,690
|
7,690
|
7,690
|
7,690
|
7,690
|
7,690
|
7,690
|
7,690
|
7,690
|
7,690
|
7,690
|
7,690
|
7,690
|
7,690
|
7,690
|
7,690
|
7,690
|
7,690
|
7,701
|
7,701
|
7,701
|
7,701
|
7,711
|
|
利益剰余金
|
-
|
26,583
|
27,125
|
27,625
|
28,060
|
28,432
|
28,224
|
28,292
|
28,673
|
28,327
|
28,093
|
27,788
|
27,189
|
27,000
|
29,099
|
28,638
|
28,769
|
29,957
|
30,607
|
31,422
|
32,686
|
33,764
|
35,152
|
36,956
|
37,916
|
38,092
|
37,601
|
37,516
|
37,100
|
33,192
|
33,124
|
34,269
|
35,371
|
36,669
|
37,548
|
39,045
|
40,737
|
43,210
|
44,117
|
46,273
|
48,308
|
51,234
|
51,174
|
53,343
|
|
株主資本
|
32,990
|
35,762
|
36,441
|
36,698
|
37,192
|
37,394
|
37,067
|
37,282
|
37,910
|
37,539
|
37,413
|
37,238
|
36,841
|
36,622
|
38,773
|
38,552
|
38,258
|
39,361
|
40,138
|
40,965
|
42,456
|
43,101
|
44,580
|
46,421
|
47,490
|
48,039
|
47,336
|
47,110
|
46,696
|
42,413
|
42,272
|
43,427
|
44,504
|
46,149
|
46,999
|
48,465
|
50,138
|
53,160
|
53,496
|
55,586
|
56,759
|
59,713
|
59,165
|
61,071
|