|
(単位:百万円)
|
4Q14
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
3,957
|
6,138
|
3,088
|
3,147
|
8,756
|
11,610
|
13,082
|
10,222
|
6,448
|
11,064
|
11,945
|
9,752
|
9,676
|
12,220
|
11,358
|
7,974
|
9,174
|
12,702
|
7,606
|
12,889
|
12,746
|
14,141
|
11,436
|
10,834
|
4,332
|
15,121
|
21,479
|
27,510
|
18,644
|
21,632
|
26,455
|
47,035
|
30,074
|
43,892
|
53,291
|
54,187
|
52,219
|
49,379
|
26,609
|
36,773
|
21,111
|
14,437
|
87,266
|
|
有価証券
|
-
|
37,000
|
37,000
|
44,000
|
48,000
|
40,000
|
40,000
|
40,000
|
40,000
|
42,000
|
43,000
|
47,000
|
49,000
|
45,000
|
47,000
|
52,000
|
55,000
|
51,000
|
51,000
|
53,000
|
54,000
|
54,000
|
54,000
|
54,000
|
54,000
|
54,000
|
50,000
|
50,000
|
50,000
|
50,000
|
50,000
|
50,000
|
50,000
|
55,000
|
55,000
|
55,000
|
55,000
|
60,000
|
70,000
|
75,000
|
75,000
|
75,000
|
76,000
|
-
|
|
売掛金
|
-
|
-
|
13,561
|
12,915
|
10,625
|
-
|
10,456
|
10,682
|
10,065
|
-
|
13,116
|
13,697
|
14,525
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
商品及び製品
|
-
|
11,600
|
11,327
|
8,826
|
9,052
|
7,286
|
9,868
|
8,384
|
9,403
|
10,806
|
12,958
|
11,861
|
15,203
|
15,803
|
21,889
|
21,403
|
21,681
|
18,452
|
18,241
|
14,214
|
13,824
|
13,337
|
10,425
|
10,729
|
12,919
|
15,760
|
23,179
|
23,186
|
31,773
|
31,055
|
37,216
|
34,604
|
32,568
|
29,732
|
28,167
|
26,788
|
29,489
|
30,267
|
24,497
|
27,823
|
22,628
|
21,605
|
23,959
|
22,349
|
|
流動資産合計
|
-
|
77,605
|
77,159
|
77,685
|
78,171
|
74,502
|
79,572
|
79,295
|
77,515
|
82,963
|
89,480
|
94,241
|
100,186
|
100,615
|
107,448
|
110,861
|
115,459
|
112,184
|
113,074
|
103,975
|
108,346
|
105,064
|
100,125
|
97,118
|
98,843
|
105,391
|
119,387
|
130,397
|
151,171
|
148,502
|
160,474
|
158,932
|
174,918
|
170,877
|
178,853
|
183,214
|
186,676
|
195,696
|
191,193
|
177,907
|
179,703
|
164,153
|
161,241
|
152,360
|
|
有形固定資産
|
-
|
59,083
|
58,539
|
58,919
|
58,498
|
58,505
|
58,331
|
57,902
|
57,586
|
58,586
|
58,600
|
60,060
|
62,671
|
62,789
|
62,147
|
61,484
|
61,278
|
62,106
|
62,146
|
62,781
|
62,266
|
63,170
|
62,204
|
62,093
|
63,474
|
64,898
|
65,001
|
69,844
|
71,397
|
71,720
|
71,878
|
72,717
|
76,190
|
79,411
|
80,716
|
82,925
|
85,498
|
86,231
|
89,662
|
96,745
|
99,712
|
102,760
|
107,799
|
110,527
|
|
投資有価証券
|
-
|
6,878
|
-
|
-
|
-
|
5,472
|
-
|
-
|
-
|
7,079
|
-
|
-
|
-
|
9,371
|
-
|
-
|
-
|
8,847
|
-
|
-
|
-
|
8,817
|
-
|
-
|
-
|
13,649
|
-
|
-
|
-
|
16,174
|
-
|
-
|
-
|
20,127
|
-
|
-
|
-
|
28,110
|
-
|
-
|
-
|
25,392
|
-
|
29,807
|
|
固定資産合計
|
-
|
66,317
|
66,363
|
65,398
|
65,275
|
65,661
|
65,084
|
65,131
|
65,872
|
67,402
|
67,390
|
69,252
|
72,802
|
73,655
|
73,163
|
72,922
|
71,301
|
73,489
|
73,981
|
75,133
|
75,625
|
73,249
|
73,085
|
73,634
|
76,082
|
80,496
|
81,225
|
85,079
|
86,854
|
91,822
|
91,737
|
92,774
|
97,879
|
100,097
|
105,138
|
108,213
|
110,520
|
114,907
|
119,116
|
124,444
|
126,835
|
128,820
|
135,043
|
141,055
|
|
総資産
|
-
|
143,922
|
143,522
|
143,083
|
143,446
|
140,164
|
144,657
|
144,427
|
143,387
|
150,366
|
156,871
|
163,494
|
172,988
|
174,271
|
180,611
|
183,783
|
186,760
|
185,673
|
187,055
|
179,109
|
183,972
|
178,313
|
173,210
|
170,753
|
174,926
|
185,887
|
200,613
|
215,476
|
238,025
|
240,325
|
252,211
|
251,707
|
272,798
|
270,975
|
283,991
|
291,428
|
297,197
|
310,604
|
310,310
|
302,352
|
