東京製鐵【5423】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 3,957 6,138 3,088 3,147 8,756 11,610 13,082 10,222 6,448 11,064 11,945 9,752 9,676 12,220 11,358 7,974 9,174 12,702 7,606 12,889 12,746 14,141 11,436 10,834 4,332 15,121 21,479 27,510 18,644 21,632 26,455 47,035 30,074 43,892 53,291 54,187 52,219 49,379 26,609 36,773 21,111 14,437 87,266
有価証券 - 37,000 37,000 44,000 48,000 40,000 40,000 40,000 40,000 42,000 43,000 47,000 49,000 45,000 47,000 52,000 55,000 51,000 51,000 53,000 54,000 54,000 54,000 54,000 54,000 54,000 50,000 50,000 50,000 50,000 50,000 50,000 50,000 55,000 55,000 55,000 55,000 60,000 70,000 75,000 75,000 75,000 76,000 -
売掛金 - - 13,561 12,915 10,625 - 10,456 10,682 10,065 - 13,116 13,697 14,525 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
商品及び製品 - 11,600 11,327 8,826 9,052 7,286 9,868 8,384 9,403 10,806 12,958 11,861 15,203 15,803 21,889 21,403 21,681 18,452 18,241 14,214 13,824 13,337 10,425 10,729 12,919 15,760 23,179 23,186 31,773 31,055 37,216 34,604 32,568 29,732 28,167 26,788 29,489 30,267 24,497 27,823 22,628 21,605 23,959 22,349
流動資産合計 - 77,605 77,159 77,685 78,171 74,502 79,572 79,295 77,515 82,963 89,480 94,241 100,186 100,615 107,448 110,861 115,459 112,184 113,074 103,975 108,346 105,064 100,125 97,118 98,843 105,391 119,387 130,397 151,171 148,502 160,474 158,932 174,918 170,877 178,853 183,214 186,676 195,696 191,193 177,907 179,703 164,153 161,241 152,360
有形固定資産 - 59,083 58,539 58,919 58,498 58,505 58,331 57,902 57,586 58,586 58,600 60,060 62,671 62,789 62,147 61,484 61,278 62,106 62,146 62,781 62,266 63,170 62,204 62,093 63,474 64,898 65,001 69,844 71,397 71,720 71,878 72,717 76,190 79,411 80,716 82,925 85,498 86,231 89,662 96,745 99,712 102,760 107,799 110,527
投資有価証券 - 6,878 - - - 5,472 - - - 7,079 - - - 9,371 - - - 8,847 - - - 8,817 - - - 13,649 - - - 16,174 - - - 20,127 - - - 28,110 - - - 25,392 - 29,807
固定資産合計 - 66,317 66,363 65,398 65,275 65,661 65,084 65,131 65,872 67,402 67,390 69,252 72,802 73,655 73,163 72,922 71,301 73,489 73,981 75,133 75,625 73,249 73,085 73,634 76,082 80,496 81,225 85,079 86,854 91,822 91,737 92,774 97,879 100,097 105,138 108,213 110,520 114,907 119,116 124,444 126,835 128,820 135,043 141,055
総資産 - 143,922 143,522 143,083 143,446 140,164 144,657 144,427 143,387 150,366 156,871 163,494 172,988 174,271 180,611 183,783 186,760 185,673 187,055 179,109 183,972 178,313 173,210 170,753 174,926 185,887 200,613 215,476 238,025 240,325 252,211 251,707 272,798 270,975 283,991 291,428 297,197 310,604 310,310 302,352 306,538 292,973 296,284 293,416
買掛金 - - 16,673 15,221 13,491 - 14,448 12,011 15,817 - 18,967 20,257 25,367 - 27,709 29,906 33,359 - 28,066 19,547 21,323 - 15,842 16,149 20,134 - 33,506 35,143 47,315 - 52,991 43,143 49,085 - 47,767 49,900 52,586 - 51,483 43,782 44,030 - - -
一年内返済予定の長期借入金 - 10,000 5,000 5,000 9,000 9,000 9,000 9,000 - - - - - - - - - - - - - 250 250 500 500 675 675 850 850 600 600 350 350 175 175 - - - - - - - - -
流動負債合計 - 40,499 36,113 33,917 37,316 33,602 36,501 33,006 28,595 32,518 35,110 38,443 46,507 46,716 49,804 51,317 52,718 49,702 48,308 36,959 40,308 36,323 31,308 29,352 34,919 42,014 53,752 63,284 76,260 68,843 78,302 68,409 80,933 78,050 81,899 81,371 85,329 89,554 85,052 79,978 81,002 66,107 69,263 61,745
長期借入金 - 9,000 9,000 9,000 - - - - - - - - - - - - - - - - 1,000 750 750 500 500 775 775 350 350 175 175 - - - - - - - - - - - - -
固定負債合計 - 18,857 18,871 18,631 9,884 8,318 8,364 8,501 8,499 8,644 8,853 8,972 9,280 9,565 9,845 9,964 10,103 10,085 10,036 10,764 11,842 12,097 12,176 12,032 12,209 12,969 12,788 12,596 13,251 13,200 13,504 12,515 12,837 13,670 13,867 15,223 15,216 17,142 17,308 16,114 17,007 16,947 17,516 18,710
総負債 - 59,357 54,985 52,548 47,201 41,921 44,866 41,508 37,095 41,163 43,964 47,416 55,788 56,281 59,649 61,281 62,821 59,787 58,345 47,723 52,151 48,420 43,485 41,385 47,128 54,984 66,540 75,880 89,512 82,044 91,807 80,924 93,770 91,720 95,766 96,595 100,546 106,696 102,360 96,092 98,009 83,055 86,780 80,455
資本金及び資本剰余金 - 59,738 59,738 59,738 59,738 59,738 59,738 59,738 59,738 59,738 59,738 59,738 59,738 59,738 59,738 59,738 59,738 59,738 59,738 59,738 59,738 59,738 59,738 59,738 59,738 59,738 59,738 59,742 59,742 59,742 59,742 59,749 59,749 59,749 59,749 59,755 59,755 59,755 59,738 59,743 59,743 59,738 59,738 59,740
利益剰余金 - 27,687 31,153 34,071 39,575 45,651 47,522 50,286 52,754 55,495 59,090 62,068 64,092 65,361 68,508 71,372 74,383 79,253 82,101 85,619 90,721 91,142 93,254 93,442 93,352 95,021 97,698 104,493 113,943 124,814 129,887 141,740 150,207 151,660 158,289 165,057 168,826 174,633 135,998 139,271 143,619 147,963 149,086 149,926
株主資本 76,330 84,565 88,537 90,535 96,245 98,243 99,790 102,918 106,291 109,203 112,906 116,077 117,200 117,989 120,961 122,502 123,938 125,885 128,710 131,385 131,820 129,892 129,725 129,367 127,797 130,903 134,073 139,595 148,513 158,280 160,403 170,782 179,027 179,254 188,225 194,833 196,650 203,907 207,949 206,260 208,529 209,918 209,504 212,960