|
(単位:百万円)
|
4Q14
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
32,809
|
30,367
|
34,631
|
34,148
|
29,931
|
21,946
|
22,383
|
19,776
|
21,208
|
20,470
|
20,580
|
20,430
|
23,165
|
19,142
|
19,949
|
17,783
|
18,227
|
17,853
|
17,563
|
16,182
|
18,534
|
20,427
|
21,285
|
20,469
|
18,328
|
18,629
|
19,025
|
19,440
|
15,765
|
15,241
|
17,520
|
14,781
|
16,775
|
17,485
|
16,603
|
16,929
|
16,487
|
16,382
|
15,316
|
14,470
|
15,346
|
15,475
|
20,797
|
|
売掛金
|
-
|
28,344
|
28,267
|
27,284
|
27,889
|
23,764
|
24,366
|
24,154
|
28,249
|
28,932
|
29,685
|
29,089
|
31,935
|
30,796
|
31,579
|
29,551
|
29,055
|
28,958
|
27,928
|
28,310
|
29,766
|
26,521
|
24,966
|
24,893
|
26,155
|
28,746
|
29,563
|
27,056
|
28,260
|
31,538
|
39,198
|
38,019
|
37,369
|
35,908
|
35,973
|
36,675
|
32,966
|
37,960
|
37,351
|
34,022
|
30,257
|
33,420
|
33,850
|
32,102
|
|
商品及び製品
|
-
|
11,205
|
11,482
|
11,162
|
9,238
|
8,460
|
8,660
|
8,726
|
8,948
|
9,104
|
9,220
|
9,396
|
10,004
|
11,077
|
11,663
|
11,844
|
12,192
|
11,067
|
12,506
|
12,045
|
11,887
|
11,554
|
10,302
|
9,206
|
9,642
|
10,000
|
11,386
|
13,599
|
15,610
|
17,338
|
17,039
|
18,670
|
18,307
|
16,705
|
15,600
|
15,378
|
16,443
|
16,074
|
16,693
|
17,595
|
16,677
|
17,187
|
15,254
|
13,780
|
|
流動資産合計
|
-
|
85,371
|
81,466
|
84,196
|
81,284
|
71,782
|
65,466
|
66,558
|
69,635
|
72,767
|
75,177
|
75,117
|
78,387
|
80,771
|
77,753
|
78,090
|
77,980
|
77,844
|
77,524
|
75,985
|
76,207
|
73,080
|
72,134
|
70,525
|
73,625
|
75,117
|
80,323
|
83,454
|
95,263
|
92,688
|
101,530
|
106,188
|
101,566
|
97,582
|
96,650
|
100,507
|
96,603
|
96,472
|
98,548
|
96,892
|
92,167
|
92,524
|
91,564
|
91,172
|
|
有形固定資産
|
-
|
34,435
|
34,336
|
34,561
|
34,876
|
35,556
|
35,662
|
35,865
|
35,946
|
36,406
|
36,601
|
36,678
|
36,898
|
37,382
|
37,970
|
39,153
|
40,517
|
41,229
|
41,296
|
41,243
|
41,181
|
41,578
|
41,663
|
41,665
|
42,273
|
41,773
|
41,733
|
41,886
|
43,784
|
44,097
|
44,315
|
44,685
|
44,977
|
44,903
|
45,117
|
45,739
|
46,127
|
47,132
|
47,287
|
47,459
|
47,607
|
48,288
|
48,842
|
49,745
|
|
投資有価証券
|
-
|
3,831
|
4,045
|
3,618
|
3,432
|
3,125
|
3,039
|
3,318
|
3,869
|
3,740
|
3,914
|
4,084
|
4,600
|
3,328
|
3,186
|
3,101
|
2,317
|
2,363
|
2,266
|
2,328
|
2,428
|
1,890
|
1,986
|
2,032
|