306,538
|
292,973
|
296,284
|
293,416
|
|
買掛金
|
-
|
-
|
16,673
|
15,221
|
13,491
|
-
|
14,448
|
12,011
|
15,817
|
-
|
18,967
|
20,257
|
25,367
|
-
|
27,709
|
29,906
|
33,359
|
-
|
28,066
|
19,547
|
21,323
|
-
|
15,842
|
16,149
|
20,134
|
-
|
33,506
|
35,143
|
47,315
|
-
|
52,991
|
43,143
|
49,085
|
-
|
47,767
|
49,900
|
52,586
|
-
|
51,483
|
43,782
|
44,030
|
-
|
-
|
-
|
|
一年内返済予定の長期借入金
|
-
|
10,000
|
5,000
|
5,000
|
9,000
|
9,000
|
9,000
|
9,000
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
250
|
250
|
500
|
500
|
675
|
675
|
850
|
850
|
600
|
600
|
350
|
350
|
175
|
175
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
-
|
40,499
|
36,113
|
33,917
|
37,316
|
33,602
|
36,501
|
33,006
|
28,595
|
32,518
|
35,110
|
38,443
|
46,507
|
46,716
|
49,804
|
51,317
|
52,718
|
49,702
|
48,308
|
36,959
|
40,308
|
36,323
|
31,308
|
29,352
|
34,919
|
42,014
|
53,752
|
63,284
|
76,260
|
68,843
|
78,302
|
68,409
|
80,933
|
78,050
|
81,899
|
81,371
|
85,329
|
89,554
|
85,052
|
79,978
|
81,002
|
66,107
|
69,263
|
61,745
|
|
長期借入金
|
-
|
9,000
|
9,000
|
9,000
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,000
|
750
|
750
|
500
|
500
|
775
|
775
|
350
|
350
|
175
|
175
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定負債合計
|
-
|
18,857
|
18,871
|
18,631
|
9,884
|
8,318
|
8,364
|
8,501
|
8,499
|
8,644
|
8,853
|
8,972
|
9,280
|
9,565
|
9,845
|
9,964
|
10,103
|
10,085
|
10,036
|
10,764
|
11,842
|
12,097
|
12,176
|
12,032
|
12,209
|
12,969
|
12,788
|
12,596
|
13,251
|
13,200
|
13,504
|
12,515
|
12,837
|
13,670
|
13,867
|
15,223
|
15,216
|
17,142
|
17,308
|
16,114
|
17,007
|
16,947
|
17,516
|
18,710
|
|
総負債
|
-
|
59,357
|
54,985
|
52,548
|
47,201
|
41,921
|
44,866
|
41,508
|
37,095
|
41,163
|
43,964
|
47,416
|
55,788
|
56,281
|
59,649
|
61,281
|
62,821
|
59,787
|
58,345
|
47,723
|
52,151
|
48,420
|
43,485
|
41,385
|
47,128
|
54,984
|
66,540
|
75,880
|
89,512
|
82,044
|
91,807
|
80,924
|
93,770
|
91,720
|
95,766
|
96,595
|
100,546
|
106,696
|
102,360
|
96,092
|
98,009
|
83,055
|
86,780
|
80,455
|
|
資本金及び資本剰余金
|
-
|
59,738
|
59,738
|
59,738
|
59,738
|
59,738
|
59,738
|
59,738
|
59,738
|
59,738
|
59,738
|
59,738
|
59,738
|
59,738
|
59,738
|
59,738
|
59,738
|
59,738
|
59,738
|
59,738
|
59,738
|
59,738
|
59,738
|
59,738
|
59,738
|
59,738
|
59,738
|
59,742
|
59,742
|
59,742
|
59,742
|
59,749
|
59,749
|
59,749
|
59,749
|
59,755
|
59,755
|
59,755
|
59,738
|
59,743
|
59,743
|
59,738
|
59,738
|
59,740
|
|
利益剰余金
|
-
|
27,687
|
31,153
|
34,071
|
39,575
|
45,651
|
47,522
|
50,286
|
52,754
|
55,495
|
59,090
|
62,068
|
64,092
|
65,361
|
68,508
|
71,372
|
74,383
|
79,253
|
82,101
|
85,619
|
90,721
|
91,142
|
93,254
|
93,442
|
93,352
|
95,021
|
97,698
|
104,493
|
113,943
|
124,814
|
129,887
|
141,740
|
150,207
|
151,660
|
158,289
|
165,057
|
168,826
|
174,633
|
135,998
|
139,271
|
143,619
|
147,963
|
149,086
|
149,926
|
|
株主資本
|
76,330
|
84,565
|
88,537
|
90,535
|
96,245
|
98,243
|
99,790
|
102,918
|
106,291
|
109,203
|
112,906
|
116,077
|
117,200
|
117,989
|
120,961
|
122,502
|
123,938
|
125,885
|
128,710
|
131,385
|
131,820
|
129,892
|
129,725
|
129,367
|
127,797
|
130,903
|
134,073
|
139,595
|
148,513
|
158,280
|
160,403
|
170,782
|
179,027
|
179,254
|
188,225
|
194,833
|
196,650
|
203,907
|
207,949
|
206,260
|
208,529
|
209,918
|
209,504
|
212,960
|