2,342
|
2,592
|
2,586
|
2,749
|
2,738
|
2,785
|
2,623
|
2,808
|
3,005
|
3,150
|
3,337
|
3,626
|
3,419
|
3,607
|
3,583
|
3,388
|
3,667
|
3,193
|
3,352
|
3,594
|
|
固定資産合計
|
-
|
41,528
|
41,578
|
41,354
|
41,586
|
41,747
|
41,761
|
42,221
|
42,821
|
43,133
|
43,464
|
43,734
|
44,535
|
43,850
|
44,358
|
45,413
|
45,963
|
46,760
|
46,714
|
46,708
|
46,739
|
46,364
|
46,492
|
46,600
|
47,472
|
47,822
|
47,823
|
48,092
|
50,474
|
50,929
|
50,961
|
50,770
|
51,260
|
51,204
|
51,515
|
53,379
|
53,505
|
55,615
|
55,431
|
55,404
|
56,310
|
56,623
|
57,288
|
58,358
|
|
総資産
|
-
|
126,899
|
123,044
|
125,550
|
122,870
|
113,529
|
107,228
|
108,779
|
112,456
|
115,900
|
118,642
|
118,852
|
122,922
|
124,622
|
122,112
|
123,504
|
123,944
|
124,605
|
124,238
|
122,694
|
122,946
|
119,445
|
118,627
|
117,125
|
121,098
|
122,939
|
128,147
|
131,546
|
145,737
|
143,618
|
152,491
|
156,958
|
152,827
|
148,787
|
148,166
|
153,887
|
150,108
|
152,087
|
153,980
|
152,296
|
148,478
|
149,148
|
148,852
|
149,531
|
|
買掛金
|
-
|
19,407
|
18,064
|
20,098
|
17,943
|
12,849
|
15,731
|
16,145
|
18,560
|
19,683
|
19,381
|
19,335
|
20,523
|
22,565
|
20,348
|
21,181
|
20,597
|
19,555
|
18,836
|
17,224
|
17,614
|
14,101
|
14,261
|
13,104
|
16,549
|
17,391
|
21,715
|
24,297
|
31,889
|
21,750
|
22,433
|
24,089
|
21,240
|
20,577
|
20,645
|
24,130
|
21,702
|
18,742
|
21,571
|
19,641
|
16,498
|
14,345
|
12,822
|
12,315
|
|
短期借入金
|
-
|
3,013
|
2,921
|
2,849
|
23,759
|
19,583
|
3,389
|
2,956
|
2,901
|
2,974
|
2,950
|
2,995
|
3,011
|
8,010
|
7,885
|
7,760
|
7,655
|
3,071
|
3,071
|
3,071
|
3,060
|
3,062
|
3,015
|
2,952
|
2,844
|
6,352
|
6,172
|
5,997
|
9,750
|
7,674
|
13,649
|
11,634
|
7,625
|
2,620
|
2,605
|
2,590
|
2,580
|
9,565
|
9,432
|
9,302
|
9,172
|
2,546
|
2,541
|
2,536
|
|
流動負債合計
|
-
|
27,333
|
25,140
|
26,733
|
46,195
|
36,803
|
22,987
|
22,979
|
25,068
|
26,954
|
28,131
|
26,939
|
29,538
|
35,922
|
33,748
|
34,877
|
35,677
|
30,683
|
29,844
|
27,371
|
26,959
|
24,130
|
22,910
|
21,699
|
25,056
|
29,375
|
34,261
|
36,933
|
49,166
|
37,375
|
44,909
|
46,283
|
41,472
|
35,842
|
33,458
|
37,571
|
32,914
|
38,772
|
40,626
|
37,720
|
33,502
|
26,941
|
26,749
|
26,600
|
|
長期借入金
|
-
|
26,145
|
23,734
|
23,686
|
302
|
316
|
6,819
|
6,777
|
6,575
|
6,456
|
6,709
|
6,711
|
6,542
|
1,290
|
1,162
|
1,035
|
982
|
5,514
|
5,246
|
4,978
|
4,721
|
4,547
|
4,322
|
4,108
|
3,955
|
288
|
238
|
197
|
282
|
8,249
|
8,092
|
7,934
|
7,781
|
7,629
|
7,486
|
7,343
|
7,200
|
62
|
50
|
37
|
29
|
6,515
|
6,383
|
6,250
|
|
固定負債合計
|
-
|
37,114
|
34,453
|
34,392
|
10,886
|
10,587
|
16,781
|
17,267
|
17,112
|
16,453
|
16,739
|
16,833
|
16,585
|
11,390
|
10,232
|
9,942
|
9,886
|
14,058
|
13,866
|
13,658
|
13,642
|
13,564
|
13,303
|
13,034
|
12,852
|
9,204
|
9,185
|
9,049
|
9,131
|
17,311
|
16,316
|
16,432
|
16,319
|
16,085
|
15,952
|
15,859
|
15,726
|
8,762
|
8,786
|
8,748
|
8,778
|
15,396
|
15,299
|
15,311
|
|
総負債
|
-
|
64,448
|
59,593
|
61,126
|
57,081
|
47,391
|
39,768
|
40,246
|
42,181
|
43,408
|
44,871
|
43,772
|
46,123
|
47,313
|
43,980
|
44,820
|
45,563
|
44,741
|
43,711
|
41,029
|
40,602
|
37,695
|
36,214
|
34,733
|
37,908
|
38,579
|
43,447
|
45,983
|
58,298
|
54,686
|
61,225
|
62,716
|
57,792
|
51,927
|
49,411
|
53,431
|
48,640
|
47,534
|
49,412
|
46,468
|
42,280
|
42,337
|
42,048
|
41,911
|
|
資本金及び資本剰余金
|
-
|
27,870
|
27,870
|
27,870
|
27,870
|
27,870
|
27,870
|
27,870
|
27,870
|
27,870
|
27,870
|
27,870
|
27,870
|
27,870
|
27,870
|
27,870
|
27,870
|
27,870
|
27,870
|
27,870
|
27,870
|
27,870
|
27,870
|
27,870
|
27,870
|
27,870
|
27,870
|
27,870
|
27,870
|
27,870
|
27,870
|
27,870
|
27,870
|
27,870
|
27,870
|
27,885
|
27,885
|
27,885
|
27,885
|
27,901
|
27,901
|
27,901
|
27,901
|
27,923
|
|
利益剰余金
|
-
|
30,732
|
31,843
|
33,071
|
34,329
|
35,092
|
36,454
|
37,357
|
38,692
|
40,901
|
42,035
|
43,180
|
44,503
|
45,938
|
46,856
|
47,456
|
47,423
|
48,897
|
49,655
|
50,759
|
51,459
|
51,453
|
52,049
|
52,014
|
52,618
|
53,853
|
54,204
|
54,987
|
56,935
|
58,364
|
60,822
|
63,700
|
64,379
|
66,179
|
67,883
|
69,402
|
70,509
|
72,895
|
72,915
|
74,431
|
74,769
|
75,936
|
75,827
|
76,458
|
|
株主資本
|
52,668
|
62,451
|
63,451
|
64,424
|
65,789
|
66,138
|
67,459
|
68,533
|
70,275
|
72,492
|
73,770
|
75,079
|
76,798
|
77,309
|
78,131
|
78,683
|
78,380
|
79,863
|
80,527
|
81,664
|
82,344
|
81,750
|
82,412
|
82,391
|
83,189
|
84,360
|
84,700
|
85,563
|
87,439
|
88,931
|
91,265
|
94,242
|
95,035
|
96,859
|
98,754
|
100,456
|
101,467
|
104,553
|
104,567
|
105,828
|
106,197
|
106,810
|
106,803
|
107,619
|